South Carolina General Assembly

General Appropriations Bill H. 3687 for the fiscal year beginning July 1, 2001

                               SECTION 37
                       DEPARTMENT OF CORRECTIONS
                                        TOTAL FUNDS    GENERAL FUNDS
                                     ______________    _____________

                                     _______________________________
TOTAL SPECIAL ITEMS
I. INTERNAL ADMIN & SUPPORT
PERSONAL SERVICE
COMMISSIONER/S                              128,598        128,598
                                             (1.00)         (1.00)
CLASSIFIED POSITIONS                      8,802,290      8,542,290
                                           (172.00)       (169.00)
UNCLASSIFIED POSITIONS                      305,000        305,000
                                             (3.00)         (3.00)
OTHER PERSONAL SERVICES                     204,913        204,913
                                     _______________________________
TOTAL PERSONAL SERVICE                    9,440,801      9,180,801
                                           (176.00)       (173.00)
OTHER OPERATING EXPENSES                 14,546,692      3,496,692
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                12,061         12,061
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                     12,061         12,061
DISTRIBUTION SUBDIVISIONS
ALLOC CNTY-RESTRICTED                     7,200,000
ALLOC OTHER STATE AGENCIES                3,900,000
                                     _______________________________
TOTAL DIST SUBDIVISIONS                  11,100,000
                                     ===============================
TOTAL INTERNAL ADMIN & SUPPORT           35,099,554     12,689,554
                                           (176.00)       (173.00)
                                     ===============================
II. PROGRAMS AND SERVICES
II A2. CATAWBA - HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                        798,916        798,916
                                            (26.00)        (26.00)
OTHER PERSONAL SERVICES                      14,561         14,561
                                     _______________________________
TOTAL PERSONAL SERVICE                      813,477        813,477
                                            (26.00)        (26.00)
OTHER OPERATING EXPENSES                    285,112        285,112
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 1,000          1,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      1,000          1,000
                                     _______________________________
TOTAL CATAWBA                             1,099,589      1,099,589
                                            (26.00)        (26.00)
                                     ===============================
II A3. LIVESAY - HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                        720,199        720,199
                                            (22.00)        (22.00)
OTHER PERSONAL SERVICES                      21,670         21,670
                                     _______________________________
TOTAL PERSONAL SERVICE                      741,869        741,869
                                            (22.00)        (22.00)
OTHER OPERATING EXPENSES                    162,032        162,032
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 1,000          1,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      1,000          1,000
                                     _______________________________
TOTAL LIVESAY                               904,901        904,901
                                            (22.00)        (22.00)
                                     ===============================
II A4.  CAMPBELL - HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                        863,956        863,956
                                            (41.00)        (41.00)
OTHER PERSONAL SERVICES                      24,160         24,160
                                     _______________________________
TOTAL PERSONAL SERVICE                      888,116        888,116
                                            (41.00)        (41.00)
OTHER OPERATING EXPENSES                    409,704        409,704
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 1,000          1,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      1,000          1,000
                                     _______________________________
TOTAL CAMPBELL                            1,298,820      1,298,820
                                            (41.00)        (41.00)
                                     ===============================
II A5. LOWER SAVANNAH - HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      1,034,975      1,034,975
                                            (52.00)        (52.00)
OTHER PERSONAL SERVICES                      22,003         22,003
                                     _______________________________
TOTAL PERSONAL SERVICE                    1,056,978      1,056,978
                                            (52.00)        (52.00)
OTHER OPERATING EXPENSES                    352,209        352,209
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 1,000          1,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      1,000          1,000
                                     _______________________________
TOTAL LOWER SAVANNAH                      1,410,187      1,410,187
                                            (52.00)        (52.00)
                                     ===============================
II A6. COASTAL - HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      1,010,196        810,196
                                            (40.00)        (33.00)
OTHER PERSONAL SERVICES                      14,463         14,463
                                     _______________________________
TOTAL PERSONAL SERVICE                    1,024,659        824,659
                                            (40.00)        (33.00)
OTHER OPERATING EXPENSES                    537,626        457,626
                                     _______________________________
TOTAL COASTAL                             1,562,285      1,282,285
                                            (40.00)        (33.00)
                                     ===============================
II A7. PALMER - HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      1,030,989      1,030,989
                                            (49.70)        (49.70)
OTHER PERSONAL SERVICES                      32,022         32,022
                                     _______________________________
TOTAL PERSONAL SERVICE                    1,063,011      1,063,011
                                            (49.70)        (49.70)
OTHER OPERATING EXPENSES                    469,892        469,892
                                     _______________________________
TOTAL PALMER                              1,532,903      1,532,903
                                            (49.70)        (49.70)
                                     ===============================
II A8. STATE PARK - HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      3,045,203      3,019,203
                                           (139.04)       (139.04)
OTHER PERSONAL SERVICES                     102,876        102,876
                                     _______________________________
TOTAL PERSONAL SERVICE                    3,148,079      3,122,079
                                           (139.04)       (139.04)
OTHER OPERATING EXPENSES                    607,118        607,118
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 3,000          3,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      3,000          3,000
                                     _______________________________
TOTAL STATE PARK                          3,758,197      3,732,197
                                           (139.04)       (139.04)
                                     ===============================
II A9. LEATH - HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      3,547,678      3,405,178
                                           (165.00)       (164.00)
OTHER PERSONAL SERVICES                      81,510         80,010
                                     _______________________________
TOTAL PERSONAL SERVICE                    3,629,188      3,485,188
                                           (165.00)       (164.00)
OTHER OPERATING EXPENSES                  1,041,093        736,093
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 1,000          1,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      1,000          1,000
                                     _______________________________
TOTAL LEATH                               4,671,281      4,222,281
                                           (165.00)       (164.00)
                                     ===============================
II A10. WOMEN'S - HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      4,559,199      4,109,199
                                           (198.86)       (185.86)
OTHER PERSONAL SERVICES                      53,095         52,595
                                     _______________________________
TOTAL PERSONAL SERVICE                    4,612,294      4,161,794
                                           (198.86)       (185.86)
OTHER OPERATING EXPENSES                    685,972        685,972
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 3,000          3,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      3,000          3,000
                                     _______________________________
TOTAL WOMEN'S                             5,301,266      4,850,766
                                           (198.86)       (185.86)
                                     ===============================
II A11. CROSS ANCHOR - HOUSING
PERSONAL SERVICE
PUBLIC ASSISTANCE PAYMENTS
                                     _______________________________
TOTAL CROSS ANCHOR
                                     ===============================
II A12. GIVENS - HOUSING,
CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                        821,011        821,011
                                            (28.94)        (28.94)
OTHER PERSONAL SERVICES                      33,827         33,827
                                     _______________________________
TOTAL PERSONAL SERVICE                      854,838        854,838
                                            (28.94)        (28.94)
OTHER OPERATING EXPENSES                    232,813        232,813
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 1,000          1,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      1,000          1,000
                                     _______________________________
TOTAL GIVENS                              1,088,651      1,088,651
                                            (28.94)        (28.94)
                                     ===============================
II A13. NORTHSIDE - HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      1,815,834      1,815,834
                                           (124.50)       (124.50)
OTHER PERSONAL SERVICES                     174,757        173,257
                                     _______________________________
TOTAL PERSONAL SERVICE                    1,990,591      1,989,091
                                           (124.50)       (124.50)
OTHER OPERATING EXPENSES                    819,017        819,017
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 2,000          2,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      2,000          2,000
                                     _______________________________
TOTAL NORTHSIDE                           2,811,608      2,810,108
                                           (124.50)       (124.50)
                                     ===============================
II A14. TRENTON - HOUSING,
CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      3,290,127      3,260,127
                                           (158.14)       (157.14)
OTHER PERSONAL SERVICES                      93,767         93,267
                                     _______________________________
TOTAL PERSONAL SERVICE                    3,383,894      3,353,394
                                           (158.14)       (157.14)
OTHER OPERATING EXPENSES                    776,679        776,679
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 5,000          5,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      5,000          5,000
                                     _______________________________
TOTAL TRENTON                             4,165,573      4,135,073
                                           (158.14)       (157.14)
                                     ===============================
II A15. GOODMAN - HOUSING,
CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      2,337,635      2,277,635
                                           (101.25)       (100.25)
OTHER PERSONAL SERVICES                      77,525         76,525
                                     _______________________________
TOTAL PERSONAL SERVICE                    2,415,160      2,354,160
                                           (101.25)       (100.25)
OTHER OPERATING EXPENSES                    621,186        621,186
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 2,000          2,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      2,000          2,000
                                     _______________________________
TOTAL GOODMAN                             3,038,346      2,977,346
                                           (101.25)       (100.25)
                                     ===============================
II A16. MANNING - HOUSING,
CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      4,312,934      4,227,934
                                           (197.96)       (196.96)
OTHER PERSONAL SERVICES                     122,882        121,882
                                     _______________________________
TOTAL PERSONAL SERVICE                    4,435,816      4,349,816
                                           (197.96)       (196.96)
OTHER OPERATING EXPENSES                  1,108,223      1,108,223
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 2,000          2,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      2,000          2,000
                                     _______________________________
TOTAL MANNING                             5,546,039      5,460,039
                                           (197.96)       (196.96)
                                     ===============================
II A17. STEVENSON - HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      3,160,333      2,700,333
                                           (114.50)       (114.50)
OTHER PERSONAL SERVICES                      86,031         85,031
                                     _______________________________
TOTAL PERSONAL SERVICE                    3,246,364      2,785,364
                                           (114.50)       (114.50)
OTHER OPERATING EXPENSES                    357,078        357,078
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 2,000          2,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      2,000          2,000
                                     _______________________________
TOTAL STEVENSON                           3,605,442      3,144,442
                                           (114.50)       (114.50)
                                     ===============================
II A18. WALDEN - HOUSING,
CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      1,965,865      1,940,865
                                            (83.00)        (83.00)
OTHER PERSONAL SERVICES                     116,308        114,308
                                     _______________________________
TOTAL PERSONAL SERVICE                    2,082,173      2,055,173
                                            (83.00)        (83.00)
OTHER OPERATING EXPENSES                    430,981        430,981
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 2,000          2,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      2,000          2,000
                                     _______________________________
TOTAL WALDEN                              2,515,154      2,488,154
                                            (83.00)        (83.00)
                                     ===============================
II A19. WATKINS - HOUSING,
CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      1,060,654      1,034,654
                                            (41.50)        (41.50)
OTHER PERSONAL SERVICES                     104,227         89,227
                                     _______________________________
TOTAL PERSONAL SERVICE                    1,164,881      1,123,881
                                            (41.50)        (41.50)
OTHER OPERATING EXPENSES                    481,969        481,969
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                15,000         15,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                     15,000         15,000
                                     _______________________________
TOTAL WATKINS                             1,661,850      1,620,850
                                            (41.50)        (41.50)
                                     ===============================
II A20. MACDOUGALL - HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      2,301,539      2,251,539
                                           (108.93)       (107.93)
OTHER PERSONAL SERVICES                     161,719        159,719
                                     _______________________________
TOTAL PERSONAL SERVICE                    2,463,258      2,411,258
                                           (108.93)       (107.93)
OTHER OPERATING EXPENSES                  1,585,160      1,585,160
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 2,000          2,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      2,000          2,000
                                     _______________________________
TOTAL MACDOUGALL                          4,050,418      3,998,418
                                           (108.93)       (107.93)
                                     ===============================
II A21. WATEREE - HOUSING,
CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      3,986,156      3,936,156
                                           (196.00)       (168.00)
OTHER PERSONAL SERVICES                     216,635        195,135
                                     _______________________________
TOTAL PERSONAL SERVICE                    4,202,791      4,131,291
                                           (196.00)       (168.00)
OTHER OPERATING EXPENSES                  1,201,199      1,201,199
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 3,000          3,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      3,000          3,000
                                     _______________________________
TOTAL WATEREE                             5,406,990      5,335,490
                                           (196.00)       (168.00)
                                     ===============================
II A22. DUTCHMAN
PUBLIC ASSISTANCE PAYMENTS
                                     _______________________________
TOTAL DUTCHMAN
                                     ===============================
II A23. MCCORMICK - HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      6,815,110      6,762,110
                                           (289.00)       (288.00)
OTHER PERSONAL SERVICES                     239,268        235,268
                                     _______________________________
TOTAL PERSONAL SERVICE                    7,054,378      6,997,378
                                           (289.00)       (288.00)
OTHER OPERATING EXPENSES                  2,156,922      2,156,922
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 2,000          2,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      2,000          2,000
                                     _______________________________
TOTAL MCCORMICK                           9,213,300      9,156,300
                                           (289.00)       (288.00)
                                     ===============================
II A24. PERRY - HOUSING,
CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      6,736,214      6,683,214
                                           (358.50)       (357.50)
OTHER PERSONAL SERVICES                     175,418        173,418
                                     _______________________________
TOTAL PERSONAL SERVICE                    6,911,632      6,856,632
                                           (358.50)       (357.50)
OTHER OPERATING EXPENSES                  1,993,329      1,993,329
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 1,000          1,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      1,000          1,000
                                     _______________________________
TOTAL PERRY                               8,905,961      8,850,961
                                           (358.50)       (357.50)
                                     ===============================
II A25. BROAD RIVER -
HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      8,564,747      8,509,747
                                           (469.50)       (443.50)
OTHER PERSONAL SERVICES                     204,185        202,685
                                     _______________________________
TOTAL PERSONAL SERVICE                    8,768,932      8,712,432
                                           (469.50)       (443.50)
OTHER OPERATING EXPENSES                  2,506,097      2,506,097
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 2,000          2,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      2,000          2,000
                                     _______________________________
TOTAL BROAD RIVER                        11,277,029     11,220,529
                                           (469.50)       (443.50)
                                     ===============================
II A26. KIRKLAND - HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      8,977,361      8,945,361
                                           (480.56)       (479.56)
OTHER PERSONAL SERVICES                     263,180        213,180
                                     _______________________________
TOTAL PERSONAL SERVICE                    9,240,541      9,158,541
                                           (480.56)       (479.56)
OTHER OPERATING EXPENSES                  1,980,478      1,980,478
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 2,000          2,000
PROSTHETICS                                  25,000         25,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                     27,000         27,000
                                     _______________________________
TOTAL KIRKLAND                           11,248,019     11,166,019
                                           (480.56)       (479.56)
                                     ===============================
II A27. ALLENDALE - HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      6,661,792      6,608,792
                                           (291.00)       (290.00)
OTHER PERSONAL SERVICES                     305,999        301,999
                                     _______________________________
TOTAL PERSONAL SERVICE                    6,967,791      6,910,791
                                           (291.00)       (290.00)
OTHER OPERATING EXPENSES                  1,902,636      1,902,636
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 2,000          2,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      2,000          2,000
                                     _______________________________
TOTAL ALLENDALE                           8,872,427      8,815,427
                                           (291.00)       (290.00)
                                     ===============================
II A28. LIEBER - HOUSING,
CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      7,309,678      7,226,678
                                           (387.00)       (386.00)
OTHER PERSONAL SERVICES                     346,338        342,838
                                     _______________________________
TOTAL PERSONAL SERVICE                    7,656,016      7,569,516
                                           (387.00)       (386.00)
OTHER OPERATING EXPENSES                  4,056,393      4,056,393
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 3,000          3,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      3,000          3,000
                                     _______________________________
TOTAL LIEBER                             11,715,409     11,628,909
                                           (387.00)       (386.00)
                                     ===============================
II A29. RIDGELAND - HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      8,204,757      8,154,757
                                           (328.25)       (328.25)
OTHER PERSONAL SERVICES                     327,000        325,000
                                     _______________________________
TOTAL PERSONAL SERVICE                    8,531,757      8,479,757
                                           (328.25)       (328.25)
OTHER OPERATING EXPENSES                  4,193,733      4,193,733
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 4,000          4,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      4,000          4,000
                                     _______________________________
TOTAL RIDGELAND                          12,729,490     12,677,490
                                           (328.25)       (328.25)
                                     ===============================
II A30. EVANS - HOUSING,
CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      7,216,872      7,164,872
                                           (341.00)       (340.00)
OTHER PERSONAL SERVICES                     310,510        308,510
                                     _______________________________
TOTAL PERSONAL SERVICE                    7,527,382      7,473,382
                                           (341.00)       (340.00)
OTHER OPERATING EXPENSES                  3,127,980      3,127,980
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 2,000          2,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      2,000          2,000
                                     _______________________________
TOTAL EVANS                              10,657,362     10,603,362
                                           (341.00)       (340.00)
                                     ===============================
II A31. LEE - HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                     11,475,822     11,395,822
                                           (551.00)       (549.00)
OTHER PERSONAL SERVICES                     381,245        376,245
                                     _______________________________
TOTAL PERSONAL SERVICE                   11,857,067     11,772,067
                                           (551.00)       (549.00)
OTHER OPERATING EXPENSES                  1,980,445      1,980,445
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 5,000          5,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      5,000          5,000
                                     _______________________________
TOTAL LEE                                13,842,512     13,757,512
                                           (551.00)       (549.00)
                                     ===============================
II A32. TURBEVILLE - HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      7,238,362      7,117,362
                                           (354.00)       (353.00)
OTHER PERSONAL SERVICES                     357,224        349,224
                                     _______________________________
TOTAL PERSONAL SERVICE                    7,595,586      7,466,586
                                           (354.00)       (353.00)
OTHER OPERATING EXPENSES                  3,928,763      3,303,763
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 3,000          3,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      3,000          3,000
                                     _______________________________
TOTAL TURBEVILLE                         11,527,349     10,773,349
                                           (354.00)       (353.00)
                                     ===============================
II A33. KERSHAW - HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      7,705,757      7,630,757
                                           (396.00)       (393.00)
OTHER PERSONAL SERVICES                     258,000        250,000
                                     _______________________________
TOTAL PERSONAL SERVICE                    7,963,757      7,880,757
                                           (396.00)       (393.00)
OTHER OPERATING EXPENSES                  6,344,377      6,344,377
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 3,000          3,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      3,000          3,000
                                     _______________________________
TOTAL KERSHAW                            14,311,134     14,228,134
                                           (396.00)       (393.00)
                                     ===============================
II A35. TYGER RIVER
PERSONAL SERVICE
CLASSIFIED POSITIONS                      7,979,041      7,866,041
                                           (371.19)       (369.19)
OTHER PERSONAL SERVICES                     217,856        217,856
                                     _______________________________
TOTAL PERSONAL SERVICE                    8,196,897      8,083,897
                                           (371.19)       (369.19)
OTHER OPERATING EXPENSES                  2,166,963      2,166,963
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                 6,500          3,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      6,500          3,000
                                     _______________________________
TOTAL TYGER RIVER                        10,370,360     10,253,860
                                           (371.19)       (369.19)
                                     ===============================
II A37. SUPPORT SERVICES
PERSONAL SERVICE
CLASSIFIED POSITIONS                     35,640,968     34,402,968
                                           (294.55)       (148.91)
OTHER PERSONAL SERVICES                     102,236         37,236
                                     _______________________________
TOTAL PERSONAL SERVICE                   35,743,204     34,440,204
                                           (294.55)       (148.91)
OTHER OPERATING EXPENSES                 19,729,060      4,109,060
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                             7,728,621      7,628,621
PROSTHETICS                                  50,000         50,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                  7,778,621      7,678,621
                                     _______________________________
TOTAL SUPPORT SERVICES                   63,250,885     46,227,885
                                           (294.55)       (148.91)
                                     ===============================
                                     _______________________________
TOTAL HOUSING, CARE,
SECURITY & SUPERVISIO                   253,350,737    232,752,237
                                         (6,799.87)     (6,561.23)
                                     ===============================
II B. WORK & VOCATIONAL
ACTIVITIES
PERSONAL SERVICE
CLASSIFIED POSITIONS                      5,978,000      2,290,000
                                           (172.28)        (44.80)
OTHER PERSONAL SERVICES                   6,633,542        321,542
                                     _______________________________
TOTAL PERSONAL SERVICE                   12,611,542      2,611,542
                                           (172.28)        (44.80)
OTHER OPERATING EXPENSES                 14,042,849      1,572,849
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                25,000         10,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                     25,000         10,000
                                     _______________________________
TOTAL WORK AND VOCATIONAL
ACTIVITIES                               26,679,391      4,194,391
                                           (172.28)        (44.80)
                                     ===============================
II C. PALMETTO UNIFIED
SCHOOL DIST 1
PERSONAL SERVICE
CLASSIFIED POSITIONS                      1,173,951      1,019,951
                                            (51.50)        (42.50)
UNCLASSIFIED POSITIONS                    7,955,110      5,210,860
                                           (134.00)        (85.69)
OTHER PERSONAL SERVICES                     656,086         54,086
                                     _______________________________
TOTAL PERSONAL SERVICE                    9,785,147      6,284,897
                                           (185.50)       (128.19)
OTHER OPERATING EXPENSES                  1,629,150        434,350
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                69,340         19,340
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                     69,340         19,340
                                     _______________________________
TOTAL PALMETTO UNIFIED
SCHOOL DISTRICT #1                       11,483,637      6,738,587
                                           (185.50)       (128.19)
                                     ===============================
II D. INDIVIDUAL GROWTH &
MOTIVATION
PERSONAL SERVICE
CLASSIFIED POSITIONS                      3,888,765      3,888,765
                                           (157.00)       (157.00)
OTHER PERSONAL SERVICES                     183,895        128,895
                                     _______________________________
TOTAL PERSONAL SERVICE                    4,072,660      4,017,660
                                           (157.00)       (157.00)
OTHER OPERATING EXPENSES                    649,254        619,254
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                53,850         53,850
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                     53,850         53,850
                                     _______________________________
TOTAL INDIVIDUAL GROWTH &
MOTIVATION                                4,775,764      4,690,764
                                           (157.00)       (157.00)
                                     ===============================
II E. PENAL FACILITY
INSPECTION
PERSONAL SERVICE
CLASSIFIED POSITIONS                        351,000        351,000
                                             (7.00)         (7.00)
OTHER PERSONAL SERVICES                      20,000         20,000
                                     _______________________________
TOTAL PERSONAL SERVICE                      371,000        371,000
                                             (7.00)         (7.00)
OTHER OPERATING EXPENSES                     50,000         50,000
                                     _______________________________
TOTAL PENAL FACILITIES
INSPECTION SERVICE                          421,000        421,000
                                             (7.00)         (7.00)
                                     ===============================
TOTAL PROGRAMS AND SERVICES             296,710,529    248,796,979
                                         (7,321.65)     (6,898.22)
                                     ===============================
III. EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIBUTIONS
EMPLOYER CONTRIBUTIONS                   67,151,403     63,504,873
                                     _______________________________
TOTAL FRINGE BENEFITS                    67,151,403     63,504,873
                                     ===============================
TOTAL EMPLOYEE BENEFITS                  67,151,403     63,504,873
                                     ===============================
IV. NON-RECURRING
INSTITUTIONAL MAINTENANCE                   135,141        135,141
                                     _______________________________
TOTAL NON-RECURRING APPRO.                  135,141        135,141
                                     ===============================
TOTAL NON-RECURRING                         135,141        135,141
                                     ===============================
V. BASE REDUCTION
BASE REDUCTION                           37,277,988     37,277,988
                                     _______________________________
TOTAL SPECIAL ITEMS                      37,277,988     37,277,988
                                     ===============================
TOTAL BASE REDUCTION                     37,277,988     37,277,988
                                     ===============================
DEPARTMENT OF CORRECTIONS
TOTAL RECURRING BASE                    361,683,498    287,713,418
TOTAL FUNDS AVAILABLE                   361,818,639    287,848,559
TOTAL AUTHORIZED FTE POSITIONS           (7,497.65)     (7,071.22)
                                     ===============================


This web page was last updated on Thursday, June 25, 2009 at 11:31 A.M.