South Carolina General Assembly

General Appropriations Bill H. 3696 for the fiscal year beginning July 1, 1999

Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.

     SEC..   5-0010                                              SECTION   5D                                                PAGE 0039
                                               CLEMSON UNIVERSITY (EDUCATIONAL & GENERAL)
                                         ---- 1998-1999 ----  ------------------------------ 1999-2000 -----------------------------
                                             APPROPRIATED        GOVERNOR'S RECOM.           HOUSE BILL             SENATE BILL
                                           TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                           FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                            (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)

  1 I. INSTRUCTION
  2  A. GENERAL
  3   PERSONAL SERVICE
  4    CLASSIFIED POSITIONS            8,370,367   5,626,081   8,169,993   5,131,644   8,169,993   5,131,644   8,169,993   5,131,644
  5                                     (274.37)    (176.87)    (274.37)    (176.87)    (263.62)    (172.58)    (263.62)    (172.58)
  6    UNCLASSIFIED POSITIONS         48,077,695  29,386,684  46,769,498  29,386,684  46,769,498  29,386,684  46,769,498  29,386,684
  7                                     (514.37)    (315.85)    (514.37)    (315.85)    (514.37)    (315.85)    (514.37)    (315.85)                                    ________________________________________________________________________________________________
  8   TOTAL PERSONAL SERVICE          56,448,062  35,012,765  54,939,491  34,518,328  54,939,491  34,518,328  54,939,491  34,518,328
  9                                     (788.74)    (492.72)    (788.74)    (492.72)    (777.99)    (488.43)    (777.99)    (488.43)
 10   OTHER OPERATING EXPENSES        23,245,642   5,197,220  23,698,057   5,197,220  23,698,057   5,197,220  23,698,057   5,197,220                                    ________________________________________________________________________________________________
 11  TOTAL INSTRUCTION-GENERAL        79,693,704  40,209,985  78,637,548  39,715,548  78,637,548  39,715,548  78,637,548  39,715,548
 12                                     (788.74)    (492.72)    (788.74)    (492.72)    (777.99)    (488.43)    (777.99)    (488.43)
 13                                 ================================================================================================
 14  B. RESTRICTED
 15   PERSONAL SERVICE
 16    CLASSIFIED POSITIONS               78,801                  85,707                  85,707                  85,707
 17                                       (3.17)                  (3.17)                  (3.17)                  (3.17)
 18    UNCLASSIFIED POSITIONS            740,381                 849,394                 849,394                 849,394
 19                                       (9.63)                  (9.63)                  (9.63)                  (9.63)                                    ________________________________________________________________________________________________
 20   TOTAL PERSONAL SERVICE             819,182                 935,101                 935,101                 935,101
 21                                      (12.80)                 (12.80)                 (12.80)                 (12.80)
 22   OTHER OPERATING EXPENSES         3,009,659               2,893,740               2,893,740               2,893,740                                    ________________________________________________________________________________________________
 23  TOTAL INSTRUCTION-RESTRICTED      3,828,841               3,828,841               3,828,841               3,828,841
 24                                      (12.80)                 (12.80)                 (12.80)                 (12.80)
 25                                 ================================================================================================
 26 TOTAL INSTRUCTION                 83,522,545  40,209,985  82,466,389  39,715,548  82,466,389  39,715,548  82,466,389  39,715,548
 27                                     (801.54)    (492.72)    (801.54)    (492.72)    (790.79)    (488.43)    (790.79)    (488.43)
 28                                 ================================================================================================
 29 II. RESEARCH
 30  A. GENERAL
 31   PERSONAL SERVICE
 32    CLASSIFIED POSITIONS              568,835     354,285     714,361     354,285     714,361     354,285     714,361     354,285
 33                                      (24.35)     (10.63)     (24.35)     (10.63)     (24.35)     (10.63)     (24.35)     (10.63)
 34    UNCLASSIFIED POSITIONS          6,077,202   4,329,505   8,148,442   4,329,505   8,148,442   4,329,505   8,148,442   4,329,505
 35                                      (82.67)     (42.33)     (82.67)     (42.33)     (82.67)     (42.33)     (82.67)     (42.33)                                    ________________________________________________________________________________________________
 36   TOTAL PERSONAL SERVICE           6,646,037   4,683,790   8,862,803   4,683,790   8,862,803   4,683,790   8,862,803   4,683,790
 37                                     (107.02)     (52.96)    (107.02)     (52.96)    (107.02)     (52.96)    (107.02)     (52.96)
 38   OTHER OPERATING EXPENSES         8,098,268               6,881,502               6,881,502               6,881,502                                    ________________________________________________________________________________________________
 39  TOTAL RESEARCH-GENERAL           14,744,305   4,683,790  15,744,305   4,683,790  15,744,305   4,683,790  15,744,305   4,683,790
 40                                     (107.02)     (52.96)    (107.02)     (52.96)    (107.02)     (52.96)    (107.02)     (52.96)
 41                                 ================================================================================================


SEC.. 5-0011 SECTION 5D PAGE 0040 CLEMSON UNIVERSITY (EDUCATIONAL & GENERAL) ---- 1998-1999 ---- ------------------------------ 1999-2000 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SENATE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 B. RESTRICTED 2 PERSONAL SERVICE 3 CLASSIFIED POSITIONS 1,762,752 2,343,503 2,343,503 2,343,503 4 (93.70) (93.70) (91.70) (91.70) 5 UNCLASSIFIED POSITIONS 9,081,531 10,185,125 10,185,125 10,185,125 6 (127.00) (120.80) (120.80) (120.80) ________________________________________________________________________________________________ 7 TOTAL PERSONAL SERVICE 10,844,283 12,528,628 12,528,628 12,528,628 8 (220.70) (214.50) (212.50) (212.50) 9 OTHER OPERATING EXPENSES 26,580,047 28,895,702 28,895,702 28,895,702 ________________________________________________________________________________________________ 10 TOTAL RESEARCH-RESTRICTED 37,424,330 41,424,330 41,424,330 41,424,330 11 (220.70) (214.50) (212.50) (212.50) 12 ================================================================================================ 13 TOTAL RESEARCH 52,168,635 4,683,790 57,168,635 4,683,790 57,168,635 4,683,790 57,168,635 4,683,790 14 (327.72) (52.96) (321.52) (52.96) (319.52) (52.96) (319.52) (52.96) 15 ================================================================================================ 16 III. PUBLIC SERVICE 17 A. GENERAL 18 PERSONAL SERVICE 19 CLASSIFIED POSITIONS 2,036,919 1,022,242 2,108,621 1,022,242 2,108,621 1,022,242 2,108,621 1,022,242 20 (65.57) (24.63) (65.57) (24.63) (65.57) (24.63) (65.57) (24.63) 21 UNCLASSIFIED POSITIONS 1,351,117 1,276,449 1,634,426 1,276,449 1,634,426 1,276,449 1,634,426 1,276,449 22 (17.80) (13.58) (17.80) (13.58) (17.80) (13.58) (17.80) (13.58) 23 NEW POSITIONS 24 INSTRUCTOR 25 (30.00) (30.00) ________________________________________________________________________________________________ 26 TOTAL PERSONAL SERVICE 3,388,036 2,298,691 3,743,047 2,298,691 3,743,047 2,298,691 3,743,047 2,298,691 27 (83.37) (38.21) (83.37) (38.21) (83.37) (38.21) (113.37) (68.21) 28 OTHER OPERATING EXPENSES 1,838,669 221,978 2,983,658 221,978 2,983,658 221,978 2,983,658 221,978 ________________________________________________________________________________________________ 29 TOTAL PUBLIC SERVICE-GENERAL 5,226,705 2,520,669 6,726,705 2,520,669 6,726,705 2,520,669 6,726,705 2,520,669 30 (83.37) (38.21) (83.37) (38.21) (83.37) (38.21) (113.37) (68.21) 31 ================================================================================================ 32 B. RESTRICTED 33 PERSONAL SERVICE 34 CLASSIFIED POSITIONS 1,047,397 1,268,072 1,268,072 1,268,072 35 (62.49) (62.49) (62.49) (62.49) 36 UNCLASSIFIED POSITIONS 1,250,295 1,299,725 1,299,725 1,299,725 37 (17.68) (17.68) (17.68) (17.68) ________________________________________________________________________________________________ 38 TOTAL PERSONAL SERVICE 2,297,692 2,567,797 2,567,797 2,567,797 39 (80.17) (80.17) (80.17) (80.17)


SEC.. 5-0012 SECTION 5D PAGE 0041 CLEMSON UNIVERSITY (EDUCATIONAL & GENERAL) ---- 1998-1999 ---- ------------------------------ 1999-2000 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SENATE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 OTHER OPERATING EXPENSES 1,339,807 1,569,702 1,569,702 1,569,702 ________________________________________________________________________________________________ 2 TOTAL PUBLIC SERVICE-RESTRICTED 3,637,499 4,137,499 4,137,499 4,137,499 3 (80.17) (80.17) (80.17) (80.17) 4 ================================================================================================ 5 TOTAL PUBLIC SERVICE 8,864,204 2,520,669 10,864,204 2,520,669 10,864,204 2,520,669 10,864,204 2,520,669 6 (163.54) (38.21) (163.54) (38.21) (163.54) (38.21) (193.54) (68.21) 7 ================================================================================================ 8 IV. ACADEMIC SUPPORT 9 A. LIBRARY 10 1. GENERAL 11 PERSONAL SERVICE 12 CLASSIFIED POSITIONS 1,820,880 1,278,374 1,913,165 1,278,374 1,913,165 1,278,374 1,913,165 1,278,374 13 (69.52) (42.60) (69.52) (42.60) (69.52) (42.60) (69.52) (42.60) 14 UNCLASSIFIED POSITIONS 2,259,977 1,160,273 2,150,218 1,160,273 2,150,218 1,160,273 2,150,218 1,160,273 15 (31.01) (15.51) (31.01) (15.51) (31.01) (15.51) (31.01) (15.51) ________________________________________________________________________________________________ 16 TOTAL PERSONAL SERVICE 4,080,857 2,438,647 4,063,383 2,438,647 4,063,383 2,438,647 4,063,383 2,438,647 17 (100.53) (58.11) (100.53) (58.11) (100.53) (58.11) (100.53) (58.11) 18 OTHER OPERATING EXPENSES 1,020,537 1,038,011 1,038,011 1,038,011 ________________________________________________________________________________________________ 19 TOTAL ACAD 20 SUPP-LIBRARY-GENERAL 5,101,394 2,438,647 5,101,394 2,438,647 5,101,394 2,438,647 5,101,394 2,438,647 21 (100.53) (58.11) (100.53) (58.11) (100.53) (58.11) (100.53) (58.11) 22 ================================================================================================ 23 2. RESTRICTED 24 OTHER OPERATING EXPENSES 255,640 255,640 255,640 255,640 ________________________________________________________________________________________________ 25 TOTAL ACAD 26 SUPP-LIBRARY-RESTRICTED 255,640 255,640 255,640 255,640 27 ================================================================================================ 28 TOTAL ACAD SUPP-LIBRARY 5,357,034 2,438,647 5,357,034 2,438,647 5,357,034 2,438,647 5,357,034 2,438,647 29 (100.53) (58.11) (100.53) (58.11) (100.53) (58.11) (100.53) (58.11) 30 ================================================================================================ 31 B. OTHER 32 1. GENERAL 33 PERSONAL SERVICE 34 CLASSIFIED POSITIONS 6,057,489 4,195,165 6,130,948 4,195,165 6,130,948 4,195,165 6,130,948 4,195,165 35 (158.33) (90.56) (158.33) (90.56) (158.33) (90.56) (158.33) (90.56) 36 UNCLASSIFIED POSITIONS 3,508,003 3,343,957 3,864,937 3,343,957 3,864,937 3,343,957 3,864,937 3,343,957 37 (53.12) (37.15) (53.12) (37.15) (53.12) (37.15) (53.12) (37.15) ________________________________________________________________________________________________ 38 TOTAL PERSONAL SERVICE 9,565,492 7,539,122 9,995,885 7,539,122 9,995,885 7,539,122 9,995,885 7,539,122 39 (211.45) (127.71) (211.45) (127.71) (211.45) (127.71) (211.45) (127.71)


SEC.. 5-0013 SECTION 5D PAGE 0042 CLEMSON UNIVERSITY (EDUCATIONAL & GENERAL) ---- 1998-1999 ---- ------------------------------ 1999-2000 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SENATE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 OTHER OPERATING EXPENSES 4,950,387 228,731 4,950,387 228,731 4,950,387 228,731 4,950,387 228,731 ________________________________________________________________________________________________ 2 TOTAL ACAD SUPP-OTHER-GEN 14,515,879 7,767,853 14,946,272 7,767,853 14,946,272 7,767,853 14,946,272 7,767,853 3 (211.45) (127.71) (211.45) (127.71) (211.45) (127.71) (211.45) (127.71) 4 ================================================================================================ 5 2. RESTRICTED 6 PERSONAL SERVICE 7 CLASSIFIED POSITIONS 133,645 177,909 177,909 177,909 8 (4.75) (4.75) (4.75) (4.75) 9 UNCLASSIFIED POSITIONS 138,905 160,728 160,728 160,728 10 (1.75) (1.75) (1.75) (1.75) 11 OTHER PERSONAL SERVICES 196,050 190,557 190,557 190,557 ________________________________________________________________________________________________ 12 TOTAL PERSONAL SERVICE 468,600 529,194 529,194 529,194 13 (6.50) (6.50) (6.50) (6.50) 14 OTHER OPERATING EXPENSES 3,012,701 3,221,714 3,221,714 3,221,714 ________________________________________________________________________________________________ 15 TOTAL ACAD 16 SUPP-OTHER-RESTRICTED 3,481,301 3,750,908 3,750,908 3,750,908 17 (6.50) (6.50) (6.50) (6.50) 18 ================================================================================================ 19 TOTAL ACAD SUPP-OTHER 17,997,180 7,767,853 18,697,180 7,767,853 18,697,180 7,767,853 18,697,180 7,767,853 20 (217.95) (127.71) (217.95) (127.71) (217.95) (127.71) (217.95) (127.71) 21 ================================================================================================ 22 TOTAL ACADEMIC SUPPORT 23,354,214 10,206,500 24,054,214 10,206,500 24,054,214 10,206,500 24,054,214 10,206,500 23 (318.48) (185.82) (318.48) (185.82) (318.48) (185.82) (318.48) (185.82) 24 ================================================================================================ 25 V. STUDENT SERVICES 26 A. GENERAL 27 PERSONAL SERVICE 28 CLASSIFIED POSITIONS 4,316,325 2,432,709 4,116,325 2,432,709 4,116,325 2,432,709 4,116,325 2,432,709 29 (129.75) (74.20) (129.75) (74.20) (129.75) (74.20) (129.75) (74.20) 30 UNCLASSIFIED POSITIONS 262,320 170,508 662,320 170,508 662,320 170,508 662,320 170,508 31 (9.15) (5.95) (9.15) (5.95) (9.15) (5.95) (9.15) (5.95) ________________________________________________________________________________________________ 32 TOTAL PERSONAL SERVICE 4,578,645 2,603,217 4,778,645 2,603,217 4,778,645 2,603,217 4,778,645 2,603,217 33 (138.90) (80.15) (138.90) (80.15) (138.90) (80.15) (138.90) (80.15) 34 OTHER OPERATING EXPENSES 2,276,057 2,076,057 2,076,057 2,076,057 ________________________________________________________________________________________________ 35 TOTAL STUDENT SERVICES-GENERAL 6,854,702 2,603,217 6,854,702 2,603,217 6,854,702 2,603,217 6,854,702 2,603,217 36 (138.90) (80.15) (138.90) (80.15) (138.90) (80.15) (138.90) (80.15) 37 ================================================================================================ 38 B. RESTRICTED 39 PERSONAL SERVICE


SEC.. 5-0014 SECTION 5D PAGE 0043 CLEMSON UNIVERSITY (EDUCATIONAL & GENERAL) ---- 1998-1999 ---- ------------------------------ 1999-2000 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SENATE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 OTHER PERSONAL SERVICES 30,607 23,933 23,933 23,933 ________________________________________________________________________________________________ 2 TOTAL PERSONAL SERVICE 30,607 23,933 23,933 23,933 3 OTHER OPERATING EXPENSES 101 6,775 6,775 6,775 ________________________________________________________________________________________________ 4 TOTAL STUDENT 5 SERVICES-RESTRICTED 30,708 30,708 30,708 30,708 6 ================================================================================================ 7 TOTAL STUDENT SERVICES 6,885,410 2,603,217 6,885,410 2,603,217 6,885,410 2,603,217 6,885,410 2,603,217 8 (138.90) (80.15) (138.90) (80.15) (138.90) (80.15) (138.90) (80.15) 9 ================================================================================================ 10 VI. INSTITUTIONAL SUPPORT 11 A. GENERAL 12 PERSONAL SERVICE 13 PRESIDENT 175,699 175,699 175,699 175,699 175,699 175,699 175,699 175,699 14 (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) 15 CLASSIFIED POSITIONS 10,698,413 6,946,787 11,198,413 6,946,787 11,198,413 6,946,787 11,198,413 6,946,787 16 (241.04) (102.11) (241.04) (102.11) (241.04) (102.11) (241.04) (102.11) 17 UNCLASSIFIED POSITIONS 2,161,811 2,017,009 3,773,643 2,017,009 3,773,643 2,017,009 3,773,643 2,017,009 18 (44.71) (24.15) (44.71) (24.15) (44.71) (24.15) (44.71) (24.15) ________________________________________________________________________________________________ 19 TOTAL PERSONAL SERVICE 13,035,923 9,139,495 15,147,755 9,139,495 15,147,755 9,139,495 15,147,755 9,139,495 20 (286.75) (127.26) (286.75) (127.26) (286.75) (127.26) (286.75) (127.26) 21 OTHER OPERATING EXPENSES 841,092 1,229,260 1,229,260 1,229,260 ________________________________________________________________________________________________ 22 TOTAL INSTITUTIONAL 23 SUPP-GENERAL 13,877,015 9,139,495 16,377,015 9,139,495 16,377,015 9,139,495 16,377,015 9,139,495 24 (286.75) (127.26) (286.75) (127.26) (286.75) (127.26) (286.75) (127.26) 25 ================================================================================================ 26 B. RESTRICTED 27 PERSONAL SERVICE 28 CLASSIFIED POSITIONS 64,894 77,094 77,094 77,094 29 (2.50) (2.50) (2.50) (2.50) 30 OTHER PERSONAL SERVICE 96,121 84,472 84,472 84,472 ________________________________________________________________________________________________ 31 TOTAL PERSONAL SERVICE 161,015 161,566 161,566 161,566 32 (2.50) (2.50) (2.50) (2.50) 33 OTHER OPERATING EXPENSES 59,688 59,137 59,137 59,137 ________________________________________________________________________________________________ 34 TOTAL INSTITUTIONAL 35 SUPP-RESTRICTED 220,703 220,703 220,703 220,703 36 (2.50) (2.50) (2.50) (2.50) 37 ================================================================================================ 38 TOTAL INSTITUTIONAL SUPPORT 14,097,718 9,139,495 16,597,718 9,139,495 16,597,718 9,139,495 16,597,718 9,139,495 39 (289.25) (127.26) (289.25) (127.26) (289.25) (127.26) (289.25) (127.26) 40 ================================================================================================


SEC.. 5-0015 SECTION 5D PAGE 0044 CLEMSON UNIVERSITY (EDUCATIONAL & GENERAL) ---- 1998-1999 ---- ------------------------------ 1999-2000 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SENATE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 VII. OPERATIONS AND MAINT. 2 PERSONAL SERVICE 3 CLASSIFIED POSITIONS 8,354,440 5,905,284 9,410,265 6,261,109 9,410,265 6,261,109 9,410,265 6,261,109 4 (408.99) (189.12) (415.19) (189.12) (415.19) (189.12) (415.19) (189.12) 5 UNCLASSIFIED POSITIONS 1 1 1 1 1 1 1 1 ________________________________________________________________________________________________ 6 TOTAL PERSONAL SERVICE 8,354,441 5,905,285 9,410,266 6,261,110 9,410,266 6,261,110 9,410,266 6,261,110 7 (408.99) (189.12) (415.19) (189.12) (415.19) (189.12) (415.19) (189.12) 8 OTHER OPERATING EXPENSES 7,098,996 1,441,217 6,537,608 1,579,829 6,537,608 1,579,829 6,537,608 1,579,829 9 ================================================================================================ 10 TOTAL OPER & MAINTENANCE OF 11 PLANT 15,453,437 7,346,502 15,947,874 7,840,939 15,947,874 7,840,939 15,947,874 7,840,939 12 (408.99) (189.12) (415.19) (189.12) (415.19) (189.12) (415.19) (189.12) 13 ================================================================================================ 14 VIII. SCHOLARSHIPS & FELLOWSHIPS 15 A. GENERAL 16 SPECIAL ITEMS 17 SCHOLARSHIPS 10,979,000 10,979,000 10,979,000 10,979,000 ________________________________________________________________________________________________ 18 TOTAL SPECIAL ITEMS 10,979,000 10,979,000 10,979,000 10,979,000 ________________________________________________________________________________________________ 19 TOTAL SCHOLARSHIPS 10,979,000 10,979,000 10,979,000 10,979,000 20 ================================================================================================ 21 B. RESTRICTED 22 OTHER OPERATING EXPENSES 23 OTHER OPERATING EXPENSES 291,000 291,000 291,000 291,000 24 SPECIAL ITEMS 25 SCHOLARSHIPS 12,947,962 14,947,692 14,947,692 14,947,692 ________________________________________________________________________________________________ 26 TOTAL SPECIAL ITEMS 12,947,962 14,947,692 14,947,692 14,947,692 ________________________________________________________________________________________________ 27 TOTAL SCHOLARSHIPS 13,238,962 15,238,692 15,238,692 15,238,692 28 ================================================================================================ 29 TOTAL SCHOLARSHIPS & FELLOWSHIPS 24,217,962 26,217,692 26,217,692 26,217,692 30 ================================================================================================ 31 IX. AUXILIARY ENTERPRISES 32 A. GENERAL 33 PERSONAL SERVICE 34 CLASSIFIED POSITIONS 6,267,519 6,267,519 6,267,519 6,267,519 35 (281.85) (281.85) (281.85) (281.85) 36 UNCLASSIFIED POSITIONS 3,958,779 3,958,779 3,958,779 3,958,779 37 (56.41) (56.41) (56.41) (56.41) ________________________________________________________________________________________________ 38 TOTAL PERSONAL SERVICE 10,226,298 10,226,298 10,226,298 10,226,298 39 (338.26) (338.26) (338.26) (338.26)


SEC.. 5-0016 SECTION 5D PAGE 0045 CLEMSON UNIVERSITY (EDUCATIONAL & GENERAL) ---- 1998-1999 ---- ------------------------------ 1999-2000 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SENATE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 OTHER OPERATING EXPENSES 35,744,236 40,744,236 40,744,236 40,744,236 2 DEBT SERVICE 3 PRINCIPAL 4,740,006 4,740,006 4,740,006 4,740,006 ________________________________________________________________________________________________ 4 TOTAL DEBT SERVICE 4,740,006 4,740,006 4,740,006 4,740,006 ________________________________________________________________________________________________ 5 TOTAL AUXILIARY 6 ENTERPRISES-GENERAL 50,710,540 55,710,540 55,710,540 55,710,540 7 (338.26) (338.26) (338.26) (338.26) 8 ================================================================================================ 9 B. RESTRICTED 10 PERSONAL SERVICE 11 CLASSIFIED POSITIONS 111,632 111,632 111,632 111,632 12 (8.00) (8.00) (8.00) (8.00) 13 UNCLASSIFIED POSITIONS 499,026 499,026 499,026 499,026 14 (7.00) (7.00) (7.00) (7.00) 15 OTHER PERSONAL SERVICE 5,390 5,390 5,390 ________________________________________________________________________________________________ 16 TOTAL PERSONAL SERVICE 610,658 616,048 616,048 616,048 17 (15.00) (15.00) (15.00) (15.00) 18 OTHER OPERATING EXPENSES 2,398,248 2,392,858 2,392,858 2,392,858 ________________________________________________________________________________________________ 19 TOTAL AUXILIARY 20 ENTERPRISES-RESTRICTED 3,008,906 3,008,906 3,008,906 3,008,906 21 (15.00) (15.00) (15.00) (15.00) 22 ================================================================================================ 23 TOTAL AUXILIARY ENTERPRISES 53,719,446 58,719,446 58,719,446 58,719,446 24 (353.26) (353.26) (353.26) (353.26) 25 ================================================================================================ 26 X. EMPLOYEE BENEFITS 27 C. STATE EMPLOYER CONTRIB 28 EMPLOYER CONTRIBUTIONS 29,475,263 13,965,546 29,654,280 14,144,292 29,654,280 14,144,292 29,475,534 13,965,546 ________________________________________________________________________________________________ 29 TOTAL FRINGE BENEFITS 29,475,263 13,965,546 29,654,280 14,144,292 29,654,280 14,144,292 29,475,534 13,965,546 30 ================================================================================================ 31 TOTAL EMPLOYEE BENEFITS 29,475,263 13,965,546 29,654,280 14,144,292 29,654,280 14,144,292 29,475,534 13,965,546 32 ================================================================================================ 33 XI. SPECIAL ITEMS 34 ADV. ENGINEER FIBER & FILM 650,000 650,000 ________________________________________________________________________________________________ 35 TOTAL SPECIAL ITEMS 650,000 650,000 36 ================================================================================================ 37 TOTAL SPECIAL ITEMS 650,000 650,000 38 ================================================================================================


SEC.. 5-0017 SECTION 5D PAGE 0046 CLEMSON UNIVERSITY (EDUCATIONAL & GENERAL) ---- 1998-1999 ---- ------------------------------ 1999-2000 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SENATE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 TOTAL CLEMSON UNIVERSITY 2 (EDUCATIONAL & GENER 312,408,834 91,325,704 328,575,862 90,854,450 328,575,862 90,854,450 328,397,116 90,675,704 3 4 TOTAL AUTHORIZED FTE POSITIONS (2801.68) (1166.24) (2801.68) (1166.24) (2788.93) (1161.95) (2818.93) (1191.95) 5 ================================================================================================