South Carolina General Assembly

General Appropriations Bill H. 3687 for the fiscal year beginning July 1, 2001

  SEC.  8           DEPT OF HEALTH AND HUMAN SERVICES
                                        TOTAL FUNDS    GENERAL FUNDS
                                     ______________    _____________

   I. ADMINISTRATION
    PERSONAL SERVICE
     EXECUTIVE DIRECTOR                     116,199        116,199
                                             (1.00)         (1.00)
     CLASSIFIED POSITIONS                 4,639,508      1,982,493
                                           (115.00)        (48.17)
     UNCLASSIFIED POSITIONS                 384,118        126,264
                                             (4.00)         (1.82)
     OTHER PERSONAL SERVICES                 41,865         12,897
                                     _______________________________
    TOTAL PERSONAL SERVICE                5,181,690      2,237,853
                                           (120.00)        (50.99)
    OTHER OPERATING EXPENSES              7,321,517      2,464,267
                                     ===============================
   TOTAL ADMINISTRATION                  12,503,207      4,702,120
                                           (120.00)        (50.99)
                                     ===============================
   IV. PROGRAM AND SERVICES
    A. HEALTH SERVICES
     1. HEALTH SERVICES MANAGEMENT
      a.  MEDICAL ADMINISTRATION
       PERSONAL SERVICE
        CLASSIFIED POSITIONS             14,101,835      5,184,105
                                           (402.13)       (145.42)
       NEW POSITIONS
         PROGRAM COORDINATOR II             275,035         52,058
                                             (7.00)         (1.25)
         DATA COORDINATOR II                 28,129         14,064
                                             (1.00)          (.50)
         REGISTERED NURSE I                 983,813        245,953
                                            (40.00)        (10.00)
         FISCAL TECHNICIAN                  240,000
                                            (10.00)
         PROGRAM COORDINATOR I              111,000
                                             (3.00)
         DATA COORDINATOR I                  20,000
                                             (1.00)
         ADMINISTRATIVE SPEC II              18,000
                                             (1.00)
        OTHER PERSONAL SERVICES             207,435         42,037
                                     _______________________________
       TOTAL PERSONAL SERVICE            15,985,247      5,538,217
                                           (465.13)       (157.17)
       OTHER OPERATING EXPENSES           4,390,430      1,392,334

                              PAGE:   84


SEC. 8 DEPT OF HEALTH AND HUMAN SERVICES TOTAL FUNDS GENERAL FUNDS ______________ _____________ _______________________________ TOTAL HEALTH SERVICES MANAGEMENT 20,375,677 6,930,551 (465.13) (157.17) =============================== 2. MEDICAL CONTRACTS OTHER OPERATING EXPENSES PROVIDER SUPPORT 31,801,564 1,700,660 NURSING HOME CONTRACTS 5,619,354 1,006,302 EPSDT 4,466,150 1,409,452 CLTC CONTRACTS 3,784,815 616,554 ELIGIBILITY 27,332,576 6,796,869 MMIS 12,501,178 3,445,243 _______________________________ TOTAL MEDICAL CONTRACTS 85,505,637 14,975,080 =============================== 3. MEDICAL ASSISTANCE A. HOSPITAL SERVICES 595,452,905 121,789,562 B. NURSING HOME SERVICES 389,303,191 103,539,602 C. DISPROPORTIONATE SHARE 377,848,284 21,292,776 D. PHARMACEUTICAL SVCS 332,486,305 64,691,331 E. PHYSICIAN SERVICES 206,484,699 45,692,786 F. DENTAL SERVICES 51,329,055 7,697,427 G. COMMUNITY LONG TERM CARE 74,331,263 21,100,885 H. OTHER MEDICAID SRVCS 101,019,376 22,074,356 I. FAMILY PLANNING 13,979,350 1,046,955 J. SMI-REG-MEDICARE 71,222,427 17,429,897 K. SMI-MAO-MEDICARE 4,667,634 4,224,901 L. HOSPICE CARE PROGRAM 3,478,399 938,164 M. RESIDENTIAL CARE 15,183,965 14,222,296 N. ASSISTED LIVING 1,645,278 500,000 O. CHILD HEALTH INSURANCE 29,562,416 4,996,588 P. CLINICAL SERVICES 58,553,393 14,964,076 Q. DURABLE MEDICAL EQUIPMENT 40,594,373 10,555,324 _______________________________ TOTAL CASE SRVC/PUB ASST 2,367,142,313 476,756,926 _______________________________ TOTAL CASE SRVC/PUB ASST _______________________________ TOTAL MEDICAL ASSISTANCE PAYMENT 2,367,142,313 476,756,926 =============================== 4. ASSISTANCE PAYMENTS-STATE AGENCIES a. MENTAL HEALTH 141,893,941 b. DISAB. & SPEC. NEED 372,019,680 PAGE: 85
SEC. 8 DEPT OF HEALTH AND HUMAN SERVICES TOTAL FUNDS GENERAL FUNDS ______________ _____________ c. DHEC 30,921,197 d. MUSC 13,610,083 e. USC 1,728,554 f. DAODAS 7,369,360 g. CONTINUUM OF CARE 6,223,216 h. SCHL FOR DEAF & BLIND 1,601,552 I. SOCIAL SERVICES 51,735,609 j. JUVENILE JUSTICE 17,808,646 K. EDUCATION 17,617,854 L. COMMISSION FOR THE BLIND 30,470 _______________________________ TOTAL CASE SRVC/PUB ASST 662,560,162 _______________________________ TOTAL ASSISTANCE PAYMENTS - STATE AGENCIES 662,560,162 =============================== 5. EMOTIONALLY DISTURBED CHILDREN CASE SERVICES/PUBLIC ASST. CASE SERVICES 51,990,786 _______________________________ TOTAL CASE SRVC/PUB ASST 51,990,786 _______________________________ TOTAL EMOTIONALLY DISTURBED CHILDREN 51,990,786 =============================== 6. OTHER ENTITIES ASSISTANCE PAYMENTS PALMETTO SENIOR CARE 5,593,945 MUSC - MAXILLOFACIAL PROSTHODONTICS 250,000 250,000 OTHER ENTITIES FUNDS 6,581,112 _______________________________ TOTAL CASE SRVC/PUB ASST 12,425,057 250,000 _______________________________ TOTAL OTHER ENTITIES ASSISTANCE PAYMENTS 12,425,057 250,000 =============================== 7. TOBACCO SETTLEMENT SPECIAL ITEMS SPECIAL ITEMS _______________________________ TOTAL TOBACCO SETTLEMENT =============================== 8. HEALTH CARE TRUST FUND SPECIAL ITEMS: _______________________________ TOTAL HEALTH CARE TRUST FUND =============================== _______________________________ TOTAL HEALTH SERVICES 3,199,999,632 498,912,557 (465.13) (157.17) =============================== PAGE: 86
SEC. 8 DEPT OF HEALTH AND HUMAN SERVICES TOTAL FUNDS GENERAL FUNDS ______________ _____________ B. CHILD CARE 1. CHILD CARE ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 1,800,000 (50.75) NEW POSITIONS PROGRAM COORDINATOR I 85,764 (3.00) PUBLIC INFO COORD I 28,588 (1.00) AUDITOR III 77,967 (3.00) OTHER PERSONAL SERVICE 285,602 _______________________________ TOTAL PERSONAL SERVICE 2,277,921 (57.75) OTHER OPERATING EXPENSES 1,070,000 _______________________________ TOTAL CHILD CARE ADMINISTRATION 3,347,921 (57.75) =============================== 2. CHILD CARE PAYMENTS CHILD CARE CONTRACTS OTHER OPERATING EXPENSES 10,000,000 b. CHILD CARE PAYMENTS CASE SRVC/PUB ASST ASSISTANCE PAYMENTS 51,420,563 4,407,963 _______________________________ TOTAL CASE SRVC/PUB ASST 51,420,563 4,407,963 DISTRIBUTIONS TO SUBDIVISIONS: ALLOC-PRIVATE SECTOR 3,000,000 _______________________________ TOTAL DIST SUBDIVISIONS 3,000,000 _______________________________ TOTAL CHILD CARE PAYMENTS 64,420,563 4,407,963 =============================== _______________________________ TOTAL CHILD CARE 67,768,484 4,407,963 (57.75) =============================== C. SOCIAL SERVICES 1. SOCIAL SERVICES ADMINISTRATIO PERSONAL SERVICE CLASSIFIED POSITIONS 600,000 (25.12) OTHER PERSONAL SERVICES 141,500 PAGE: 87
SEC. 8 DEPT OF HEALTH AND HUMAN SERVICES TOTAL FUNDS GENERAL FUNDS ______________ _____________ _______________________________ TOTAL PERSONAL SERVICE 741,500 (25.12) OTHER OPERATING EXPENSES 894,894 _______________________________ TOTAL SOCIAL SERVICES ADMINISTRATION 1,636,394 (25.12) =============================== 2. SOCIAL SERVICE PAYMENTS A. SOCIAL SERVICES CONTRACTS OTHER OPERATING EXPENSES 25,163,789 50,000 b. SOCIAL SERVICE PAYMENT DISTRIBUTIONS TO SUBDIVISIONS: ALLOC MUN-RESTRICTED 1,050,000 ALLOC OTHER ENTITIES 4,000,000 _______________________________ TOTAL DIST SUBDIVISIONS 5,050,000 SPECIAL ITEMS A CHILD'S HAVEN & BOWERS-ROGERS HOME 100,000 100,000 PHILLIS WHEATLEY COMMUNITY CENTER 150,000 75,000 _______________________________ TOTAL SPECIAL ITEMS 250,000 175,000 _______________________________ TOTAL SOCIAL SERVICES PAYMENT 30,463,789 225,000 =============================== _______________________________ TOTAL SOCIAL SERVICES 32,100,183 225,000 (25.12) =============================== E. OFFICE ON AGING 1. SENIOR SERVICES ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 1,014,114 402,114 (30.00) (13.71) UNCLASSIFIED POSITIONS 109,812 109,812 (2.00) (2.00) TEMPORARY GRANTS EMPLOYEE 60,000 OTHER PERSONAL SERVICES 62,000 15,000 _______________________________ TOTAL PERSONAL SERVICE 1,245,926 526,926 (32.00) (15.71) OTHER OPERATING EXPENSES 524,014 269,014 _______________________________ TOTAL SENIOR SERVICES 1,769,940 795,940 (32.00) (15.71) =============================== PAGE: 88
SEC. 8 DEPT OF HEALTH AND HUMAN SERVICES TOTAL FUNDS GENERAL FUNDS ______________ _____________ 2. OFFICE ON AGING SPECIAL ITEMS SPECIAL ITEMS b. MCCORMICK INTERGENERATIONAL 8,841 8,841 c. LOCAL PROVIDER SALARY SUPP 683,131 683,131 D. ALZHEIMERS 300,000 150,000 _______________________________ TOTAL SPECIAL ITEMS 991,972 841,972 _______________________________ TOTAL OFFICE OF AGING SPECIAL ITEMS 991,972 841,972 =============================== 3. SENIOR SERVICE PAYMENTS OTHER OPERATING EXPENSES 23,810,673 1,020,673 _______________________________ TOTAL OFFICE ON AGING ASSISTANCE 23,810,673 1,020,673 =============================== _______________________________ TOTAL OFFICE ON AGING 26,572,585 2,658,585 (32.00) (15.71) =============================== V. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 6,026,697 1,997,872 _______________________________ TOTAL FRINGE BENEFITS 6,026,697 1,997,872 =============================== TOTAL EMPLOYEE BENEFITS 3,332,467,581 508,201,977 (580.00) (172.88) =============================== VI. NON-RECURRING MEDICAID - ANNUALIZE CURRENT FY FUNDING 25,004,880 8,466,386 _______________________________ TOTAL NON-RECURRING APPRO. 25,004,880 8,466,386 =============================== TOTAL NON-RECURRING 25,004,880 8,466,386 =============================== VII. BASE REDUCTION =============================== TOTAL BASE REDUCTION =============================== DEPT OF HEALTH AND HUMAN SERVICES TOTAL RECURRING BASE 3,344,970,788 512,904,097 PAGE: 89
SEC. 8 DEPT OF HEALTH AND HUMAN SERVICES TOTAL FUNDS GENERAL FUNDS ______________ _____________ TOTAL FUNDS AVAILABLE 3,369,975,668 521,370,483 TOTAL AUTHORIZED FTE POSITIONS (700.00) (223.87) =============================== PAGE: 90
This web page was last updated on Thursday, June 25, 2009 at 11:21 A.M.