South Carolina General Assembly

General Appropriations Bill H. 4600 for the fiscal year beginning July 1, 1996

1 SEC. 42         DEPT OF PROBATION, PAROLE AND PARDON
                                        TOTAL FUNDS      GENERAL FUNDS
                                       -------------     -------------
I. ADMINISTRATION:
PERSONAL SERVICE
DIRECTOR                                      73,611            73,611
                                              (1.00)            (1.00)
CLASSIFIED POSITIONS                       2,300,000         1,386,098
                                             (82.00)           (62.00)
UNCLASSIFIED POSITIONS                        64,987            64,987
                                              (1.00)            (1.00)
OTHER PERSONAL SERVICES                       48,996            48,996
                                       -------------     -------------
TOTAL PERSONAL SERVICE                     2,487,594         1,573,692
                                             (84.00)           (64.00)
OTHER OPERATING EXPENSES                   1,522,679            33,143
                                       =============     =============
TOTAL ADMINISTRATION                       4,010,273         1,606,835
                                             (84.00)           (64.00)
                                       =============     =============
IV. PROGRAMS AND SERVICES
A. OFFENDER SUPERVISION
PERSONAL SERVICE
 CLASSIFIED POSITIONS                     18,035,832        11,439,121
                                            (788.00)          (527.00)
 UNCLASSIFIED POSITIONS                       66,143            66,143
                                              (1.00)            (1.00)
                                       -------------     -------------
TOTAL PERSONAL SERVICE                    18,101,975        11,505,264
                                            (789.00)          (528.00)
OTHER OPERATING EXPENSES                   3,774,723           147,851
PUBLIC ASSISTANCE PAYMENTS
 CASE SERVICES                             1,011,172           200,000
                                       -------------     -------------
TOTAL CASE SRVC/PUB ASST                   1,011,172           200,000
                                       -------------     -------------
TOTAL OFFENDER SUPERVISION                22,887,870        11,853,115
                                            (789.00)          (528.00)
                                       =============     =============


1 SEC. 42 DEPT OF PROBATION, PAROLE AND PARDON TOTAL FUNDS GENERAL FUNDS ------------- ------------- B. PAROLE/PARDON CASE PREPARATION PERSONAL SERVICE CLASSIFIED POSITIONS 1,213,424 1,018,668 (50.00) (41.00) UNCLASSIFIED POSITIONS 62,904 62,904 (1.00) (1.00) ------------- ------------- TOTAL PERSONAL SERVICE 1,276,328 1,081,572 (51.00) (42.00) OTHER OPERATING EXPENSES 90,119 14,018 PUBLIC ASSISTANCE PROGRAM CASE SERVICES 60,000 ------------- ------------- TOTAL CASE SRVC/PUB ASST 60,000 ------------- ------------- TOTAL PAROLE/PARDON CASE PREPARATION 1,426,447 1,095,590 (51.00) (42.00) ============= ============= C. RESIDENTIAL PROGRAMS 1. COLUMBIA RESTITUTION CENTER PERSONAL SERVICE CLASSIFIED POSITIONS 136,736 (7.00) OTHER PERSONAL SERVICES 88,743 ------------- ------------- TOTAL PERSONAL SERVICE 225,479 (7.00) OTHER OPERATING EXPENSES 555,650 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 4,800 ------------- ------------- TOTAL CASE SRVC/PUB ASST 4,800 ------------- ------------- TOTAL COLUMBIA RESIDENTIAL 785,929 (7.00) ============= ============= C. RESIDENTIAL PROGRAMS 2. SPARTANBURG RESTITUTION CENTER PERSONAL SERVICE CLASSIFIED POSITIONS 146,258 (7.00) OTHER PERSONAL SERVICES 88,743 ------------- ------------- TOTAL PERSONAL SERVICE 235,001 (7.00) OTHER OPERATING EXPENSES 553,485
1 SEC. 42 DEPT OF PROBATION, PAROLE AND PARDON TOTAL FUNDS GENERAL FUNDS ------------- ------------- PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 4,800 ------------- ------------- TOTAL CASE SRVC/PUB ASST 4,800 ------------- ------------- TOTAL SPARTANBURG RESIDENTIAL 793,286 (7.00) ============= ============= C. RESIDENTIAL PROGRAMS 3. Charleston COMMUNITY CONTROL CENTE PERSONAL SERVICE CLASSIFIED POSITIONS 130,008 (5.00) ------------- ------------- TOTAL PERSONAL SERVICE 130,008 (5.00) OTHER OPERATING EXPENSES 266,768 PUBLIC ASSISTANCE PROGRAMS CASE SERVICES 483,066 ------------- ------------- TOTAL CASE SRVC/PUB ASST 483,066 ------------- ------------- TOTAL CHARLESTON COUNTY 879,842 (5.00) ============= ============= C. RESIDENTIAL PROGRAMS 4. SHOCK CONTRACTUAL SERVICES 300,000 300,000 ------------- ------------- TOTAL SHOCK 300,000 300,000 ============= ============= TOTAL RESIDENTIAL PROGRAMS 2,759,057 300,000 (19.00) ============= ============= D. PAROLE BOARD OPERATIONS PERSONAL SERVICE PROBATION PAROLE 190,599 190,599 ------------- ------------- TOTAL PERSONAL SERVICE 190,599 190,599 OTHER OPERATING EXPENSES 26,295 22,700 ------------- ------------- TOTAL PAROLE BOARD OPERATIONS 216,894 213,299 ============= ============= TOTAL PROGRAMS AND SERVICES 27,290,268 13,462,004 (859.00) (570.00) ============= ============= V. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 6,424,985 4,039,277 ------------- -------------
1 SEC. 42 DEPT OF PROBATION, PAROLE AND PARDON TOTAL FUNDS GENERAL FUNDS ------------- ------------- TOTAL FRINGE BENEFITS 6,424,985 4,039,277 ============= ============= TOTAL EMPLOYEE BENEFITS 6,424,985 4,039,277 ============= ============= TOTAL DEPT OF PROBATION, PAROLE AND PARDON 37,725,526 19,108,116 TOTAL AUTHORIZED FTE POSITIONS (943.00) (634.00) ============= =============