South Carolina General Assembly

General Appropriations Bill H. 4600 for the fiscal year beginning July 1, 1996

     SEC.  49-0001                                              SECTION  49                                                 PAGE 0391
                                                    DEPT OF PARKS, RECREATION & TOURISM
                                          ----- 1995-96 -----  ------------------------------- 1996-97 ------------------------------
                                              APPROPRIATED           HOUSE BILL               SENATE BILL         CONF / FREE CONF
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)

   1 I. ADMINISTRATION
   2  A. EXECUTIVE OFFICES
   3   PERSONAL SERVICE
   4    DIRECTOR                           83,647                  84,365                  84,365                  84,365
   5                                       (1.00)                  (1.00)                  (1.00)                  (1.00)
   6    CLASSIFIED POSITIONS              178,326                 177,608                 177,608                 177,608
   7                                       (4.00)                  (4.00)                  (4.00)                  (4.00)
   8    UNCLASSIFIED POSITIONS            145,030                 145,030                 145,030                 145,030
   9                                       (2.00)                  (2.00)                  (2.00)                  (2.00)
  10    OTHER PERSONAL SERVICE             26,868                  26,868                  26,868                  26,868
                                     ________________________________________________________________________________________________
  11   TOTAL PERSONAL SERVICE             433,871                 433,871                 433,871                 433,871
  12                                       (7.00)                  (7.00)                  (7.00)                  (7.00)
  13   OTHER OPERATING EXPENSES            95,496                  95,496                  95,496                  95,496
                                     ________________________________________________________________________________________________
  14  TOTAL EXECUTIVE OFFICES             529,367                 529,367                 529,367                 529,367
  15                                       (7.00)                  (7.00)                  (7.00)                  (7.00)
  16                                 ================================================================================================
  17  B. ADMINISTRATIVE SERVICES
  18   PERSONAL SERVICE
  19    CLASSIFIED POSITIONS              925,435                 704,373                 704,373                 704,373
  20                                      (38.00)                 (33.00)                 (33.00)                 (33.00)
  21    OTHER PERSONAL SERVICE            115,231                  55,231                  55,231                  55,231
                                     ________________________________________________________________________________________________
  22   TOTAL PERSONAL SERVICE           1,040,666                 759,604                 759,604                 759,604
  23                                      (38.00)                 (33.00)                 (33.00)                 (33.00)
  24   OTHER OPERATING EXPENSES           603,341                 447,089                 447,089                 447,089
  25   DEBT SERVICE
  26    PRINCIPAL - IPP NOTE              114,961
  27    INTEREST - IPP NOTE                 8,622
                                     ________________________________________________________________________________________________
  28   TOTAL DEBT SERVICE                 123,583
                                     ________________________________________________________________________________________________
  29  TOTAL ADMINISTRATIVE SERVICES     1,767,590               1,206,693               1,206,693               1,206,693
  30                                      (38.00)                 (33.00)                 (33.00)                 (33.00)
  31                                 ================================================================================================
  32 TOTAL ADMINISTRATION               2,296,957               1,736,060               1,736,060               1,736,060
  33                                      (45.00)                 (40.00)                 (40.00)                 (40.00)
  34                                 ================================================================================================
  35 II. PARKS
  36  A. STATE PARKS
  37   PERSONAL SERVICE
  38    CLASSIFIED POSITIONS            7,972,939   1,580,326
  39                                     (400.55)     (56.47)



SEC. 49-0002 SECTION 49 PAGE 0392 DEPT OF PARKS, RECREATION & TOURISM ----- 1995-96 ----- ------------------------------- 1996-97 ------------------------------ APPROPRIATED HOUSE BILL SENATE BILL CONF / FREE CONF TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 OTHER PERSONAL SERVICE 2,200,000 ________________________________________________________________________________________________ 2 TOTAL PERSONAL SERVICE 10,172,939 1,580,326 3 (400.55) (56.47) 4 OTHER OPERATING EXPENSES 10,722,848 ________________________________________________________________________________________________ 5 TOTAL STATE PARKS 20,895,787 1,580,326 6 (400.55) (56.47) 7 ================================================================================================ 8 B. MANSION COMPLEX 9 PERSONAL SERVICE 10 CLASSIFIED POSITIONS 36,737 11 (1.00) 12 OTHER PERSONAL SERVICE 12,000 ________________________________________________________________________________________________ 13 TOTAL PERSONAL SERVICE 48,737 14 (1.00) 15 OTHER OPERATING EXPENSES 92,000 ________________________________________________________________________________________________ 16 TOTAL MANSION COMPLEX 140,737 17 (1.00) 18 ================================================================================================ 19 TOTAL PARKS 21,036,524 1,580,326 20 (401.55) (56.47) 21 ================================================================================================ 22 III. DEVELOPMENT 23 PERSONAL SERVICE 24 CLASSIFIED POSITIONS 785,440 25 (21.00) 26 OTHER PERSONAL SERVICE 30,560 ________________________________________________________________________________________________ 27 TOTAL PERSONAL SERVICE 816,000 28 (21.00) 29 OTHER OPERATING EXPENSES 406,321 30 SPECIAL ITEMS: 31 RECREATION LAND TRUST FUND 358,875 358,875 ________________________________________________________________________________________________ 32 TOTAL SPECIAL ITEMS 358,875 358,875 33 DISTRIBUTION TO SUBDIVISIONS: 34 ALLOC MUN-RESTRICTED 3,105,000 35 ALLOC CNTY-RESTRICTED 1,085,000 36 ALLOC OTHER ENTITIES 911,278 ________________________________________________________________________________________________ 37 TOTAL DIST SUBDIVISIONS 5,101,278 38 ================================================================================================
SEC. 49-0003 SECTION 49 PAGE 0393 DEPT OF PARKS, RECREATION & TOURISM ----- 1995-96 ----- ------------------------------- 1996-97 ------------------------------ APPROPRIATED HOUSE BILL SENATE BILL CONF / FREE CONF TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 TOTAL DEVELOPMENT 6,682,474 358,875 2 (21.00) 3 ================================================================================================ 4 IV. TOURISM MARKETING 5 PERSONAL SERVICE 6 CLASSIFIED POSITIONS 1,844,251 7 (77.00) 8 OTHER PERSONAL SERVICE 140,500 ________________________________________________________________________________________________ 9 TOTAL PERSONAL SERVICE 1,984,751 10 (77.00) 11 OTHER OPERATING EXPENSES 4,360,618 12 SPECIAL ITEMS: 13 ADVERTISING 5,865,241 14 CANADIAN PROMOTION 85,000 15 REGIONAL PROMOTION COMMISSIONS 825,000 825,000 16 CONTRIBUTIONS 381,552 381,552 ________________________________________________________________________________________________ 17 TOTAL SPECIAL ITEMS 7,156,793 1,206,552 18 DIST. TO SUBDIVISIONS: 19 ALLOC MUN-RESTRICTED 70,000 20 ALLOC CNTY-RESTRICTED 30,000 21 ALLOC OTHER ENTITIES 2,295,700 ________________________________________________________________________________________________ 22 TOTAL DIST SUBDIVISIONS 2,395,700 23 ================================================================================================ 24 TOTAL TOURISM MARKETING 15,897,862 1,206,552 25 (77.00) 26 ================================================================================================ 27 V. PROGRAMS AND SERVICES 28 A. TOURISM MARKETING: 29 ADVERTISING, 30 FULFILLMENT, PRINTING, 31 & PROMOTION 32 PERSONAL SERVICE 33 CLASSIFIED POSITIONS 335,780 335,780 335,780 34 (9.00) (9.00) (9.00) 35 OTHER PERSONAL SERVICE 33,000 33,000 33,000 ________________________________________________________________________________________________ 36 TOTAL PERSONAL SERVICE 368,780 368,780 368,780 37 (9.00) (9.00) (9.00) 38 OTHER OPERATING EXPENSES 3,377,440 3,377,440 3,377,440 39 SPECIAL ITEMS:
SEC. 49-0004 SECTION 49 PAGE 0394 DEPT OF PARKS, RECREATION & TOURISM ----- 1995-96 ----- ------------------------------- 1996-97 ------------------------------ APPROPRIATED HOUSE BILL SENATE BILL CONF / FREE CONF TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 ADVERTISING 5,865,241 5,865,241 5,865,241 ________________________________________________________________________________________________ 2 TOTAL SPECIAL ITEMS 5,865,241 5,865,241 5,865,241 ________________________________________________________________________________________________ 3 TOTAL TOURISM 4 MARKETING:ADVERTISING, ETC. 9,611,461 9,611,461 9,611,461 5 (9.00) (9.00) (9.00) 6 ================================================================================================ 7 B. STATE PARK SYSTEM 8 PERSONAL SERVICE 9 CLASSIFIED POSITIONS 8,327,676 793,326 8,327,676 399,224 8,327,676 793,326 10 (401.55) (29.47) (401.55) (15.47) (401.55) (29.47) 11 OTHER PERSONAL SERVICE 2,194,000 2,194,000 2,194,000 ________________________________________________________________________________________________ 12 TOTAL PERSONAL SERVICE 10,521,676 793,326 10,521,676 399,224 10,521,676 793,326 13 (401.55) (29.47) (401.55) (15.47) (401.55) (29.47) 14 OTHER OPERATING EXPENSES 11,223,921 11,223,921 11,223,921 ________________________________________________________________________________________________ 15 TOTAL STATE PARK SYSTEM 21,745,597 793,326 21,745,597 399,224 21,745,597 793,326 16 (401.55) (29.47) (401.55) (15.47) (401.55) (29.47) 17 ================================================================================================ 18 LISTING OF STATE PARKS: 19 AIKEN 20 ANDREW JACKSON 21 BAKER CREEK 22 BARNWELL 23 CAESARS HEAD 24 CALHOUN FALLS 25 CHARLES TOWNE LANDING 26 CHERAW 27 CHESTER 28 COLLETON 29 CROFT 30 DEVIL'S FORK 31 DRAYTON HALL 32 DREHER ISLAND 33 EDISTO BEACH 34 FRANCIS MARION 35 GIVHANS FERRY 36 GREENWOOD 37 HAMILTON BRANCH 38 HAMPTON PLANTATION 39 HICKORY KNOB
SEC. 49-0005 SECTION 49 PAGE 0395 DEPT OF PARKS, RECREATION & TOURISM ----- 1995-96 ----- ------------------------------- 1996-97 ------------------------------ APPROPRIATED HOUSE BILL SENATE BILL CONF / FREE CONF TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 HUNTING ISLAND 2 HUNTINGTON BEACH 3 HUTCHINSON FARMS 4 JASPER 5 JIM RAMPEY RECREATION AREA 6 JONES GAP 7 KEOWEE-TOXAWAY 8 KINGS MOUNTAIN 9 LAKE HARTWELL 10 LAKE RUSSELL ACCESS 11 LAKE WARREN 12 LAKE WATEREE 13 LANSFORD CANAL 14 LEE 15 LITTLE PEE DEE 16 LYCHES RIVER 17 MCCALLA 18 MUSGROVE MILL 19 MYRTLE BEACH 20 N.R. GOODALE 21 OCONEE 22 OCONEE STATION 23 OLD DORCHESTER 24 OOLENOY 25 PARIS MOUNTAIN 26 POINSETT 27 REDCLIFFE 28 RIVERS BRIDGE 29 ROSE HILL 30 SADLERS CREEK 31 SANTEE 32 SANTEE CANAL 33 SESQUICENTENNIAL 34 TABLE ROCK 35 WILDCAT WAYSIDE 36 WOODS BAY 37 C. TOURISM MARKETING: 38 VISITOR SERVICES 39 PERSONAL SERVICE
SEC. 49-0006 SECTION 49 PAGE 0396 DEPT OF PARKS, RECREATION & TOURISM ----- 1995-96 ----- ------------------------------- 1996-97 ------------------------------ APPROPRIATED HOUSE BILL SENATE BILL CONF / FREE CONF TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 CLASSIFIED POSITIONS 825,000 825,000 825,000 2 (45.00) (45.00) (45.00) 3 OTHER PERSONAL SERVICE 85,000 85,000 85,000 ________________________________________________________________________________________________ 4 TOTAL PERSONAL SERVICE 910,000 910,000 910,000 5 (45.00) (45.00) (45.00) 6 OTHER OPERATING EXPENSES 240,000 240,000 240,000 ________________________________________________________________________________________________ 7 TOTAL TOURISM 8 MARKETING:VISITOR SERVICES 1,150,000 1,150,000 1,150,000 9 (45.00) (45.00) (45.00) 10 ================================================================================================ 11 D. TOURISM MARKETING: 12 INTERNATIONAL MKT 13 PERSONAL SERVICE 14 CLASSIFIED POSITIONS 213,453 213,453 213,453 15 (6.00) (6.00) (6.00) 16 OTHER PERSONAL SERVICE 3,000 3,000 3,000 ________________________________________________________________________________________________ 17 TOTAL PERSONAL SERVICE 216,453 216,453 216,453 18 (6.00) (6.00) (6.00) 19 OTHER OPERATING EXPENSES 315,687 315,687 315,687 20 SPECIAL ITEMS: 21 CANADIAN PROMOTION 85,000 85,000 85,000 ________________________________________________________________________________________________ 22 TOTAL SPECIAL ITEMS 85,000 85,000 85,000 ________________________________________________________________________________________________ 23 TOTAL TOURISM 24 MARKETING:INTERNATIONAL MAR 617,140 617,140 617,140 25 (6.00) (6.00) (6.00) 26 ================================================================================================ 27 E. TOURISM MARKETING: 28 DOMESTIC MKT. 29 PERSONAL SERVICE 30 CLASSIFIED POSITIONS 266,187 266,187 266,187 31 (9.00) (9.00) (9.00) 32 OTHER PERSONAL SERVICE 9,000 9,000 9,000 ________________________________________________________________________________________________ 33 TOTAL PERSONAL SERVICE 275,187 275,187 275,187 34 (9.00) (9.00) (9.00) 35 OTHER OPERATING EXPENSES 375,891 375,891 375,891 ________________________________________________________________________________________________ 36 TOTAL TOURISM 37 MARKETING:DOMESTIC MARKETIN 651,078 651,078 651,078 38 (9.00) (9.00) (9.00) 39 ================================================================================================
SEC. 49-0007 SECTION 49 PAGE 0397 DEPT OF PARKS, RECREATION & TOURISM ----- 1995-96 ----- ------------------------------- 1996-97 ------------------------------ APPROPRIATED HOUSE BILL SENATE BILL CONF / FREE CONF TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 F. DEVELOPMENT: FILM OFFICE 2 PERSONAL SERVICE 3 CLASSIFIED POSITIONS 188,094 188,094 188,094 4 (5.00) (5.00) (5.00) 5 OTHER PERSONAL SERVICE 2,000 2,000 2,000 ________________________________________________________________________________________________ 6 TOTAL PERSONAL SERVICE 190,094 190,094 190,094 7 (5.00) (5.00) (5.00) 8 OTHER OPERATING EXPENSES 156,532 156,532 156,532 ________________________________________________________________________________________________ 9 TOTAL DEVELOPMENT:FILM 10 OFFICE 346,626 346,626 346,626 11 (5.00) (5.00) (5.00) 12 ================================================================================================ 13 G. DEVELOPMENT: 14 RURAL/COMMUNITY ECONOMIC 15 PERSONAL SERVICE 16 CLASSIFIED POSITIONS 342,636 342,636 342,636 17 (12.00) (12.00) (12.00) 18 OTHER PERSONAL SERVICE 28,560 28,560 28,560 ________________________________________________________________________________________________ 19 TOTAL PERSONAL SERVICE 371,196 371,196 371,196 20 (12.00) (12.00) (12.00) 21 OTHER OPERATING EXPENSES 167,838 167,838 167,838 ________________________________________________________________________________________________ 22 TOTAL 23 DEVELOPMENT:RURAL/COMMUNITY 539,034 539,034 539,034 24 (12.00) (12.00) (12.00) 25 ================================================================================================ 26 H. DEVELOPMENT: BUSINESS 27 DEVELOPMENT 28 PERSONAL SERVICE 29 CLASSIFIED POSITIONS 107,802 107,802 107,802 30 (2.00) (2.00) (2.00) ________________________________________________________________________________________________ 31 TOTAL PERSONAL SERVICE 107,802 107,802 107,802 32 (2.00) (2.00) (2.00) 33 OTHER OPERATING EXPENSES 30,677 30,677 30,677 ________________________________________________________________________________________________ 34 TOTAL DEVELOPMENT:BUSINESS 35 DEVELOPMENT 138,479 138,479 138,479 36 (2.00) (2.00) (2.00) 37 ================================================================================================ 38 I. TOURISM MARKETING: MKT 39 TECHNOLOGY
SEC. 49-0008 SECTION 49 PAGE 0398 DEPT OF PARKS, RECREATION & TOURISM ----- 1995-96 ----- ------------------------------- 1996-97 ------------------------------ APPROPRIATED HOUSE BILL SENATE BILL CONF / FREE CONF TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 PERSONAL SERVICE 2 CLASSIFIED POSITIONS 221,062 221,062 221,062 3 (5.00) (5.00) (5.00) 4 OTHER PERSONAL SERVICE 60,000 60,000 60,000 ________________________________________________________________________________________________ 5 TOTAL PERSONAL SERVICE 281,062 281,062 281,062 6 (5.00) (5.00) (5.00) 7 OTHER OPERATING EXPENSES 249,835 249,835 249,835 ________________________________________________________________________________________________ 8 TOTAL TOURISM 9 MARKETING:MARKETING TECHNOL 530,897 530,897 530,897 10 (5.00) (5.00) (5.00) 11 ================================================================================================ 12 J. TOURISM MARKETING: 13 MARKET RESEARCH 14 PERSONAL SERVICE 15 CLASSIFIED POSITIONS 118,131 118,131 118,131 16 (5.00) (5.00) (5.00) 17 OTHER PERSONAL SERVICE 10,500 10,500 10,500 ________________________________________________________________________________________________ 18 TOTAL PERSONAL SERVICE 128,631 128,631 128,631 19 (5.00) (5.00) (5.00) 20 OTHER OPERATING EXPENSES 51,600 51,600 51,600 ________________________________________________________________________________________________ 21 TOTAL TOURISM 22 MARKETING:MARKET RESEARCH 180,231 180,231 180,231 23 (5.00) (5.00) (5.00) 24 ================================================================================================ 25 K. TOURISM MARKETING: MKT 26 PARTICIPATION 27 PERSONAL SERVICE 28 CLASSIFIED POSITIONS 85,700 85,700 85,700 29 (3.00) (3.00) (3.00) ________________________________________________________________________________________________ 30 TOTAL PERSONAL SERVICE 85,700 85,700 85,700 31 (3.00) (3.00) (3.00) 32 SPECIAL ITEMS: 33 REGIONAL PROMOTION 34 COMMISSIONS 825,000 825,000 825,000 825,000 825,000 825,000 35 CONTRIBUTIONS 381,552 381,552 381,552 381,552 381,552 381,552 ________________________________________________________________________________________________ 36 TOTAL SPECIAL ITEMS 1,206,552 1,206,552 1,206,552 1,206,552 1,206,552 1,206,552 37 DISTRIBUTIONS TO 38 SUBDIVISIONS
SEC. 49-0009 SECTION 49 PAGE 0399 DEPT OF PARKS, RECREATION & TOURISM ----- 1995-96 ----- ------------------------------- 1996-97 ------------------------------ APPROPRIATED HOUSE BILL SENATE BILL CONF / FREE CONF TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 ALLOCATION TO MUN. - 2 RESTRICTED 70,000 70,000 70,000 3 ALLOCATION TO COUNTY - 4 RESTRICTED 30,000 30,000 30,000 5 ALLOCATION TO OTHER 6 SUBDIVISIONS 2,295,700 2,295,700 2,295,700 ________________________________________________________________________________________________ 7 TOTAL DIST SUBDIVISIONS 2,395,700 2,395,700 2,395,700 ________________________________________________________________________________________________ 8 TOTAL TOURISM 9 MARKETING:MARKETING PARTICI 3,687,952 1,206,552 3,687,952 1,206,552 3,687,952 1,206,552 10 (3.00) (3.00) (3.00) 11 ================================================================================================ 12 L. DEVELOPMENT: 13 RECREATION GRANTS 14 PERSONAL SERVICE 15 CLASSIFIED POSITIONS 65,800 65,800 65,800 16 (2.00) (2.00) (2.00) ________________________________________________________________________________________________ 17 TOTAL PERSONAL SERVICE 65,800 65,800 65,800 18 (2.00) (2.00) (2.00) 19 OTHER OPERATING EXPENSES 39,154 39,154 39,154 20 SPECIAL ITEMS: 21 RECREATION LAND TRUST FUND 358,875 358,875 358,875 358,875 358,875 358,875 ________________________________________________________________________________________________ 22 TOTAL SPECIAL ITEMS 358,875 358,875 358,875 358,875 358,875 358,875 23 DISTRIBUTIONS TO 24 SUBDIVISIONS 25 ALLOCATION TO MUN - 26 RESTRICTED 3,105,000 3,105,000 3,105,000 27 ALLOCATION TO COUNTY - 28 RESTRICTED 1,085,000 1,085,000 1,085,000 29 ALLOCATION OTHER ENTITIES 1,012,704 1,012,704 1,012,704 ________________________________________________________________________________________________ 30 TOTAL DIST SUBDIVISIONS 5,202,704 5,202,704 5,202,704 ________________________________________________________________________________________________ 31 TOTAL 32 DEVELOPMENT:RECREATION GRAN 5,666,533 358,875 5,666,533 358,875 5,666,533 358,875 33 (2.00) (2.00) (2.00) 34 ================================================================================================ 35 TOTAL PROGRAMS AND SERVICES 44,865,028 2,358,753 44,865,028 1,964,651 44,865,028 2,358,753 36 (504.55) (29.47) (504.55) (15.47) (504.55) (29.47) 37 ================================================================================================ 38 VI. EMPLOYEE BENEFITS 39 C. STATE EMPLOYER CONTRIBUTIONS
SEC. 49-0010 SECTION 49 PAGE 0400 DEPT OF PARKS, RECREATION & TOURISM ----- 1995-96 ----- ------------------------------- 1996-97 ------------------------------ APPROPRIATED HOUSE BILL SENATE BILL CONF / FREE CONF TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 EMPLOYER CONTRIBUTIONS 3,784,740 598,300 3,844,624 385,300 3,844,624 279,402 3,844,624 385,300 ________________________________________________________________________________________________ 2 TOTAL FRINGE BENEFITS 3,784,740 598,300 3,844,624 385,300 3,844,624 279,402 3,844,624 385,300 3 ================================================================================================ 4 TOTAL EMPLOYEE BENEFITS 3,784,740 598,300 3,844,624 385,300 3,844,624 279,402 3,844,624 385,300 5 ================================================================================================ 6 VII. NON-RECURRING 7 APPROPRIATION 8 RON MCNAIR MEMORIAL 50,000 50,000 9 US YOUTH GAMES 13,706 13,706 10 PALMETTO TRAIL 600,000 ________________________________________________________________________________________________ 11 TOTAL NON-RECURRING APPRO. 663,706 63,706 12 ================================================================================================ 13 TOTAL NON-RECURRING 663,706 63,706 14 ================================================================================================ 15 TOTAL DEPT OF PARKS, 16 RECREATION & TOURISM 50,362,263 3,807,759 50,445,712 2,744,053 50,445,712 2,244,053 50,445,712 2,744,053 17 18 TOTAL AUTHORIZED FTE POSITIONS (544.55) (56.47) (544.55) (29.47) (544.55) (15.47) (544.55) (29.47) 19 ================================================================================================