South Carolina General Assembly

General Appropriations Bill H. 3696 for the fiscal year beginning July 1, 1999

Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.

A   SEC.  56-0008                                              SECTION  56C                                                PAGE 0327
                                               GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS
                                         ---- 1998-1999 ----  ------------------------------ 1999-2000 -----------------------------
                                             APPROPRIATED        GOVERNOR'S RECOM.           HOUSE BILL         SENATE FINANCE BILL
                                           TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                           FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                            (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)

  1 I. ADMINISTRATION
  2  PERSONAL SERVICE:
  3   CLASSIFIED POSITIONS               540,655     540,655     516,232     516,232     516,232     516,232     516,232     516,232
  4                                      (20.58)     (20.58)     (21.46)     (21.46)     (21.46)     (21.46)     (19.46)     (19.46)
  5   UNCLASSIFIED POSITIONS             977,144     977,144     996,975     996,975     996,975     996,975     996,975     996,975
  6                                      (26.00)     (26.00)     (25.00)     (25.00)     (25.00)     (25.00)     (24.00)     (24.00)
  7   OTHER PERSONAL SERVICES            140,000     140,000     158,125     158,125     158,125     158,125     158,125     158,125                                    ________________________________________________________________________________________________
  8  TOTAL PERSONAL SERVICE            1,657,799   1,657,799   1,671,332   1,671,332   1,671,332   1,671,332   1,671,332   1,671,332
  9                                      (46.58)     (46.58)     (46.46)     (46.46)     (46.46)     (46.46)     (43.46)     (43.46)
 10  OTHER OPERATING EXPENSES            999,413     999,413     526,700     526,700     526,700     526,700     526,700     526,700
 11  SPECIAL ITEMS:
 12   IMPLEMENTING FEDERAL PROGRAMS      245,865     245,865      78,516      78,516      78,516      78,516      78,516      78,516
 13   NATIONAL GOVERNOR'S
 14    ASSOCIATION                        96,900      96,900      85,957      85,957      85,957      85,957      85,957      85,957
 15   SOUTHERN GROWTH POLICIES            26,312      26,312      26,312      26,312      26,312      26,312      26,312      26,312
 16   SOUTHERN STATES ENERGY BOARD        31,372      31,372      31,372      31,372      31,372      31,372      31,372      31,372
 17   POET LAUREATE                        1,200       1,200       1,200       1,200       1,200       1,200       1,200       1,200
 18   APPALACHIAN REGIONAL
 19    COMMISSION                         73,533      73,533      84,476      84,476      84,476      84,476      84,476      84,476
 20   SOUTHERN GOVERNOR'S
 21    ASSOCIATION                         7,110       7,110       7,110       7,110       7,110       7,110       7,110       7,110
 22   MINING COUNCIL                       4,735       4,735       4,244       4,244       4,244       4,244       4,244       4,244                                    ________________________________________________________________________________________________
 23  TOTAL SPECIAL ITEMS                 487,027     487,027     319,187     319,187     319,187     319,187     319,187     319,187
 24                                 ================================================================================================
 25 TOTAL ADMINISTRATION               3,144,239   3,144,239   2,517,219   2,517,219   2,517,219   2,517,219   2,517,219   2,517,219
 26                                      (46.58)     (46.58)     (46.46)     (46.46)     (46.46)     (46.46)     (43.46)     (43.46)
 27                                 ================================================================================================
 28 II.  PROGRAMS AND SERVICES
 29  A.  DIVISION OF GUARDIAN AD
 30   LITEM
 31   PERSONAL SERVICE:
 32    CLASSIFIED POSITIONS              586,263     586,263     586,263     586,263     586,263     586,263     586,263     586,263
 33                                      (21.75)     (21.75)     (21.75)     (21.75)     (21.75)     (21.75)     (21.75)     (21.75)
 34    UNCLASSIFIED POSITIONS             46,320      46,320      46,320      46,320      46,320      46,320      46,320      46,320
 35                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
 36    OTHER PERSONAL SERVICES           775,000                 800,000                 800,000                 800,000                                                ________________________________________________________________________________________________
 37   TOTAL PERSONAL SERVICE           1,407,583     632,583   1,432,583     632,583   1,432,583     632,583   1,432,583     632,583
 38                                      (22.75)     (22.75)     (22.75)     (22.75)     (22.75)     (22.75)     (22.75)     (22.75)
 39   OTHER OPERATING EXPENSES           540,558     414,270     531,558     414,270     531,558     414,270     531,558     414,270


A SEC. 56-0009 SECTION 56C PAGE 0328 GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS ---- 1998-1999 ---- ------------------------------ 1999-2000 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SENATE FINANCE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) ________________________________________________________________________________________________ 1 TOTAL DIVISION OF GUARDIAN AD 2 LITEM 1,948,141 1,046,853 1,964,141 1,046,853 1,964,141 1,046,853 1,964,141 1,046,853 3 (22.75) (22.75) (22.75) (22.75) (22.75) (22.75) (22.75) (22.75) 4 ================================================================================================ 5 B. DIVISION OF FOSTER CARE 6 PERSONAL SERVICE: 7 CLASSIFIED POSITIONS 552,778 389,677 676,298 389,677 676,298 389,677 676,298 389,677 8 (19.00) (13.57) (19.00) (11.76) (19.00) (11.76) (19.00) (11.76) 9 UNCLASSIFIED POSITIONS 80,159 61,258 97,397 61,258 97,397 61,258 97,397 61,258 10 (2.00) (1.53) (2.00) (1.53) (2.00) (1.53) (2.00) (1.53) 11 OTHER PERSONAL SERVICES 56,224 40,000 74,289 40,000 74,289 40,000 74,289 40,000 ________________________________________________________________________________________________ 12 TOTAL PERSONAL SERVICE 689,161 490,935 847,984 490,935 847,984 490,935 847,984 490,935 13 (21.00) (15.10) (21.00) (13.29) (21.00) (13.29) (21.00) (13.29) 14 OTHER OPERATING EXPENSES 132,800 92,837 159,436 92,837 159,436 92,837 159,436 92,837 15 SPECIAL ITEMS: 16 PROTECTION AND ADVOCACY 435,460 435,460 435,460 435,460 435,460 435,460 435,460 435,460 ________________________________________________________________________________________________ 17 TOTAL SPECIAL ITEMS 435,460 435,460 435,460 435,460 435,460 435,460 435,460 435,460 ________________________________________________________________________________________________ 18 TOTAL DIVISION OF FOSTER CARE 1,257,421 1,019,232 1,442,880 1,019,232 1,442,880 1,019,232 1,442,880 1,019,232 19 (21.00) (15.10) (21.00) (13.29) (21.00) (13.29) (21.00) (13.29) 20 ================================================================================================ 21 C. DIVISION OF CONTINUUM OF 22 CAR 23 PERSONAL SERVICE: 24 CLASSIFIED POSITIONS 2,301,943 285,337 2,506,428 285,337 2,506,428 285,337 2,506,428 285,337 25 (80.00) (10.00) (81.00) (10.00) (81.00) (10.00) (81.00) (10.00) 26 UNCLASSIFIED POSITIONS 61,122 61,122 64,314 64,314 64,314 64,314 64,314 64,314 27 (1.00) (1.00) (2.00) (1.00) (2.00) (1.00) (2.00) (1.00) 28 OTHER PERSONAL SERVICES 723,716 3,192 35,345 35,345 35,345 ________________________________________________________________________________________________ 29 TOTAL PERSONAL SERVICE 3,086,781 349,651 2,606,087 349,651 2,606,087 349,651 2,606,087 349,651 30 (81.00) (11.00) (83.00) (11.00) (83.00) (11.00) (83.00) (11.00) 31 OTHER OPERATING EXPENSES 778,785 197,538 982,312 147,538 982,312 147,538 982,312 147,538 32 PUBLIC ASSISTANCE PAYMENTS: 33 CASE SERVICES 8,839,480 2,003,427 7,457,768 1,343,020 7,457,768 1,343,020 7,457,768 1,343,020 ________________________________________________________________________________________________ 34 TOTAL CASE SRVC/PUB ASST 8,839,480 2,003,427 7,457,768 1,343,020 7,457,768 1,343,020 7,457,768 1,343,020 35 DISTRIBUTION TO SUBDIVISIONS: 36 AID OTHER STATE AGENCIES 57,238 57,238 57,238 57,238 57,238 57,238 57,238 57,238 ________________________________________________________________________________________________ 37 TOTAL DIST SUBDIVISIONS 57,238 57,238 57,238 57,238 57,238 57,238 57,238 57,238 ________________________________________________________________________________________________ 38 TOTAL DIVISION OF CONTINUUM 39 OF CARE 12,762,284 2,607,854 11,103,405 1,897,447 11,103,405 1,897,447 11,103,405 1,897,447 40 (81.00) (11.00) (83.00) (11.00) (83.00) (11.00) (83.00) (11.00) 41 ================================================================================================


A SEC. 56-0010 SECTION 56C PAGE 0329 GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS ---- 1998-1999 ---- ------------------------------ 1999-2000 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SENATE FINANCE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 D. DIVISION OF EDUCATION 2 PERSONAL SERVICE: 3 NEW POSITIONS 4 DIRECTOR - FIRST STEPS 5 (1.00) (1.00) 6 CLASSIFIED POSITIONS 85,521 78,171 78,171 78,171 78,171 78,171 78,171 78,171 7 (3.00) (2.85) (2.85) (2.85) (2.85) (2.85) (2.85) (2.85) 8 NEW POSITIONS 9 ADMINISTRATIVE ASSISTANT 10 (1.00) (1.00) 11 PROGRAM COORDINATOR 12 (1.00) (1.00) 13 GRANTS MANAGER 14 (1.00) (1.00) 15 PROGRAM MANAGER 16 (1.00) (1.00) 17 TEMPORARY GRANTS EMPLOYEE 20,800 41,814 41,814 41,814 ________________________________________________________________________________________________ 18 TOTAL PERSONAL SERVICE 106,321 78,171 119,985 78,171 119,985 78,171 119,985 78,171 19 (3.00) (2.85) (2.85) (2.85) (2.85) (2.85) (7.85) (7.85) 20 OTHER OPERATING EXPENSES 22,001 17,001 27,357 17,001 27,357 17,001 27,357 17,001 21 SPECIAL ITEMS: 22 SC FIRST STEPS 10,000,000 20,000,000 20,000,000 23 GOVERNORS SCHOOLS GIFTED & 24 ACAD 271,585 271,585 271,585 271,585 271,585 271,585 271,585 271,585 ________________________________________________________________________________________________ 25 TOTAL SPECIAL ITEMS 271,585 271,585 271,585 271,585 10,271,585 271,585 20,271,585 20,271,585 26 DISTRIBUTION TO SUBDIVISIONS: 27 ALLOC OTHER STATE AGENCIES 30,000 ________________________________________________________________________________________________ 28 TOTAL DIST SUBDIVISIONS 30,000 ________________________________________________________________________________________________ 29 TOTAL DIVISION OF EDUCATION 429,907 366,757 418,927 366,757 10,418,927 366,757 20,418,927 20,366,757 30 (3.00) (2.85) (2.85) (2.85) (2.85) (2.85) (7.85) (7.85) 31 ================================================================================================ 32 E. DIVISION OF ECONOMIC 33 OPPORTU 34 PERSONAL SERVICE: 35 CLASSIFIED POSITIONS 394,015 535,573 113,364 535,573 113,364 535,573 113,364 36 (14.75) (20.51) (4.12) (20.51) (4.27) (20.51) (4.27) 37 UNCLASSIFIED POSITIONS 101,338 139,587 12,813 139,587 12,813 139,587 12,813 38 (2.00) (2.00) (.25) (2.00) (.25) (2.00) (.25) 39 OTHER PERSONAL SERVICES 12,815 12,815 12,815


A SEC. 56-0011 SECTION 56C PAGE 0330 GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS ---- 1998-1999 ---- ------------------------------ 1999-2000 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SENATE FINANCE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) ________________________________________________________________________________________________ 1 TOTAL PERSONAL SERVICE 495,353 687,975 126,177 687,975 126,177 687,975 126,177 2 (16.75) (22.51) (4.37) (22.51) (4.52) (22.51) (4.52) 3 OTHER OPERATING EXPENSES 323,435 167,706 20,000 167,706 20,000 167,706 20,000 4 DISTRIBUTION TO SUBDIVISIONS: 5 ALLOC OTHER ENTITIES 18,480,000 18,547,834 18,547,834 18,547,834 ________________________________________________________________________________________________ 6 TOTAL DIST SUBDIVISIONS 18,480,000 18,547,834 18,547,834 18,547,834 ________________________________________________________________________________________________ 7 TOTAL DIVISION OF ECONOMIC 8 OPPORTUNITY 19,298,788 19,403,515 146,177 19,403,515 146,177 19,403,515 146,177 9 (16.75) (22.51) (4.37) (22.51) (4.52) (22.51) (4.52) 10 ================================================================================================ 11 G. DIVISION OF VICTIMS 12 ASSISTAN 13 PERSONAL SERVICE: 14 CLASSIFIED POSITIONS 661,224 509,078 509,078 509,078 15 (23.00) (22.18) (22.18) (22.18) 16 UNCLASSIFIED POSITIONS 89,517 121,706 121,706 121,706 17 (2.00) (1.00) (1.00) (1.00) 18 TEMPORARY GRANTS EMPLOYEE 118,400 118,400 118,400 19 OTHER PERSONAL SERVICES 56,180 73,900 73,900 73,900 ________________________________________________________________________________________________ 20 TOTAL PERSONAL SERVICE 806,921 823,084 823,084 823,084 21 (25.00) (23.18) (23.18) (23.18) 22 OTHER OPERATING EXPENSES 11,439,300 12,585,603 12,585,603 12,585,603 23 SPECIAL ITEMS: 24 VICTIMS RIGHTS 184,940 184,940 184,940 184,940 184,940 184,940 184,940 184,940 25 VICTIMS WITNESS 340,948 340,948 340,948 340,948 340,948 340,948 340,948 340,948 26 SC VAN 78,861 78,861 78,861 78,861 78,861 78,861 78,861 78,861 ________________________________________________________________________________________________ 27 TOTAL SPECIAL ITEMS 604,749 604,749 604,749 604,749 604,749 604,749 604,749 604,749 28 DISTRIBUTION TO SUBDIVISIONS: 29 ALLOC CNTY-RESTRICTED 650,000 650,000 650,000 650,000 30 ALLOC OTHER STATE AGENCIES 1,763,810 1,733,770 1,733,770 1,733,770 31 ALLOC OTHER ENTITIES 56,000 80,000 80,000 80,000 ________________________________________________________________________________________________ 32 TOTAL DIST SUBDIVISIONS 2,469,810 2,463,770 2,463,770 2,463,770 ________________________________________________________________________________________________ 33 TOTAL DIVISION OF VICTIMS 34 ASSISTANCE 15,320,780 604,749 16,477,206 604,749 16,477,206 604,749 16,477,206 604,749 35 (25.00) (23.18) (23.18) (23.18) 36 ================================================================================================ 37 H. DIV. OF HEALTH AND HUMAN 38 SVC 39 PERSONAL SERVICE:


A SEC. 56-0012 SECTION 56C PAGE 0331 GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS ---- 1998-1999 ---- ------------------------------ 1999-2000 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SENATE FINANCE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 CLASSIFIED POSITIONS 372,711 169,468 410,413 201,972 410,413 201,972 410,413 201,972 2 (15.17) (6.67) (13.75) (6.67) (13.50) (6.55) (13.50) (6.55) 3 UNCLASSIFIED POSITIONS 189,036 112,584 159,488 80,080 159,488 80,080 159,488 80,080 4 (3.00) (1.25) (3.00) (1.25) (3.00) (1.25) (3.00) (1.25) 5 TEMPORARY GRANTS EMPLOYEE 48,007 48,007 48,007 6 OTHER PERSONAL SERVICES 58,540 1,500 41,000 1,500 41,000 1,500 41,000 1,500 ________________________________________________________________________________________________ 7 TOTAL PERSONAL SERVICE 620,287 283,552 658,908 283,552 658,908 283,552 658,908 283,552 8 (18.17) (7.92) (16.75) (7.92) (16.50) (7.80) (16.50) (7.80) 9 OTHER OPERATING EXPENSES 578,262 48,635 594,201 48,635 594,201 48,635 594,201 48,635 10 DISTRIBUTION TO SUBDIVISIONS: 11 ALLOC CNTY-RESTRICTED 175,000 150,000 150,000 150,000 12 ALLOC SCHOOL DIST 300,000 250,000 250,000 250,000 13 ALLOC OTHER STATE AGENCIES 450,000 350,000 350,000 350,000 14 ALLOC OTHER ENTITIES 696,705 871,705 871,705 871,705 15 AID OTHER STATE AGENCIES 164,492 164,492 164,492 164,492 164,492 164,492 164,492 164,492 ________________________________________________________________________________________________ 16 TOTAL DIST SUBDIVISIONS 1,786,197 164,492 1,786,197 164,492 1,786,197 164,492 1,786,197 164,492 ________________________________________________________________________________________________ 17 TOTAL DIVISION OF HEALTH & 18 HUMAN SERVICES 2,984,746 496,679 3,039,306 496,679 3,039,306 496,679 3,039,306 496,679 19 (18.17) (7.92) (16.75) (7.92) (16.50) (7.80) (16.50) (7.80) 20 ================================================================================================ 21 I. DIV. OF SMALL & MINORITY 22 BUSINESS 23 PERSONAL SERVICE: 24 CLASSIFIED POSITIONS 142,867 142,867 25 (4.25) (4.25) ________________________________________________________________________________________________ 26 TOTAL PERSONAL SERVICE 142,867 142,867 27 (4.25) (4.25) 28 OTHER OPERATING EXPENSES 32,771 32,771 ________________________________________________________________________________________________ 29 TOTAL DIVISION OF SMALL AND 30 MINORITY BUSINE 175,638 175,638 31 (4.25) (4.25) 32 ================================================================================================ 33 J. DIVISION OF VETERANS' 34 AFFAIRS 35 PERSONAL SERVICE: 36 CLASSIFIED POSITIONS 465,964 465,964 465,964 465,964 465,964 465,964 465,964 465,964 37 (17.00) (17.00) (17.00) (17.00) (17.00) (17.00) (17.00) (17.00) 38 UNCLASSIFIED POSITIONS 112,695 112,695 112,695 112,695 112,695 112,695 112,695 112,695 39 (4.00) (4.00) (4.00) (4.00) (4.00) (4.00) (4.00) (4.00)


A SEC. 56-0013 SECTION 56C PAGE 0332 GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS ---- 1998-1999 ---- ------------------------------ 1999-2000 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SENATE FINANCE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) ________________________________________________________________________________________________ 1 TOTAL PERSONAL SERVICE 578,659 578,659 578,659 578,659 578,659 578,659 578,659 578,659 2 (21.00) (21.00) (21.00) (21.00) (21.00) (21.00) (21.00) (21.00) 3 OTHER OPERATING EXPENSES 53,767 53,767 53,767 53,767 53,767 53,767 53,767 53,767 4 SPECIAL ITEMS: 5 POW COMMISSION 6,075 6,075 6,075 6,075 6,075 6,075 6,075 6,075 ________________________________________________________________________________________________ 6 TOTAL SPECIAL ITEMS 6,075 6,075 6,075 6,075 6,075 6,075 6,075 6,075 7 DISTRIBUTION TO SUBDIVISIONS: 8 AID CNTY-RESTRICTED 548,846 548,846 548,846 548,846 548,846 548,846 548,846 548,846 ________________________________________________________________________________________________ 9 TOTAL DIST SUBDIVISIONS 548,846 548,846 548,846 548,846 548,846 548,846 548,846 548,846 ________________________________________________________________________________________________ 10 TOTAL DIVISION OF VETERANS 11 AFFAIRS 1,187,347 1,187,347 1,187,347 1,187,347 1,187,347 1,187,347 1,187,347 1,187,347 12 (21.00) (21.00) (21.00) (21.00) (21.00) (21.00) (21.00) (21.00) 13 ================================================================================================ 14 K. DIV. OF COMMISSION ON 15 WOMEN 16 PERSONAL SERVICE: 17 CLASSIFIED POSITIONS 17,627 17,627 17,627 17,627 17,627 17,627 17,627 17,627 18 (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) 19 UNCLASSIFIED POSITIONS 42,025 42,025 42,025 42,025 42,025 42,025 42,025 42,025 20 (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) 21 OTHER PERSONAL SERVICE 2,800 2,800 2,800 2,800 2,800 2,800 2,800 2,800 ________________________________________________________________________________________________ 22 TOTAL PERSONAL SERVICE 62,452 62,452 62,452 62,452 62,452 62,452 62,452 62,452 23 (2.00) (2.00) (2.00) (2.00) (2.00) (2.00) (2.00) (2.00) 24 OTHER OPERATING EXPENSES 18,604 15,604 18,604 15,604 18,604 15,604 18,604 15,604 ________________________________________________________________________________________________ 25 TOTAL DIVISION OF COMMISSION 26 ON WOMEN 81,056 78,056 81,056 78,056 81,056 78,056 81,056 78,056 27 (2.00) (2.00) (2.00) (2.00) (2.00) (2.00) (2.00) (2.00) 28 ================================================================================================ 29 L. DIV. OF OMBUDSMAN / 30 CITIZEN 31 PERSONAL SERVICE: 32 CLASSIFIED POSITIONS 317,661 208,602 332,120 208,602 332,120 208,602 332,120 208,602 33 (12.00) (8.00) (12.00) (8.00) (12.00) (8.00) (12.00) (8.00) 34 UNCLASSIFIED POSITIONS 163,701 126,406 166,166 126,406 166,166 126,406 166,166 126,406 35 (5.00) (4.00) (5.00) (4.00) (5.00) (4.00) (5.00) (4.00) 36 OTHER PERSONAL SERVICES 18,000 34,050 14,050 34,050 14,050 34,050 14,050 ________________________________________________________________________________________________ 37 TOTAL PERSONAL SERVICE 499,362 335,008 532,336 349,058 532,336 349,058 532,336 349,058 38 (17.00) (12.00) (17.00) (12.00) (17.00) (12.00) (17.00) (12.00) 39 OTHER OPERATING EXPENSES 94,608 50,092 94,830 50,092 94,830 50,092 94,830 50,092


A SEC. 56-0014 SECTION 56C PAGE 0333 GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS ---- 1998-1999 ---- ------------------------------ 1999-2000 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SENATE FINANCE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 SPECIAL ITEMS: 2 CHILDRENS CASE RESOLUTION 172,181 172,181 172,181 172,181 172,181 172,181 172,181 172,181 ________________________________________________________________________________________________ 3 TOTAL SPECIAL ITEMS 172,181 172,181 172,181 172,181 172,181 172,181 172,181 172,181 ________________________________________________________________________________________________ 4 TOTAL DIVISION OF 5 OMBUDSMAN/CITIZEN SERVICE 766,151 557,281 799,347 571,331 799,347 571,331 799,347 571,331 6 (17.00) (12.00) (17.00) (12.00) (17.00) (12.00) (17.00) (12.00) 7 ================================================================================================ 8 M. DIV. OF VOLUNTEER SERVICES 9 PERSONAL SERVICE: 10 CLASSIFIED POSITIONS 31,775 11 (1.00) 12 UNCLASSIFIED POSITIONS 61,055 35,055 36,152 36,152 36,152 36,152 36,152 36,152 13 (2.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) ________________________________________________________________________________________________ 14 TOTAL PERSONAL SERVICE 92,830 35,055 36,152 36,152 36,152 36,152 36,152 36,152 15 (3.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) 16 OTHER OPERATING EXPENSES 114,638 5,500 5,500 5,500 5,500 5,500 5,500 5,500 17 AID TO SUBDIVISIONS 18 ALLOC OTHER STATE AGENCIES 254,692 19 ALLOC OTHER ENTITIES 404,035 ________________________________________________________________________________________________ 20 TOTAL DIST SUBDIVISIONS 658,727 ________________________________________________________________________________________________ 21 TOTAL DIVISION OF VOLUNTEER 22 SERVICES 866,195 40,555 41,652 41,652 41,652 41,652 41,652 41,652 23 (3.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) 24 ================================================================================================ 25 TOTAL PROGRAMS AND SERVICES 57,078,454 8,181,001 55,958,782 7,456,280 65,958,782 7,456,280 75,958,782 27,456,280 26 (234.92) (99.87) (233.04) (98.18) (232.79) (98.21) (237.79) (103.21) 27 ================================================================================================ 28 III. EMPLOYEE BENEFITS 29 C. STATE EMPLOYER CONTRIBUTIONS 30 EMPLOYER CONTRIBUTIONS 2,334,911 1,127,253 2,382,277 1,144,961 2,382,277 1,144,961 2,364,569 1,127,253 ________________________________________________________________________________________________ 31 TOTAL FRINGE BENEFITS 2,334,911 1,127,253 2,382,277 1,144,961 2,382,277 1,144,961 2,364,569 1,127,253 32 ================================================================================================ 33 TOTAL EMPLOYEE BENEFITS 2,334,911 1,127,253 2,382,277 1,144,961 2,382,277 1,144,961 2,364,569 1,127,253 34 ================================================================================================ 35 TOTAL GOVERNOR'S OFF-EXECUTIVE


A SEC. 56-0015 SECTION 56C PAGE 0334 GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS ---- 1998-1999 ---- ------------------------------ 1999-2000 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SENATE FINANCE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 POLICY & PROGR 62,557,604 12,452,493 60,858,278 11,118,460 70,858,278 11,118,460 80,840,570 31,100,752 2 3 TOTAL AUTHORIZED FTE POSITIONS (281.50) (146.45) (279.50) (144.64) (279.25) (144.67) (281.25) (146.67) 4 ================================================================================================