South Carolina General Assembly

General Appropriations Bill H. 3687 for the fiscal year beginning July 1, 2001

                               SECTION 23
               CLEMSON UNIV (PUBLIC SERVICE ACTIVITIES)
                                        TOTAL FUNDS    GENERAL FUNDS
                                     ______________    _____________

I. REGULATORY & PUBLIC SERVICE
A.  GENERAL
PERSONAL SERVICE
CLASSIFIED POSITIONS                      1,651,509      1,252,762
                                            (59.00)        (39.00)
UNCLASSIFIED POSITIONS                      451,232        451,232
                                             (5.42)         (5.42)
OTHER PERSONAL SERVICES                      14,000
                                     _______________________________
TOTAL PERSONAL SERVICE                    2,116,741      1,703,994
                                            (64.42)        (44.42)
OTHER OPERATING EXPENSES                    546,579
SPECIAL ITEMS:
BOLL WEEVIL PROGRAM                         164,160        164,160
                                     _______________________________
TOTAL SPECIAL ITEMS                         164,160        164,160
                                     _______________________________
TOTAL GENERAL                             2,827,480      1,868,154
                                            (64.42)        (44.42)
                                     ===============================
I. REGULATORY & PUBLIC SERVICE
B.  RESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS                         94,346
                                             (5.00)
OTHER PERSONAL SERVICES                     257,935
                                     _______________________________
TOTAL PERSONAL SERVICE                      352,281
                                             (5.00)
OTHER OPERATING EXPENSES                    165,073
                                     _______________________________
TOTAL RESTRICTED                            517,354
                                             (5.00)
                                     ===============================
TOTAL REGULATORY & PUBLIC SER             3,344,834      1,868,154
                                            (69.42)        (44.42)
                                     ===============================
II. LIVESTOCK-POULTRY HEALTH
A.   GENERAL
PERSONAL SERVICE
CLASSIFIED POSITIONS                      1,983,173      1,983,173
                                            (52.00)        (52.00)
UNCLASSIFIED POSITIONS                      266,249        266,249
                                             (3.83)         (3.83)
                                     _______________________________
TOTAL PERSONAL SERVICE                    2,249,422      2,249,422
                                            (55.83)        (55.83)
OTHER OPERATING EXPENSES                    898,927        721,292
                                     _______________________________
TOTAL GENERAL                             3,148,349      2,970,714
                                            (55.83)        (55.83)
                                     ===============================
II. LIVESTOCK-POULTRY HEALTH
B. RESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS                        781,903
                                            (21.00)
UNCLASSIFIED POSITIONS                       33,884
                                              (.50)
OTHER PERSONAL SERVICES                         284
                                     _______________________________
TOTAL PERSONAL SERVICE                      816,071
                                            (21.50)
OTHER OPERATING EXPENSES                    228,577
                                     _______________________________
TOTAL RESTRICTED                          1,044,648
                                            (21.50)
                                     ===============================
TOTAL LIVESTOCK - POULTRY HEALTH          4,192,997      2,970,714
                                            (77.33)        (55.83)
                                     ===============================
III. AGRICULTURAL RESEARCH
PERSONAL SERVICE
CLASSIFIED POSITIONS                      7,602,404      6,933,228
                                           (258.43)       (231.00)
UNCLASSIFIED POSITIONS                    8,349,694      7,741,615
                                           (135.00)       (119.47)
OTHER PERSONAL SERVICES                     378,944
                                     _______________________________
TOTAL PERSONAL SERVICE                   16,331,042     14,674,843
                                           (393.43)       (350.47)
OTHER OPERATING EXPENSES                  6,379,929      3,611,693
                                     ===============================
TOTAL AGRICULTURAL RESEARCH              22,710,971     18,286,536
                                           (393.43)       (350.47)
                                     ===============================
IV. COOPERATIVE EXTENSION SVC
PERSONAL SERVICE
CLASSIFIED POSITIONS                      7,560,483      5,831,539
                                           (279.75)       (185.75)
UNCLASSIFIED POSITIONS                   16,048,311     14,775,064
                                           (297.12)       (247.94)
OTHER PERSONAL SERVICES                     467,939         13,100
                                     _______________________________
TOTAL PERSONAL SERVICE                   24,076,733     20,619,703
                                           (576.87)       (433.69)
OTHER OPERATING EXPENSES                  6,303,348         56,250
                                     ===============================
TOTAL COOPERATIVE EXTENSION SERV         30,380,081     20,675,953
                                           (576.87)       (433.69)
                                     ===============================
V. STATE ENERGY PROGRAM
PERSONAL SERVICE
CLASSIFIED POSITIONS                         26,920         26,920
                                             (1.50)         (1.50)
UNCLASSIFIED POSITIONS                       27,344         27,344
                                              (.55)          (.55)
OTHER PERSONAL SERVICES                       5,000          5,000
                                     _______________________________
TOTAL PERSONAL SERVICE                       59,264         59,264
                                             (2.05)         (2.05)
OTHER OPERATING EXPENSES                     42,511         42,511
                                     ===============================
TOTAL STATE ENERGY PROGRAM                  101,775        101,775
                                             (2.05)         (2.05)
                                     ===============================
VI. BIOENGINEERING ALLIANCE
PERSONAL SERVICE
UNCLASSIFIED POSITIONS                       52,888         52,888
                                             (1.05)         (1.05)
                                     _______________________________
TOTAL PERSONAL SERVICE                       52,888         52,888
                                             (1.05)         (1.05)
OTHER OPERATING EXPENSES                     80,694         80,694
                                     ===============================
TOTAL BIOENGINEERING ALLIANCE               133,582        133,582
                                             (1.05)         (1.05)
                                     ===============================
VII. AGROMEDICINE
PERSONAL SERVICE
CLASSIFIED POSITIONS                         92,644         92,644
UNCLASSIFIED POSITIONS                       99,959         99,959
                                     _______________________________
TOTAL PERSONAL SERVICE                      192,603        192,603
OTHER OPERATING EXPENSES                     58,540         58,540
                                     ===============================
TOTAL AGROMEDICINE                          251,143        251,143
                                     ===============================
VIII. EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIBUTIONS
EMPLOYER CONTRIBUTIONS                   12,377,102      9,784,109
                                     _______________________________
TOTAL FRINGE BENEFITS                    12,377,102      9,784,109
                                     ===============================
TOTAL EMPLOYEE BENEFITS                  12,377,102      9,784,109
                                     ===============================
IX. NON-RECURRING APPROPRIATIONS
                                     ===============================
TOTAL NON-RECURRING
                                     ===============================
X. BASE REDUCTION
BASE REDUCTION                            5,253,845      5,253,845
                                     _______________________________
TOTAL SPECIAL ITEMS                       5,253,845      5,253,845
                                     ===============================
TOTAL BASE REDUCTION                      5,253,845      5,253,845
                                     ===============================
CLEMSON UNIV (PUBLIC SERVICE
ACTIVITIES)
TOTAL FUNDS AVAILABLE                    68,238,640     48,818,121
TOTAL AUTHORIZED FTE POSITIONS           (1,120.15)       (887.51)
                                     ===============================


This web page was last updated on Thursday, June 25, 2009 at 11:31 A.M.