South Carolina General Assembly

General Appropriations Bill H. 4600 for the fiscal year beginning July 1, 1996

                                                                                  PAGE 465
                                        SECTION 71
                           ESTIMATE OF GENERAL, SCHOOL, HIGHWAY,
                          AND EDUCATION IMPROVEMENT ACT REVENUES
                                    FISCAL YEAR 1996-97



                                                                       House of
                                             Governor's             Representatives              Senate
                                              Estimate                 Estimate                 Estimated
                                             FY 1996-97               FY 1996-97               FY 1996-97
                                           December 20, 1995         March 5, 1996             May 3, 1996
                                           -----------------         -------------             -----------

REGULAR SOURCES:                            
 Retail Sales Tax                           1,605,327,166            1,605,307,166           1,605,290,366
 Income Tax (Total)                         2,087,786,264            2,092,086,264           2,091,998,264
  Individual                                1,831,705,929            1,836,005,929           1,835,917,929
  Corporation                                 256,080,335              256,080,335             256,080,335
                                            -------------            -------------           -------------

  Total Income and Sales Tax                3,693,113,430            3,697,393,430           3,697,288,630
                                            -------------            -------------           -------------

All Other Revenue
 Admissions Tax                                 3,000,000                3,000,000               3,000,000
 Aircraft Tax                                   3,888,415                3,888,415               3,888,415
 Alcoholic Liquor Tax                          49,587,107               49,587,107              49,597,107
 Bank Tax                                      10,000,000               10,000,000              10,000,000
 Beer and Wine Tax                             78,090,076               78,090,076              78,090,076
 Business License Tax                          31,363,645               31,363,645              31,363,645
 Coin-Operated Device Tax                      25,000,000               25,000,000              25,000,000
 Corporation License Tax                       50,212,015               50,212,015              50,212,015
 Department of Agriculture                      7,138,680                7,138,680               7,138,680
 Departmental Revenue                          40,882,180               40,116,983              42,370,273
 Documentary Tax                               18,148,647               18,148,647              18,148,647
 Earned on Investments                         50,000,000               50,000,000              50,000,000
 Electric Power Tax                            19,198,752               19,198,752              19,198,752
 Estate Tax                                    26,250,000               26,250,000              26,250,000
 Fertilizer Inspection Tax                        200,000                  200,000                 200,000
 Gasoline Tax-Counties                         10,184,963               19,520,755              19,520,755
 Insurance Tax                                 85,647,626               85,647,626              85,647,626
 Motor Transport Fees                           2,500,000                2,500,000               2,500,000
 Motor Vehicle Licenses                       101,733,073                        0             104,405,073
 Private Car Lines Tax                          1,200,000                1,200,000               1,200,000
 Public Service Authority                       7,060,000                7,060,000               7,060,000
 Retailers' License Tax                           939,795                  939,795                 939,795
 Savings & Loan Association Tax                 3,643,662                3,643,662               3,643,662
 Soft Drinks Tax                               21,219,313               21,219,313              21,219,313
 Workers' Compensation Insurance Tax            7,953,631                7,953,631               7,953,631
                                                ---------                ---------               ---------

  Total All Other Revenue                     655,041,580              561,879,102             668,547,465
                                              -----------              -----------             -----------

Total Regular Sources                       4,348,155,010            4,259,272,532           4,365,836,095
                                            -------------            -------------           -------------



PAGE 466 SECTION 71 ESTIMATE OF GENERAL, SCHOOL, HIGHWAY, AND EDUCATION IMPROVEMENT ACT REVENUES FISCAL YEAR 1996-97 House of Governor's Representatives Senate Estimate Estimate Estimated FY 1996-97 FY 1996-97 FY 1996-97 December 20, 1995 March 5, 1996 May 3, 1996 ----------------- ------------- ----------- MISCELLANEOUS SOURCES: Circuit & Family Court Fines 8,344,800 8,344,800 8,374,800 Debt Service Reimbursement 11,220,554 23,812,904 16,538,174 Indirect Cost Recoveries 25,655,059 25,648,301 25,648,301 Mental Health Fees 3,800,000 3,800,000 3,800,000 Parole & Probation Supervision Fees 3,392,298 3,392,298 3,392,298 Unclaimed Property Fund Transfer 6,000,000 6,000,000 6,000,000 Waste Treatment Loan Repayment 200,000 200,000 200,000 ______________ _______________ ______________ Total Miscellaneous Sources 58,612,711 71,198,303 63,953,573 ______________ _______________ ______________ Total Regular and Miscellaneous Rev 4,406,767,721 4,330,470,835 4,429,789,668 Less: Act 162 of 1993-Spending Limitation (52,422,258) (52,422,258) (52,422,258) ______________ _______________ ______________ Base Revenue Estimate 4,354,345,463 4,278,048,577 4,377,367,410 ______________ _______________ ______________ Total General Fund Revenue 4,354,345,463 4,278,048,577 4,377,367,410 ______________ _______________ ______________ Department of Transportation Revenue 721,322,521 711,986,729 711,986,729 Education Improvement Act 403,331,792 403,331,792 403,322,592 ______________ _______________ ______________ Total All Sources of Revenues 5,478,999,776 5,393,367,098 5,492,676,731