South Carolina General Assembly

General Appropriations Bill H. 3687 for the fiscal year beginning July 1, 2001

                               SECTION 38
                 DEPT OF PROBATION, PAROLE AND PARDON
                                        TOTAL FUNDS    GENERAL FUNDS
                                     ______________    _____________

I. ADMINISTRATION:
PERSONAL SERVICE
COMMISSIONER/S                              100,139        100,139
                                             (1.00)         (1.00)
CLASSIFIED POSITIONS                      3,441,496      2,263,398
                                            (85.00)        (63.00)
NEW POSITIONS
UNCLASSIFIED POSITIONS                      189,843        189,843
                                             (2.00)         (2.00)
OTHER PERSONAL SERVICES                      50,190         50,190
                                     _______________________________
TOTAL PERSONAL SERVICE                    3,781,668      2,603,570
                                            (88.00)        (66.00)
OTHER OPERATING EXPENSES                  1,584,219         68,582
                                     ===============================
TOTAL ADMINISTRATION                      5,365,887      2,672,152
                                            (88.00)        (66.00)
                                     ===============================
II. PROGRAMS AND SERVICES
A. OFFENDER SUPERVISION
PERSONAL SERVICE
CLASSIFIED POSITIONS                     23,645,459     16,243,395
                                           (869.00)       (590.00)
UNCLASSIFIED POSITIONS                       74,007         74,007
                                             (1.00)         (1.00)
OTHER PERSONAL SERVICES                     111,044         75,796
                                     _______________________________
TOTAL PERSONAL SERVICE                   23,830,510     16,393,198
                                           (870.00)       (591.00)
OTHER OPERATING EXPENSES                  4,789,969        746,356
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                               237,500        162,500
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                    237,500        162,500
                                     _______________________________
TOTAL OFFENDER SUPERVISION               28,857,979     17,302,054
                                           (870.00)       (591.00)
                                     ===============================
B. PAROLE OPERATIONS
PERSONAL SERVICE
PUBLIC ASSISTANCE PROGRAM
                                     _______________________________
TOTAL PAROLE OPERATIONS
                                     ===============================
C. RESIDENTIAL PROGRAMS
1.  COLUMBIA
RESTITUTION CNTR
PERSONAL SERVICE
CLASSIFIED POSITIONS                        183,500
                                             (7.00)
OTHER PERSONAL SERVICES                      71,400
                                     _______________________________
TOTAL PERSONAL SERVICE                      254,900
                                             (7.00)
OTHER OPERATING EXPENSES                    621,000
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                10,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                     10,000
                                     _______________________________
TOTAL COLUMBIA RESIDENTIAL                  885,900
                                             (7.00)
                                     ===============================
C.  RESIDENTIAL PROGRAMS
2. SPARTANBURG REST.
CNTR
PERSONAL SERVICE
CLASSIFIED POSITIONS                        191,000
                                             (7.00)
OTHER PERSONAL SERVICES                      63,743
                                     _______________________________
TOTAL PERSONAL SERVICE                      254,743
                                             (7.00)
OTHER OPERATING EXPENSES                    605,000
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES                                10,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                     10,000
                                     _______________________________
TOTAL SPARTANBURG
RESIDENTIAL                                 869,743
                                             (7.00)
                                     ===============================
C. RESIDENTIAL PROGRAMS
3. Charleston
COMMUNITY CONT
PERSONAL SERVICE
PUBLIC ASSISTANCE PROGRAM
                                     _______________________________
TOTAL CHARLESTON COUNTY
                                     ===============================
C. RESIDENTIAL PROGRAM
5. CHARLESTON RESIDENTIAL
CENTER
PERSONAL SERVICE
CLASSIFIED POSITIONS                        283,876
                                            (11.00)
OTHER PERSONAL SERVICES                      99,654
                                     _______________________________
TOTAL PERSONAL SERVICE                      383,530
                                            (11.00)
OTHER OPERATING EXPENSES                    450,633
PUBLIC ASSISTANCE
CASE SERVICES                               224,837
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                    224,837
                                     _______________________________
TOTAL CHARLESTON
RESTITUTION CENTER                        1,059,000
                                            (11.00)
                                     ===============================
C. RESIDENTIAL PROGRAM
6.  FLORENCE RESTITUTION
CENTER
PERSONAL SERVICE
CLASSIFIED POSITIONS                        232,836        232,836
                                             (7.00)         (7.00)
OTHER PERSONAL SERVICES                       2,000
                                     _______________________________
TOTAL PERSONAL SERVICE                      234,836        232,836
                                             (7.00)         (7.00)
OTHER OPERATING EXPENSES                    707,556        707,556
PUBLIC ASSISTANCE
CASE SERVICES                                10,000         10,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                     10,000         10,000
                                     _______________________________
TOTAL FLORENCE RESTITUTION
CENTER                                      952,392        950,392
                                             (7.00)         (7.00)
                                     ===============================
                                     _______________________________
TOTAL RESIDENTIAL PROGRAMS                3,767,035        950,392
                                            (32.00)         (7.00)
                                     ===============================
D. PAROLE BOARD OPERATIONS
PERSONAL SERVICE
PROBATION PAROLE                            205,000        205,000
                                     _______________________________
TOTAL PERSONAL SERVICE                      205,000        205,000
OTHER OPERATING EXPENSES                     46,295         22,700
                                     _______________________________
TOTAL PAROLE BOARD OPERATIONS               251,295        227,700
                                     ===============================
TOTAL PROGRAMS AND SERVICES              32,876,309     18,480,146
                                           (902.00)       (598.00)
                                     ===============================
III. EMPLOYEE BENEFITS
STATE EMPLOYER CONTRIBUTIONS
EMPLOYER CONTRIBUTIONS                    8,584,129      5,679,859
                                     _______________________________
TOTAL FRINGE BENEFITS                     8,584,129      5,679,859
                                     ===============================
TOTAL EMPLOYEE BENEFITS                   8,584,129      5,679,859
                                     ===============================
V. BASE REDUCTION
BASE REDUCTION                            3,200,000      3,200,000
                                     _______________________________
TOTAL SPECIAL ITEMS                       3,200,000      3,200,000
                                     ===============================
TOTAL BASE REDUCTION                      3,200,000      3,200,000
                                     ===============================
DEPT OF PROBATION, PAROLE AND
PARDON
TOTAL FUNDS AVAILABLE                    43,626,325     23,632,157
TOTAL AUTHORIZED FTE POSITIONS             (990.00)       (664.00)
                                     ===============================


This web page was last updated on Thursday, June 25, 2009 at 11:31 A.M.