South Carolina General Assembly

General Appropriations Bill H. 4600 for the fiscal year beginning July 1, 1996

1 SEC. 18KD              U S C - BEAUFORT CAMPUS
                                        TOTAL FUNDS      GENERAL FUNDS
                                       -------------     -------------
I. EDUCATION AND GENERAL
A.  UNRESTRICTED
PERSONAL SERVICE
 CLASSIFIED POSITIONS                        511,384           145,158
                                             (24.60)            (6.38)
 UNCLASSIFIED POSITIONS                    1,131,697           727,783
                                             (24.74)           (15.11)
 OTHER PERSONAL SERVICES                     746,810           261,383
                                       -------------     -------------
TOTAL PERSONAL SERVICE                     2,389,891         1,134,324
                                             (49.34)           (21.49)
OTHER OPERATING EXPENSES                   1,003,333           307,916
SPECIAL ITEMS
 PENN CENTER                                 174,000           174,000
 FORMULA ADJUSTMENT                          137,669           137,669
                                       -------------     -------------
TOTAL SPECIAL ITEMS                          311,669           311,669
                                       -------------     -------------
TOTAL UNRESTRICTED                         3,704,893         1,753,909
                                             (49.34)           (21.49)
                                       =============     =============
B.  RESTRICTED
PERSONAL SERVICE
    CLASSIFIED POSITIONS                      51,250
                                              (2.50)                  
                                       -------------     -------------
TOTAL PERSONAL SERVICE                        51,250
                                              (2.50)
OTHER OPERATING EXPENSES                     454,608                  
                                       -------------     -------------
TOTAL RESTRICTED                             505,858
                                              (2.50)                  
                                       =============     =============
TOTAL EDUCATION & GENERAL                  4,210,751         1,753,909
                                             (51.84)           (21.49)
                                       =============     =============
II.  AUXILIARY SERVICES
PERSONAL SERVICE
OTHER PERSONAL SERVICES                       31,301                  
                                       -------------     -------------
TOTAL PERSONAL SERVICE                        31,301
OTHER OPERATING EXPENSES                     253,903                  
                                       =============     =============
TOTAL AUXILIARY                              285,204                  
                                       =============     =============
III. EMPLOYEE BENEFITS
A. STATE EMPLOYER CONTRIBUTIONS              512,250           235,013
                                       -------------     -------------
TOTAL FRINGE BENEFITS                        512,250           235,013
                                       =============     =============


1 SEC. 18KD U S C - BEAUFORT CAMPUS TOTAL FUNDS GENERAL FUNDS ------------- ------------- TOTAL EMPLOYEE BENEFITS 512,250 235,013 ============= ============= TOTAL USC - BEAUFORT CAMPUS 5,008,205 1,988,922 TOTAL AUTHORIZED FTE POSITIONS (51.84) (21.49) ============= =============