South Carolina General Assembly

General Appropriations Bill H. 3400 for the fiscal year beginning July 1, 1997

Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.

     SEC.  33-0001                                              SECTION  33                                           PAGE 0163
                                                DEPT OF ALCOHOL & OTHER DRUG ABUSE SERVICES
                                          ----- 1996-97 -----  ------------------------------- 1997-98 ------------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.        WAYS & MEANS BILL         HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)

   1 I. DIVISION OF ADMINISTRATION
   2  PERSONAL SERVICE
   3   DIRECTOR                            86,517      86,517      86,517      86,517      86,517      86,517
   4                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
   5   CLASSIFIED POSITIONS                70,348      70,348     177,231     177,231     177,231     177,231
   6                                       (2.00)      (2.00)      (6.00)      (6.00)      (6.00)      (6.00)
   7   OTHER PERSONAL SERVICE                                       1,267                   1,267
                                     ________________________________________________________________________________________________
   8  TOTAL PERSONAL SERVICE              156,865     156,865     265,015     263,748     265,015     263,748
   9                                       (3.00)      (3.00)      (7.00)      (7.00)      (7.00)      (7.00)
  10  OTHER OPERATING EXPENSES             55,347      40,647      79,789      65,537      79,789      65,537
  11                                 ================================================================================================
  12 TOTAL DIV OF ADMINISTRATION          212,212     197,512     344,804     329,285     344,804     329,285
  13                                       (3.00)      (3.00)      (7.00)      (7.00)      (7.00)      (7.00)
  14                                 ================================================================================================
  15 II.  DIVISION OF FINANCE
  16  PERSONAL SERVICE
  17   CLASSIFIED POSITIONS                                       444,747     393,863     444,747     393,863
  18                                                              (13.00)     (10.50)     (13.00)     (10.50)
  19   OTHER PERSONAL SERVICE                                      54,552                  54,552
                                     ________________________________________________________________________________________________
  20  TOTAL PERSONAL SERVICE                                      499,299     393,863     499,299     393,863
  21                                                              (13.00)     (10.50)     (13.00)     (10.50)
  22  OTHER OPERATING EXPENSES                                    171,372     116,445     171,372     116,445
  23                                 ================================================================================================
  24 TOTAL DIV OF FINANCE                                         670,671     510,308     670,671     510,308
  25                                                              (13.00)     (10.50)     (13.00)     (10.50)
  26                                 ================================================================================================
  27 III. DIVISION OF MGMT INFO AND
  28  RE
  29  PERSONAL SERVICE
  30   CLASSIFIED POSITIONS                                       435,951     369,694     435,951     369,694
  31                                                              (15.00)     (12.50)     (15.00)     (12.50)
                                     ________________________________________________________________________________________________
  32  TOTAL PERSONAL SERVICE                                      435,951     369,694     435,951     369,694
  33                                                              (15.00)     (12.50)     (15.00)     (12.50)
  34  OTHER OPERATING EXPENSES                                    383,760      52,004     383,760      52,004
  35                                 ================================================================================================
  36 TOTAL DIV OF MANAGEMENT INFO &
  37  RESOURCES                                                   819,711     421,698     819,711     421,698
  38                                                              (15.00)     (12.50)     (15.00)     (12.50)
  39                                 ================================================================================================


SEC. 33-0002 SECTION 33 PAGE 0164 DEPT OF ALCOHOL & OTHER DRUG ABUSE SERVICES ----- 1996-97 ----- ------------------------------- 1997-98 ------------------------------ APPROPRIATED GOVERNOR'S RECOM. WAYS & MEANS BILL HOUSE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 IV. DIVISION OF OPERATIONS 2 PERSONAL SERVICE 3 CLASSIFIED POSITIONS 907,766 663,333 907,766 663,333 4 (30.51) (20.31) (30.51) (20.31) 5 OTHER PERSONAL SERVICE 26,592 26,592 ________________________________________________________________________________________________ 6 TOTAL PERSONAL SERVICE 934,358 663,333 934,358 663,333 7 (30.51) (20.31) (30.51) (20.31) 8 OTHER OPERATING EXPENSES 370,240 78,859 370,240 78,859 9 DISTRIBUTION TO SUBDIVISIONS: 10 ALLOC EIA-SCIP 1,064,951 1,064,951 11 ALLOC OTHER STATE AGENCIES 514,982 514,982 514,982 514,982 12 ALLOC TO ENT-ALCOHOL & DRUG 13 TREA 1,580,924 1,580,924 1,580,924 1,580,924 14 ALLOC TO ENT-ALCOHOL & DRUG 15 INTE 1,306,493 1,306,493 1,306,493 1,306,493 16 ALLOC TO ENT-ALCOHOL & DRUG 17 PREV 400,000 400,000 18 ALLOC-PRIVATE SECTOR 8,003 8,003 8,003 8,003 19 AID OTHER STATE AGENCIES 585,312 585,312 20 AID TO ENT-ALCOHOL & DRUG 21 TREATM 22,390,893 22,390,893 22 AID TO ENT-ALCOHOL & DRUG 23 MATCH 3,500,000 3,500,000 ________________________________________________________________________________________________ 24 TOTAL DIST SUBDIVISIONS 31,351,558 3,810,402 30,951,558 3,410,402 25 SPECIAL ITEMS: 26 STATE BLOCK GRANT 1,655,642 1,655,642 1,655,642 1,655,642 27 LOCAL PROVIDER SALARY 28 SUPPLEMENT 2,413,264 2,413,264 2,413,264 2,413,264 ________________________________________________________________________________________________ 29 TOTAL SPECIAL ITEMS 4,068,906 4,068,906 4,068,906 4,068,906 30 ================================================================================================ 31 TOTAL DIV OF OPERATIONS 36,725,062 8,621,500 36,325,062 8,221,500 32 (30.51) (20.31) (30.51) (20.31) 33 ================================================================================================ 34 V. DIVISION OF MANAGED CARE 35 PERSONAL SERVICE 36 CLASSIFIED POSITIONS 114,845 65,213 114,845 65,213 37 (3.00) (2.00) (3.00) (2.00) ________________________________________________________________________________________________ 38 TOTAL PERSONAL SERVICE 114,845 65,213 114,845 65,213 39 (3.00) (2.00) (3.00) (2.00)


SEC. 33-0003 SECTION 33 PAGE 0165 DEPT OF ALCOHOL & OTHER DRUG ABUSE SERVICES ----- 1996-97 ----- ------------------------------- 1997-98 ------------------------------ APPROPRIATED GOVERNOR'S RECOM. WAYS & MEANS BILL HOUSE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 OTHER OPERATING EXPENSES 41,213 14,899 41,213 14,899 2 ================================================================================================ 3 TOTAL DIV OF MANAGED CARE 156,058 80,112 156,058 80,112 4 (3.00) (2.00) (3.00) (2.00) 5 ================================================================================================ 6 VIII. PROGRAMS AND SERVICES 7 A. OUTPATIENT 8 PERSONAL SERVICE 9 CLASSIFIED POSITIONS 558,909 473,012 10 (18.08) (13.12) 11 OTHER PERSONAL SERVICES 47,910 2,472 ________________________________________________________________________________________________ 12 TOTAL PERSONAL SERVICE 606,819 475,484 13 (18.08) (13.12) 14 OTHER OPERATING EXPENSES 233,238 65,978 15 DISTRIBUTION TO SUBDIVISIONS: 16 ALLOC TO ENT-ALCOHOL & DRUG 17 TREA 9,301,321 18 ALLOC PRIVATE SECTOR 29,167 19 AID OTHER STATE AGENCIES 14,982 14,982 20 AID TO ENT-ALCOHOL & DRUG 21 TREATM 672,591 672,591 ________________________________________________________________________________________________ 22 TOTAL DIST SUBDIVISIONS 10,018,061 687,573 23 SPECIAL ITEMS: 24 STATE BLOCK GRANT 1,655,642 1,655,642 25 LOCAL PROVIDER SALARY 26 SUPPLEMENT 2,371,426 2,371,426 ________________________________________________________________________________________________ 27 TOTAL SPECIAL ITEMS 4,027,068 4,027,068 ________________________________________________________________________________________________ 28 TOTAL OUTPATIENT 14,885,186 5,256,103 29 (18.08) (13.12) 30 ================================================================================================ 31 B. INTENSIVE OUTPATIENT 32 TREATMEN 33 PERSONAL SERVICE 34 CLASSIFIED POSITIONS 280,507 252,373 35 (6.51) (4.90) 36 OTHER PERSONAL SERVICES 20,851 1,060 ________________________________________________________________________________________________ 37 TOTAL PERSONAL SERVICE 301,358 253,433 38 (6.51) (4.90) 39 OTHER OPERATING EXPENSES 204,482 136,235


SEC. 33-0004 SECTION 33 PAGE 0166 DEPT OF ALCOHOL & OTHER DRUG ABUSE SERVICES ----- 1996-97 ----- ------------------------------- 1997-98 ------------------------------ APPROPRIATED GOVERNOR'S RECOM. WAYS & MEANS BILL HOUSE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 DISTRIBUTION TO SUBDIVISIONS: 2 ALLOC TO ENT-ALCOHOL & DRUG 3 TREA 4,395,740 4 ALLOC PRIVATE SECTOR 29,167 5 AID TO ENT-ALCOHOL & DRUG 6 TREATM 627,245 627,245 ________________________________________________________________________________________________ 7 TOTAL DIST SUBDIVISIONS 5,052,152 627,245 ________________________________________________________________________________________________ 8 TOTAL INTENSIVE OUTPATIENT 9 TREATMENT 5,557,992 1,016,913 10 (6.51) (4.90) 11 ================================================================================================ 12 C. COMMUNITY BASED PREVENTION 13 PERSONAL SERVICE 14 CLASSIFIED POSITIONS 194,630 158,518 15 (6.00) (5.00) 16 OTHER PERSONAL SERVICES 18,612 353 ________________________________________________________________________________________________ 17 TOTAL PERSONAL SERVICE 213,242 158,871 18 (6.00) (5.00) 19 OTHER OPERATING EXPENSES 59,028 15,106 20 DISTRIBUTION TO SUBDIVISIONS: 21 ALLOC TO ENT-ALCOHOL & DRUG 22 PREV 1,527,561 23 ALLOC PRIVATE SECTOR 13,895 24 AID TO ENT-ALCOHOL & DRUG 25 PREVEN 137,781 137,781 ________________________________________________________________________________________________ 26 TOTAL DIST SUBDIVISIONS 1,679,237 137,781 ________________________________________________________________________________________________ 27 TOTAL COMMUNITY BASED 28 PREVENTION 1,951,507 311,758 29 (6.00) (5.00) 30 ================================================================================================ 31 D. YOUTH-FOCUSED PREVENTION 32 PERSONAL SERVICE 33 CLASSIFIED POSITIONS 106,067 91,534 34 (4.00) (3.00) 35 OTHER PERSONAL SERVICES 13,082 353 ________________________________________________________________________________________________ 36 TOTAL PERSONAL SERVICE 119,149 91,887 37 (4.00) (3.00) 38 OTHER OPERATING EXPENSES 55,651 12,393 39 DISTRIBUTION TO SUBDIVISIONS:


SEC. 33-0005 SECTION 33 PAGE 0167 DEPT OF ALCOHOL & OTHER DRUG ABUSE SERVICES ----- 1996-97 ----- ------------------------------- 1997-98 ------------------------------ APPROPRIATED GOVERNOR'S RECOM. WAYS & MEANS BILL HOUSE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 ALLOC TO ENT-ALCOHOL & DRUG 2 PREV 1,466,519 3 ALLOC PRIVATE SECTOR 13,896 4 AID TO ENT-ALCOHOL & DRUG 5 PREVEN 137,781 137,781 ________________________________________________________________________________________________ 6 TOTAL DIST SUBDIVISIONS 1,618,196 137,781 ________________________________________________________________________________________________ 7 TOTAL YOUT-FOCUSED PREVENTION 1,792,996 242,061 8 (4.00) (3.00) 9 ================================================================================================ 10 E. EDUCATIONAL AND PROFESSIONAL 11 PERSONAL SERVICE 12 CLASSIFIED POSITIONS 311,039 263,457 13 (12.00) (9.00) 14 OTHER PERSONAL SERVICES 20,194 71 ________________________________________________________________________________________________ 15 TOTAL PERSONAL SERVICE 331,233 263,528 16 (12.00) (9.00) 17 OTHER OPERATING EXPENSES 169,262 71,294 18 DISTRIBUTION TO SUBDIVISIONS: 19 ALLOC TO ENT-ALCOHOL & DRUG 20 PREV 143,084 21 ALLOC PRIVATE SECTOR 8,003 8,003 22 AID TO ENT-ALCOHOL & DRUG 23 INTERV 137,781 137,781 ________________________________________________________________________________________________ 24 TOTAL DIST SUBDIVISIONS 288,868 145,784 ________________________________________________________________________________________________ 25 TOTAL EDUCATION AND 26 PROFESSIONAL DEVELOPMENT 789,363 480,606 27 (12.00) (9.00) 28 ================================================================================================ 29 F. SCIP (SCHOOL INTERVENTION 30 PRO 31 PERSONAL SERVICE 32 CLASSIFIED POSITIONS 67,176 33,327 33 (2.32) (1.10) 34 OTHER PERSONAL SERVICES 4,144 283 ________________________________________________________________________________________________ 35 TOTAL PERSONAL SERVICE 71,320 33,610 36 (2.32) (1.10) 37 OTHER OPERATING EXPENSES 12,303 12,303 38 DISTRIBUTION TO SUBDIVISIONS: 39 ALLOC PRIVATE SECTOR 29,167


SEC. 33-0006 SECTION 33 PAGE 0168 DEPT OF ALCOHOL & OTHER DRUG ABUSE SERVICES ----- 1996-97 ----- ------------------------------- 1997-98 ------------------------------ APPROPRIATED GOVERNOR'S RECOM. WAYS & MEANS BILL HOUSE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 AID TO ENT-ALCOHOL & DRUG 2 INTERV 1,207,352 137,781 ________________________________________________________________________________________________ 3 TOTAL DIST SUBDIVISIONS 1,236,519 137,781 ________________________________________________________________________________________________ 4 TOTAL SCIP (SCHOOL 5 INTERVENTION PROGRAM) 1,320,142 183,694 6 (2.32) (1.10) 7 ================================================================================================ 8 G. WOMEN'S TREATMENT 9 PERSONAL SERVICE 10 CLASSIFIED POSITIONS 148,738 123,833 11 (5.45) (3.97) 12 OTHER PERSONAL SERVICES 7,369 848 ________________________________________________________________________________________________ 13 TOTAL PERSONAL SERVICE 156,107 124,681 14 (5.45) (3.97) 15 OTHER OPERATING EXPENSES 49,042 26,307 16 DISTRIBUTION TO SUBDIVISIONS: 17 ALLOC TO ENT-ALCOHOL & DRUG 18 TREA 3,722,159 19 ALLOC PRIVATE SECTOR 29,167 20 AID TO ENT-ALCOHOL & DRUG 21 TREATM 313,228 313,228 ________________________________________________________________________________________________ 22 TOTAL DIST SUBDIVISIONS 4,064,554 313,228 ________________________________________________________________________________________________ 23 TOTAL WOMEN'S TREATMENT 4,269,703 464,216 24 (5.45) (3.97) 25 ================================================================================================ 26 H. ADSAP (ALCOHOL & DRUG SAFETY 27 PERSONAL SERVICE 28 CLASSIFIED POSITIONS 50,065 40,880 29 (1.67) (1.33) 30 OTHER PERSONAL SERVICES 3,352 212 ________________________________________________________________________________________________ 31 TOTAL PERSONAL SERVICE 53,417 41,092 32 (1.67) (1.33) 33 OTHER OPERATING EXPENSES 37,512 37,512 34 DISTRIBUTION TO SUBDIVISIONS: 35 ALLOC PRIVATE SECTOR 29,167 36 AID TO ENT-ALCOHOL & DRUG 37 INTERV 419,852 419,852 ________________________________________________________________________________________________ 38 TOTAL DIST SUBDIVISIONS 449,019 419,852


SEC. 33-0007 SECTION 33 PAGE 0169 DEPT OF ALCOHOL & OTHER DRUG ABUSE SERVICES ----- 1996-97 ----- ------------------------------- 1997-98 ------------------------------ APPROPRIATED GOVERNOR'S RECOM. WAYS & MEANS BILL HOUSE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) ________________________________________________________________________________________________ 1 TOTAL ADSAP (ALCOHOL & DRUG 2 SAFETY ACTION PR 539,948 498,456 3 (1.67) (1.33) 4 ================================================================================================ 5 I. DETOXIFICATION 6 PERSONAL SERVICE 7 CLASSIFIED POSITIONS 118,722 102,895 8 (3.95) (3.31) 9 OTHER PERSONAL SERVICES 11,893 707 ________________________________________________________________________________________________ 10 TOTAL PERSONAL SERVICE 130,615 103,602 11 (3.95) (3.31) 12 OTHER OPERATING EXPENSES 81,543 31,910 13 DISTRIBUTION TO SUBDIVISIONS: 14 ALLOC TO ENT-ALCOHOL & DRUG 15 TREA 2,837,906 16 ALLOC PRIVATE SECTOR 29,166 17 AID TO ENT-ALCOHOL & DRUG 18 TREATM 370,914 370,914 ________________________________________________________________________________________________ 19 TOTAL DIST SUBDIVISIONS 3,237,986 370,914 ________________________________________________________________________________________________ 20 TOTAL DETOXIFICATION 3,450,144 506,426 21 (3.95) (3.31) 22 ================================================================================================ 23 J. RESIDENTIAL 24 PERSONAL SERVICE 25 CLASSIFIED POSITIONS 58,430 50,599 26 (1.97) (1.60) 27 OTHER PERSONAL SERVICES 7,935 353 ________________________________________________________________________________________________ 28 TOTAL PERSONAL SERVICE 66,365 50,952 29 (1.97) (1.60) 30 OTHER OPERATING EXPENSES 32,006 12,303 31 DISTRIBUTION TO SUBDIVISIONS: 32 ALLOC TO ENT-ALCOHOL & DRUG 33 TREA 1,180,590 34 ALLOC PRIVATE SECTOR 129,166 35 AID TO ENT-ALCOHOL & DRUG 36 TREATM 145,422 145,422 ________________________________________________________________________________________________ 37 TOTAL DIST SUBDIVISIONS 1,455,178 145,422 ________________________________________________________________________________________________ 38 TOTAL RESIDENTIAL 1,553,549 208,677 39 (1.97) (1.60) 40 ================================================================================================


SEC. 33-0008 SECTION 33 PAGE 0170 DEPT OF ALCOHOL & OTHER DRUG ABUSE SERVICES ----- 1996-97 ----- ------------------------------- 1997-98 ------------------------------ APPROPRIATED GOVERNOR'S RECOM. WAYS & MEANS BILL HOUSE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 K. OBI (OFFENDER BASED 2 INTERVENT 3 PERSONAL SERVICE 4 CLASSIFIED POSITIONS 26,564 20,452 5 (.85) (.63) 6 OTHER PERSONAL SERVICES 1,769 71 ________________________________________________________________________________________________ 7 TOTAL PERSONAL SERVICE 28,333 20,523 8 (.85) (.63) 9 OTHER OPERATING EXPENSES 17,905 17,905 10 DISTRIBUTION TO SUBDIVISIONS: 11 ALLOC PRIVATE SECTOR 29,167 12 AID TO ENT-ALCOHOL & DRUG 13 INTERV 197,737 197,737 ________________________________________________________________________________________________ 14 TOTAL DIST SUBDIVISIONS 226,904 197,737 ________________________________________________________________________________________________ 15 TOTAL OBI (OFFENDER BASED 16 INTERVENTION) 273,142 236,165 17 (.85) (.63) 18 ================================================================================================ 19 L. D.A.R.E. (DRUG ABUSE 20 RESISTAN 21 PERSONAL SERVICE 22 CLASSIFIED POSITIONS 6,322 4,500 23 (.18) (.10) 24 OTHER PERSONAL SERVICES 984 71 ________________________________________________________________________________________________ 25 TOTAL PERSONAL SERVICE 7,306 4,571 26 (.18) (.10) 27 OTHER OPERATING EXPENSES 13,417 6,151 28 DISTRIBUTION TO SUBDIVISIONS: 29 ALLOC TO ENT-ALCOHOL & DRUG 30 PREV 126,111 31 ALLOC PRIVATE SECTOR 13,896 32 AID TO ENT-ALCOHOL & DRUG 33 PREVEN 137,780 137,780 ________________________________________________________________________________________________ 34 TOTAL DIST SUBDIVISIONS 277,787 137,780 ________________________________________________________________________________________________ 35 TOTAL D.A.R.E. (DRUG ABUSE 36 RESISTANCE EDUCAT 298,510 148,502 37 (.18) (.10) 38 ================================================================================================ 39 M. CORRECTIONS


SEC. 33-0009 SECTION 33 PAGE 0171 DEPT OF ALCOHOL & OTHER DRUG ABUSE SERVICES ----- 1996-97 ----- ------------------------------- 1997-98 ------------------------------ APPROPRIATED GOVERNOR'S RECOM. WAYS & MEANS BILL HOUSE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 PERSONAL SERVICE 2 CLASSIFIED POSITIONS 98,754 87,798 3 (2.53) (2.25) 4 OTHER PERSONAL SERVICES 49,977 212 ________________________________________________________________________________________________ 5 TOTAL PERSONAL SERVICE 148,731 88,010 6 (2.53) (2.25) 7 OTHER OPERATING EXPENSES 164,291 12,303 8 DISTRIBUTION TO SUBDIVISIONS: 9 ALLOC TO ENT-ALCOHOL & DRUG 10 TREA 870,989 11 ALLOC PRIVATE SECTOR 29,166 12 AID TO ENT-ALCOHOL & DRUG 13 TREATM 137,780 137,780 ________________________________________________________________________________________________ 14 TOTAL DIST SUBDIVISIONS 1,037,935 137,780 ________________________________________________________________________________________________ 15 TOTAL CORRECTIONS 1,350,957 238,093 16 (2.53) (2.25) 17 ================================================================================================ 18 TOTAL PROGRAM AND SERVICES 38,033,139 9,791,670 19 (65.51) (49.31) 20 ================================================================================================ 21 IX. EMPLOYEE BENEFITS 22 C. STATE EMPLOYER CONTRIBUTIONS 23 EMPLOYER CONTRIBUTIONS 565,017 428,477 540,810 431,445 540,810 431,445 ________________________________________________________________________________________________ 24 TOTAL FRINGE BENEFITS 565,017 428,477 540,810 431,445 540,810 431,445 25 ================================================================================================ 26 TOTAL EMPLOYEE BENEFITS 565,017 428,477 540,810 431,445 540,810 431,445 27 ================================================================================================ 28 X. NON-RECURRING 29 THE BRIDGE 400,000 400,000 ________________________________________________________________________________________________ 30 TOTAL NON-RECURRING APPRO. 400,000 400,000 31 ================================================================================================ 32 TOTAL NON-RECURRING 400,000 400,000 33 ================================================================================================ 34 TOTAL DEPT OF ALCOHOL & OTHER 35 DRUG ABUSE SERV 39,210,368 10,817,659 39,257,116 10,394,348 38,857,116 9,994,348 36 37 TOTAL AUTHORIZED FTE POSITIONS (68.51) (52.31) (68.51) (52.31) (68.51) (52.31) 38 ================================================================================================