South Carolina General Assembly
111th Session, 1995-1996

H. 3362
Appropriations for Fiscal Year 1995-1996



                        SECTION 21
           H71-WIL LOU GRAY OPPORTUNITY SCHOOL

                                    TOTAL FUNDS     GENERAL FUNDS

I. ADMINISTRATION
PERSONAL SERVICE
SUPERINTENDENT                         62,673              62,673 
                                      (1.00)              (1.00)
CLASSIFIED POSITIONS                  303,627             303,627 
                                     (11.00)             (11.00)
OTHER PERSONAL SERVICE                  9,085               9,085
TOTAL PERSONAL SERVICE                375,385             375,385 
                                     (12.00)             (12.00)
OTHER OPERATING EXPENSES               53,152              15,692
TOTAL ADMINISTRATION                  428,537             391,077 
                                     (12.00)             (12.00)
II. EDUCATIONAL PROGRAM
A. ACADEMIC PROGRAM
PERSONAL SERVICE
 CLASSIFIED POSITIONS                  80,152              72,994 
                                      (3.91)              (3.78) 
 UNCLASSIFIED POSITIONS               480,028             317,261  
                                     (12.58)              (8.50) 
 OTHER PERSONAL SERVICE                86,520               5,000
TOTAL PERSONAL SERVICE                646,700             395,255 
                                     (16.49)             (12.28)
OTHER OPERATING EXPENSES              123,339              28,001
TOTAL ACADEMIC PROGRAM                770,039             423,256 
                                     (16.49)             (12.28) 
B.VOCATIONAL EDUCATION
PERSONAL SERVICE
 UNCLASSIFIED POSITIONS               124,885              77,358 
                                      (3.18)              (2.00) 
 OTHER PERSONAL SERVICE                 5,000               5,000
TOTAL PERSONAL SERVICE                129,885              82,358 
                                      (3.18)              (2.00)
OTHER OPERATING EXPENSES               93,377              66,000
TOTAL VOCATIONAL EDUCATION            223,262             148,358 
                                      (3.18)              (2.00) 
C.LIBRARY
PERSONAL SERVICE
 UNCLASSIFIED POSITIONS                35,602              22,220 
                                       (.79)               (.50)
TOTAL PERSONAL SERVICE                 35,602              22,220 
                                       (.79)               (.50)
OTHER OPERATING EXPENSES                3,418                 384
TOTAL LIBRARY                          39,020              22,604 
                                       (.79)               (.50)
TOTAL EDUCATIONAL PROGRAM           1,032,321             594,218 
                                     (20.46)             (14.78)
III. STUDENT SERVICES
PERSONAL SERVICE
CLASSIFIED POSITIONS                  574,314             523,025 
                                     (28.99)             (27.21)
NEW POSITIONS
UNCLASSIFIED POSITIONS                136,566              73,772 
                                      (5.85)              (2.08)
OTHER PERSONAL SERVICE                  5,000               5,000
TOTAL PERSONAL SERVICE                715,880             601,797 
                                     (34.84)             (29.29)
OTHER OPERATING EXPENSES               55,808              29,667
TOTAL STUDENT SERVICES                771,688             631,464 
                                     (34.84)             (29.29)
IV. SUPPORT SERVICES
PERSONAL SERVICE
CLASSIFIED POSITIONS                  371,375             371,375 
                                     (19.30)             (19.30)
OTHER PERSONAL SERVICE                 41,278              13,028
TOTAL PERSONAL SERVICE                412,653             384,403 
                                     (19.30)             (19.30)
OTHER OPERATING EXPENSES              558,285             244,108
TOTAL SUPPORT SERVICES                970,938             628,511 
                                     (19.30)             (19.30) 
V.EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIBUTION
EMPLOYER CONTRIBUTIONS                598,186             485,626
TOTAL FRINGE BENEFITS                 598,186             485,626
TOTAL EMPLOYEE BENEFITS               598,186             485,626
VI. NON-RECURRING APP
BUILDING REPAIR                        15,000           _________
TOTAL NON-RECURRING APPRO.             15,000                    
TOTAL NON-RECURRING                    15,000                    
TOTAL WIL LOU GRAY OPPORTUNITY
SCHOOL                              3,816,670           2,730,896

TOTAL AUTHORIZED FTE POSITIONS        (86.60)             (75.37)