South Carolina General Assembly
111th Session, 1995-1996

H. 3362
Appropriations for Fiscal Year 1995-1996



                       SECTION 17C
        F09-B & C-DIVISION OF BUDGET AND ANALYSES

                                    TOTAL FUNDS     GENERAL FUNDS

I.  OFFICE OF STATE BUDGET
PERSONAL SERVICE:
OFFICE DIRECTOR                        82,500              82,500 
                                      (1.00)              (1.00)
CLASSIFIED POSITIONS                  830,935             830,935 
                                     (22.00)             (22.00)
UNCLASSIFIED POSITIONS                124,277             124,277 
                                      (2.00)              (2.00)
OTHER PERSONAL SERVICES                 1,000               1,000
TOTAL PERSONAL SERVICE              1,038,712           1,038,712 
                                     (25.00)             (25.00)
OTHER OPERATING EXPENSES              157,597             157,038
SPECIAL ITEM:
TOTAL OFFICE OF STATE BUDGET        1,196,309           1,195,750 
                                     (25.00)             (25.00)
II. OFFICE OF HUMAN RESOURCES
A.  ADMINISTRATION
PERSONAL SERVICE:
 OFFICE DIRECTOR                       82,500              82,500 
                                      (1.00)              (1.00) 
 CLASSIFIED POSITIONS                 200,361             200,361  
                                      (4.00)              (4.00) 
 UNCLASSIFIED POSITIONS               187,855             187,855  
                                      (4.00)              (4.00) 
 OTHER PERSONAL SERVICES                3,948               3,948
TOTAL PERSONAL SERVICE                474,664             474,664 
                                      (9.00)              (9.00)
OTHER OPERATING EXPENSES              175,326             175,326
SPECIAL ITEMS:
*SC LEADERSHIP PROGRAM                101,025             101,025 
TOTAL SPECIAL ITEMS                   101,025             101,025 
TOTAL ADMINISTRATION                  751,015             751,015 
                                       (9.00)              (9.00) 
B. COMPENSATION
PERSONAL SERVICE:
 CLASSIFIED POSITIONS                 525,395             525,395 
                                     (20.00)             (20.00) 
OTHER PERSONAL SERVICES                1,000               1,000
TOTAL PERSONAL SERVICE                526,395             526,395 
                                     (20.00)             (20.00)
OTHER OPERATING EXPENSES              161,014             160,780
TOTAL COMPENSATION                    687,409             687,175 
                                     (20.00)             (20.00) 
C.EMPLOYEE/EMPLOYER RELATIONS
PERSONAL SERVICE:
 CLASSIFIED POSITIONS                 354,592             354,592 
                                     (11.00)             (11.00) 
OTHER PERSONAL SERVICE                 1,120               1,120
TOTAL PERSONAL SERVICE                355,712             355,712 
                                     (11.00)             (11.00)
OTHER OPERATING EXPENSES              105,747             105,747
TOTAL EMPLOYEE/EMPLOYER
RELATIONS                             461,459             461,459 
                                     (11.00)             (11.00) 
D. RECRUITING
PERSONAL SERVICE:
 CLASSIFIED POSITIONS                 144,809             144,809 
                                      (5.00)              (5.00)
TOTAL PERSONAL SERVICE                144,809             144,809 
                                      (5.00)              (5.00)
OTHER OPERATING EXPENSES               42,917              42,917
TOTAL RECRUITING                      187,726             187,726 
                                      (5.00)              (5.00) 
E. CENTER FOR EDUC, QUALITY
& ASSESSMENT
1.  CTR FOR
 EDUC,QUALITY,ASSESS:
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS                475,655             348,380 
                                     (17.00)             (12.00)  
  OTHER PERSONAL SERVICE               23,000               1,000 
 TOTAL PERSONAL SERVICE               498,655             349,380  
                                     (17.00)             (12.00) 
 OTHER OPERATING EXPENSES             325,419              87,369
TOTAL CTR FOR EDUC.,
 QUALITY, ASSESSMENT                  824,074             436,749 
                                     (17.00)             (12.00) 
2. SERVICE AWARDS
 OTHER OPERATING EXPENSES              24,638              24,638
TOTAL SERVICE AWARDS                   24,638              24,638
TOTAL CENTER FOR EDUC.,
QUALITY & ASSESSMENT                  848,712             461,387 
                                     (17.00)             (12.00) 
F. PRODUCTIVITY MANAGEMENT
1.  PRODUCTIVITY MANAGEMENT
 PERSONAL SERVICE:
 TOTAL PRODUCTIVITY MANAGEMENT
 2.  SERVICE AWARDS
 TOTAL SERVICE AWARDS
TOTAL PRODUCTIVITY MANAGEMENT
G.  MERIT SYSTEM
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS                362,406
                                      (17.00)
  OTHER PERSONAL SERVICE                1,470           _________ 
TOTAL PERSONAL SERVICE               363,876
                                      (17.00)
 OTHER OPERATING EXPENSES             257,976           _________
TOTAL MERIT SYSTEM                    621,852
                                      (17.00)                    
TOTAL OFFICE OF HUMAN RES.          3,558,173           2,548,762 
                                     (79.00)             (57.00)
III. OFFICE OF RESEARCH & STATIS
A.  ADMINISTRATION
PERSONAL SERVICE:
 OFFICE DIRECTOR                       82,500              82,500 
                                      (1.00)              (1.00) 
 CLASSIFIED POSITIONS                  84,511              84,511  
                                      (3.00)              (3.00) 
 UNCLASSIFIED POSITIONS                63,239              63,239  
                                      (1.00)              (1.00) 
 OTHER PERSONAL SERVICES               11,000               1,000
TOTAL PERSONAL SERVICE                241,250             231,250 
                                      (5.00)              (5.00)
OTHER OPERATING EXPENSES              197,572             162,572
SPECIAL ITEMS:
 DEPARTMENTAL PRINTING                 57,479              57,479
TOTAL SPECIAL ITEMS                    57,479              57,479
TOTAL ADMINISTRATION                  496,301             451,301 
                                      (5.00)              (5.00) 
B. ECONOMIC RESEARCH
PERSONAL SERVICE:
 CLASSIFIED POSITIONS                 109,715             109,715 
                                      (3.00)              (3.00) 
 UNCLASSIFIED POSITIONS                74,610              74,610  
                                      (1.00)              (1.00) 
 OTHER PERSONAL SERVICE                 4,560               4,560
TOTAL PERSONAL SERVICE                188,885             188,885 
                                      (4.00)              (4.00)
OTHER OPERATING EXPENSES               23,544              23,544
TOTAL ECONOMIC RESEARCH               212,429             212,429 
                                      (4.00)              (4.00) 
C. HEALTH AND DEMOGRAPHIC
STATISTICS
1.  HEALTH
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS                525,573             322,307 
                                     (18.75)             (10.00)  
  OTHER PERSONAL SERVICE              463,283           _________ 
 TOTAL PERSONAL SERVICE               988,856             322,307  
                                     (18.75)             (10.00) 
 OTHER OPERATING EXPENSES             701,910              81,652
TOTAL HEALTH                        1,690,766             403,959 
                                     (18.75)             (10.00) 
2. STATE DATA CENTER - CENSUS
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS                131,971             131,971 
                                      (4.00)              (4.00)  
  OTHER PERSONAL SERVICE               18,202              18,202 
 TOTAL PERSONAL SERVICE               150,173             150,173  
                                      (4.00)              (4.00) 
 OTHER OPERATING EXPENSES              51,196              51,196
TOTAL STATE DATA CENTER-
 CENSUS                               201,369             201,369 
                                      (4.00)              (4.00)
TOTAL HEALTH & DEMOGRAPHIC
STATISTICS                          1,892,135             605,328 
                                     (22.75)             (14.00) 
D. PRECINCT DEMOGRAPHICS
PERSONAL SERVICE:
 CLASSIFIED POSITIONS                 221,024             221,024 
                                      (6.00)              (6.00)
TOTAL PERSONAL SERVICE                221,024             221,024 
                                      (6.00)              (6.00)
OTHER OPERATING EXPENSES               44,281              44,281
TOTAL PRECINCT DEMOGRAPHICS           265,305             265,305 
                                      (6.00)              (6.00) 
E.INFORMATION TECHNOLOGY MGMT
PERSONAL SERVICE:
 CLASSIFIED POSITIONS                 509,913             509,913 
                                     (12.00)             (12.00) 
 OTHER PERSONAL SERVICES               79,728           _________
TOTAL PERSONAL SERVICE                589,641             509,913 
                                     (12.00)             (12.00)
OTHER OPERATING EXPENSES              397,132              54,255
TOTAL INFORMATION TECHNOLOGY
MANAGEMENT                            986,773             564,168 
                                     (12.00)             (12.00) 
F.GEODETIC AND MAPPING SURVEY
PERSONAL SERVICE:
 CLASSIFIED POSITIONS                 389,128             340,906 
                                     (15.67)             (11.67) 
 OTHER PERSONAL SERVICES                1,000           _________
TOTAL PERSONAL SERVICE                390,128             340,906 
                                     (15.67)             (11.67)
OTHER OPERATING EXPENSES              388,384             101,231
SPECIAL ITEMS:
 MAPPING                              154,396             154,396
TOTAL SPECIAL ITEMS                   154,396             154,396
TOTAL GEODETIC AND MAPPING
SURVEY                                932,908             596,533 
                                     (15.67)             (11.67)
TOTAL OFF. OF RESEARCH & STAT.      4,785,851           2,695,064 
                                     (65.42)             (52.67)
IV. BOARD OF ECONOMIC ADVISORS
PERSONAL SERVICE:
CLASSIFIED POSITIONS                  162,202             162,202 
                                      (4.00)              (4.00)
OTHER PERSONAL SERVICES                 3,675               3,675
TOTAL PERSONAL SERVICE                165,877             165,877 
                                      (4.00)              (4.00)
OTHER OPERATING EXPENSES               52,059              50,859
SPECIAL ITEMS:
CHAIRMAN'S ALLOWANCE                   10,000              10,000
APPOINTEE ALLOWANCES                   16,000              16,000
BEA MEMBERS TRAVEL                      2,117               2,117
TOTAL SPECIAL ITEMS                    28,117              28,117
TOTAL BOARD OF ECONOMIC ADV.          246,053             244,853 
                                      (4.00)              (4.00) 
V.EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIBUTIONS
EMPLOYER CONTRIBUTIONS              1,462,730           1,190,606
TOTAL FRINGE BENEFITS               1,462,730           1,190,606
TOTAL STATE EMPLOYER
CONTRIBUTIONS                       1,462,730           1,190,606
TOTAL EMPLOYEE BENEFITS             1,462,730           1,190,606
VI. NON-RECURRING APPRO.
TOTAL NON-RECURRING
TOTAL B & C-DIVISION OF BUDGET
AND ANALYSES                       11,249,116           7,875,035

TOTAL AUTHORIZED FTE POSITIONS       (173.42)            (138.67)