South Carolina General Assembly

General Appropriations Bill H. 3400 for the fiscal year beginning July 1, 1997

Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.


                                                                            SECTION 71                  PAGE 420
                                                               ESTIMATE OF GENERAL, SCHOOL, HIGHWAY,
                                                              AND EDUCATION IMPROVEMENT ACT REVENUES
                                                                       FISCAL YEAR 1997-98

                                                                         Ways & Means                    House Of
                                                  Governor's              Committee                   Representatives
                                                   Estimate                Estimate                      Estimate
                                                  FY 1997-98              FY 1997-98                    FY 1997-98
                                                January 7, 1997         February 20, 1997             March 6, 1997
                                                -------------           -------------                 -------------
REGULAR SOURCES:
 Retail Sales Tax                               1,701,415,454           1,705,613,454                 1,697,743,787
 Income Tax (Total)                             2,251,588,937           2,247,128,937                 2,016,724,305
  Individual                                    2,018,308,967           2,022,008,967                 1,814,686,537
  Corporation                                   233,279,970             225,119,970                   202,037,768
                                                -------------           -------------                 -------------
  Total Income and Sales Tax                    3,953,004,391           3,952,742,391                 3,714,468,092
                                                -------------           -------------                 -------------
All Other Revenue
 Admissions Tax                                 3,000,000               3,000,000                     2,692,401
 Aircraft Tax                                   3,757,103               3,757,103                     3,371,876
 Alcoholic Liquor Tax                           46,696,646              46,696,646                    43,944,506
 Bank Tax                                       14,046,015              14,046,015                    12,605,836
 Beer and Wine Tax                              79,607,336              79,607,336                    71,464,549
 Business License Tax                           27,419,058              27,419,058                    24,607,703
 Coin-Operated Device Tax                       25,000,000              28,962,000                    25,992,442
 Corporation License Tax                        44,434,980              44,434,980                    39,878,933
 Department of Agriculture                      7,453,609               7,403,009                     6,643,957
 Departmental Revenue                           43,413,505              43,464,105                    39,007,605
 Documentary Tax                                21,798,582              21,798,582                    19,563,510
 Earned on Investments                          50,000,000              52,000,000                    46,668,290
 Electric Power Tax                             20,900,821              20,900,821                    18,757,799
 Estate Tax                                     22,828,466              22,828,466                    20,487,797
 Fertilizer Inspection Tax                      200,000                 200,000                       179,493
 Insurance Tax                                  87,739,500              87,834,675                    78,828,732
 Motor Transport Fees                           2,500,000               2,500,000                     2,243,668
 Motor Vehicle Licenses                         107,841,210             107,841,210                    96,783,939
 Private Car Lines Tax                          1,800,000               1,800,000                     1,615,441
 Public Service Authority                       6,934,000               6,934,000                     6,223,037
 Retailers' License Tax                         1,036,309               1,036,309                     930,053
 Savings & Loan Association Tax                 4,025,394               4,025,394                     3,612,659
 Soft Drinks Tax                                18,031,206              18,031,206                    17,948,010
 Workers' Compensation Insurance Tax            9,581,962               9,581,962                     8,599,496
                                                -------------           -------------                 -------------
  Total All Other Revenue                       650,045,702             656,102,877                   592,651,732
                                                -------------           -------------                 -------------
Total Regular Sources                           4,603,050,093           4,608,845,268                 4,307,119,824
                                                -------------           -------------                 -------------


SECTION 71 PAGE 421 ESTIMATE OF GENERAL, SCHOOL, HIGHWAY, AND EDUCATION IMPROVEMENT ACT REVENUES FISCAL YEAR 1997-98 Ways & Means House Of Governor's Committee Representatives Estimate Estimate Estimate FY 1997-98 FY 1997-98 FY 1997-98 January 7, 1997 February 20, 1997 March 6, 1997 ------------- ------------- ------------- MISCELLANEOUS SOURCES: Circuit & Family Court Fines 8,553,420 8,553,420 7,676,413 Debt Service Reimbursement 19,759,729 19,759,729 17,733,707 Indirect Cost Recoveries 24,533,571 24,533,571 22,018,073 Mental Health Fees 3,800,000 3,800,000 3,410,375 Parole & Probation Supervision Fees 3,564,243 3,564,243 3,198,791 Unclaimed Property Fund Transfer 5,497,639 5,497,639 4,933,952 Waste Treatment Loan Repayment 200,000 200,000 179,493 ------------- ------------- ------------- Total Miscellaneous Sources 65,908,602 65,908,602 59,150,804 ------------- ------------- ------------- Total Regular and Miscellaneous Revenue 4,668,958,695 4,674,753,870 4,366,270,628 Less: Act 162 of 1993-Spending Limitation Operating transfer (308,483,242) Transfer to General Reserve Fund (3,373,537) ---------- ------------- Base Revenue Estimate 4,665,585,158 4,366,270,628 4,366,270,628 ------------- ------------- ------------- Total General Fund Revenue 4,665,585,158 4,366,270,628 4,366,270,628 ------------- ------------- ------------- Department of Transportation Revenue 734,617,995 734,617,995 734,617,995 Education Improvement Act 428,353,864 429,403,364 429,403,364 ------------- ------------- ------------- Total All Sources of Revenues 5,828,557,017 5,530,291,987 5,530,291,987 ------------- ------------- -------------