South Carolina General Assembly

General Appropriations Bill H. 4878 for the fiscal year beginning July 1, 2002

Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.

     SEC.   9-0001                                              SECTION   9                                                 PAGE 0096
                                               DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL
                                          ---- 2001-2002 ----  ------------------------------ 2002-2003 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.           HOUSE BILL            SFC AMENDMENT
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)

   1 I. ADMINISTRATION
   2  PERSONAL SERVICE
   3   COMMISSIONER/S                     139,742     139,742     139,742     139,742     139,742     139,742     139,742     139,742
   4                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
   5   CLASSIFIED POSITIONS             9,877,115   6,394,781   9,689,091   6,217,814   9,689,091   6,217,814   9,689,091   6,217,814
   6                                     (315.98)    (196.73)    (315.98)    (196.73)    (315.98)    (196.73)    (315.98)    (196.73)
   7   UNCLASSIFIED POSITIONS             373,275     295,212     379,226     295,212     379,226     295,212     379,226     295,212
   8                                       (4.00)      (3.00)      (4.00)      (3.00)      (4.00)      (3.00)      (4.00)      (3.00)
   9   OTHER PERSONAL SERVICES            262,682      13,908     233,041      13,908     233,041      13,908     233,041      13,908
                                     ________________________________________________________________________________________________
  10  TOTAL PERSONAL SERVICE           10,652,814   6,843,643  10,441,100   6,666,676  10,441,100   6,666,676  10,441,100   6,666,676
  11                                     (320.98)    (200.73)    (320.98)    (200.73)    (320.98)    (200.73)    (320.98)    (200.73)
  12  OTHER OPERATING EXPENSES         11,784,869   1,368,159  10,987,145   1,344,748  10,987,145   1,344,748  10,987,145   1,344,748
  13  AID TO SUBDIVISIONS:
  14   ALLOC OTHER ENTITIES                15,000
                                     ________________________________________________________________________________________________
  15  TOTAL DIST SUBDIVISIONS              15,000
  16                                 ================================================================================================
  17 TOTAL ADMINISTRATION              22,452,683   8,211,802  21,428,245   8,011,424  21,428,245   8,011,424  21,428,245   8,011,424
  18                                     (320.98)    (200.73)    (320.98)    (200.73)    (320.98)    (200.73)    (320.98)    (200.73)
  19                                 ================================================================================================
  20 II. PROGRAMS & SERVICES
  21  A. WATER QUALITY IMPROVEMENT
  22   1. UNDRGRND STORAGE TANKS
  23    PERSONAL SERVICE
  24     CLASSIFIED POSITIONS           1,994,550               1,791,921               1,791,921               1,791,921
  25                                      (69.18)                 (69.18)                 (69.18)                 (69.18)
  26     OTHER PERSONAL SERVICES                                    5,000                   5,000                   5,000
                                     ________________________________________________________________________________________________
  27    TOTAL PERSONAL SERVICE          1,994,550               1,796,921               1,796,921               1,796,921
  28                                      (69.18)                 (69.18)                 (69.18)                 (69.18)
  29    OTHER OPERATING EXPENSES        1,543,777      34,000     746,895                 746,895                 746,895
                                     ________________________________________________________________________________________________
  30   TOTAL UNDERGROUND TANKS          3,538,327      34,000   2,543,816               2,543,816               2,543,816
  31                                      (69.18)                 (69.18)                 (69.18)                 (69.18)
  32                                 ================================================================================================
  33   A. WATER QUALITY IMPROVEMENT
  34    4. WASTE WATER
  35     PERSONAL SERVICE
  36      CLASSIFIED POSITIONS          1,030,989     543,872
  37                                      (34.85)     (17.17)
                                     ________________________________________________________________________________________________
  38     TOTAL PERSONAL SERVICE         1,030,989     543,872
  39                                      (34.85)     (17.17)


SEC. 9-0002 SECTION 9 PAGE 0097 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 OTHER OPERATING EXPENSES 122,092 46,142 ________________________________________________________________________________________________ 2 TOTAL WASTE WATER 1,153,081 590,014 3 (34.85) (17.17) 4 ================================================================================================ 5 A. WATER QUALITY IMPROVEMENT 6 6. WATER MANAGEMENT 7 PERSONAL SERVICE 8 CLASSIFIED POSITIONS 13,731,119 6,692,528 16,434,275 7,001,200 16,434,275 7,001,200 16,434,275 7,001,200 9 (466.52) (213.78) (466.52) (213.78) (466.52) (213.78) (466.52) (213.78) 10 UNCLASSIFIED POSITIONS 122,057 122,057 122,057 122,057 122,057 122,057 122,057 122,057 11 (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) 12 OTHER PERSONAL SERVICES 358,045 129,761 352,704 129,761 352,704 129,761 352,704 129,761 ________________________________________________________________________________________________ 13 TOTAL PERSONAL SERVICE 14,211,221 6,944,346 16,909,036 7,253,018 16,909,036 7,253,018 16,909,036 7,253,018 14 (467.52) (214.78) (467.52) (214.78) (467.52) (214.78) (467.52) (214.78) 15 OTHER OPERATING EXPENSES 18,248,759 2,998,954 13,029,896 2,974,608 13,029,896 2,974,608 13,029,896 2,974,608 16 AID TO SUBDIVISIONS: 17 ALLOC-MUN-RESTRICTED 16,200 131,227 131,227 131,227 18 ALLOC CNTY-UNRESTRICTED 21,826 1,585 1,585 1,585 19 ALLOC OTHER STATE AGENCIES 1,820,567 1,301,073 1,301,073 1,301,073 20 ALLOC OTHER ENTITIES 644,953 561,261 561,261 561,261 21 ALLOC-PRIVATE SECTOR 647,469 743,195 743,195 743,195 22 ALLOC PLANNING DIST 940,840 803,276 803,276 803,276 23 ALLOC SCHOOL DIST 250,000 250,000 250,000 24 AID MUN-RESTRICTED 1,000,000 1,000,000 ________________________________________________________________________________________________ 25 TOTAL DIST SUBDIVISIONS 4,091,855 3,791,617 4,791,617 1,000,000 3,791,617 ________________________________________________________________________________________________ 26 TOTAL WATER MANAGEMENT 36,551,835 9,943,300 33,730,549 10,227,626 34,730,549 11,227,626 33,730,549 10,227,626 27 (467.52) (214.78) (467.52) (214.78) (467.52) (214.78) (467.52) (214.78) 28 ================================================================================================ ________________________________________________________________________________________________ 29 TOTAL WATER QUALITY 30 IMPROVEMENT 41,243,243 10,567,314 36,274,365 10,227,626 37,274,365 11,227,626 36,274,365 10,227,626 31 (571.55) (231.95) (536.70) (214.78) (536.70) (214.78) (536.70) (214.78) 32 ================================================================================================ 33 B.COASTAL RESOURCE 34 IMPROVEMENT 35 PERSONAL SERVICE 36 CLASSIFIED POSITIONS 1,643,256 564,960 2,255,129 605,366 2,255,129 605,366 2,255,129 605,366 37 (53.56) (17.67) (53.56) (17.67) (53.56) (17.67) (53.56) (17.67) 38 UNCLASSIFIED POSITIONS 83,853 83,853 83,853 83,853 83,853 83,853 83,853 83,853 39 (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)


SEC. 9-0003 SECTION 9 PAGE 0098 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 OTHER PERSONAL SERVICES 176,128 57,036 162,616 57,036 162,616 57,036 162,616 57,036 ________________________________________________________________________________________________ 2 TOTAL PERSONAL SERVICE 1,903,237 705,849 2,501,598 746,255 2,501,598 746,255 2,501,598 746,255 3 (54.56) (18.67) (54.56) (18.67) (54.56) (18.67) (54.56) (18.67) 4 OTHER OPERATING EXPENSES 6,212,148 343,884 6,094,410 344,393 6,094,410 344,393 6,094,410 344,393 5 SPECIAL ITEMS 6 NATIONAL ESTUARY RESERVE 1,544,598 16,421,086 16,421,086 16,421,086 7 CHARLESTON HARBOR S.A.M.P. 50,228 75,107 75,107 75,107 8 COASTAL ZONE EDUCATION 70,372 70,372 73,304 73,304 73,304 73,304 73,304 73,304 ________________________________________________________________________________________________ 9 TOTAL SPECIAL ITEMS 1,665,198 70,372 16,569,497 73,304 16,569,497 73,304 16,569,497 73,304 10 AID TO SUBDIVISIONS 11 ALLOC SCHOOL DIST 6,236 12 ALLOC OTHER STATE AGENCIES 2,456 ________________________________________________________________________________________________ 13 TOTAL DIST SUBDIVISIONS 8,692 ________________________________________________________________________________________________ 14 TOTAL COASTAL RESOURCE 15 IMPRVMNT 9,789,275 1,120,105 25,165,505 1,163,952 25,165,505 1,163,952 25,165,505 1,163,952 16 (54.56) (18.67) (54.56) (18.67) (54.56) (18.67) (54.56) (18.67) 17 ================================================================================================ 18 C. AIR QUALITY IMPROVEMENT 19 PERSONAL SERVICE 20 CLASSIFIED POSITIONS 7,346,499 663,749 8,553,518 737,329 8,553,518 737,329 8,553,518 737,329 21 (264.46) (24.13) (264.46) (24.13) (264.46) (24.13) (264.46) (24.13) 22 OTHER PERSONAL SERVICES 177,731 10,931 88,931 10,931 88,931 10,931 88,931 10,931 ________________________________________________________________________________________________ 23 TOTAL PERSONAL SERVICE 7,524,230 674,680 8,642,449 748,260 8,642,449 748,260 8,642,449 748,260 24 (264.46) (24.13) (264.46) (24.13) (264.46) (24.13) (264.46) (24.13) 25 OTHER OPERATING EXPENSES 4,049,667 243,304 4,834,631 255,263 4,834,631 255,263 4,834,631 255,263 26 AID TO SUBDIVISIONS: 27 ALLOC OTHER STATE AGENCIES 17,363 17,363 17,363 28 ALLOC OTHER ENTITIES 10,000 11,893 11,893 11,893 ________________________________________________________________________________________________ 29 TOTAL DIST SUBDIVISIONS 10,000 29,256 29,256 29,256 ________________________________________________________________________________________________ 30 TOTAL AIR QUALITY IMPRVMNT 11,583,897 917,984 13,506,336 1,003,523 13,506,336 1,003,523 13,506,336 1,003,523 31 (264.46) (24.13) (264.46) (24.13) (264.46) (24.13) (264.46) (24.13) 32 ================================================================================================ 33 D. LAND & WASTE MGMT 34 PERSONAL SERVICE 35 CLASSIFIED POSITIONS 10,747,684 2,933,347 11,189,447 3,021,918 11,189,447 3,021,918 11,189,447 3,021,918 36 (359.06) (92.32) (359.06) (92.32) (359.06) (92.32) (359.06) (92.32) 37 OTHER PERSONAL SERVICES 105,065 18,450 83,050 18,450 83,050 18,450 83,050 18,450 ________________________________________________________________________________________________ 38 TOTAL PERSONAL SERVICE 10,852,749 2,951,797 11,272,497 3,040,368 11,272,497 3,040,368 11,272,497 3,040,368 39 (359.06) (92.32) (359.06) (92.32) (359.06) (92.32) (359.06) (92.32)


SEC. 9-0004 SECTION 9 PAGE 0099 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 OTHER OPERATING EXPENSES 4,713,874 615,779 5,809,488 791,982 5,809,488 791,982 5,809,488 791,982 2 SPECIAL ITEMS: 3 SAVANNAH RIVER PLANT 89,461 89,461 89,461 89,461 89,461 89,461 89,461 89,461 4 HAZARD.WASTE CONTIN.FUND 104,173 104,173 104,173 104,173 104,173 104,173 104,173 104,173 ________________________________________________________________________________________________ 5 TOTAL SPECIAL ITEMS 193,634 193,634 193,634 193,634 193,634 193,634 193,634 193,634 6 AID TO SUBDIVISIONS: 7 ALLOC MUN-RESTRICTED 1,300,000 1,300,000 1,300,000 1,300,000 8 ALLOC CNTY-RESTRICTED 2,000,000 2,500,000 2,500,000 2,500,000 9 ALLOC SCHOOL DIST 249,673 249,673 249,673 249,673 10 ALLOC OTHER STATE AGENCIES 29,605 29,605 29,605 29,605 11 ALLOC OTHER ENTITIES 538,073 538,073 538,073 538,073 12 ALLOC-PRIVATE SECTOR 53,807 53,807 53,807 53,807 ________________________________________________________________________________________________ 13 TOTAL DIST SUBDIVISIONS 4,171,158 4,671,158 4,671,158 4,671,158 ________________________________________________________________________________________________ 14 TOTAL LAND AND WASTE 15 MANAGEMENT 19,931,415 3,761,210 21,946,777 4,025,984 21,946,777 4,025,984 21,946,777 4,025,984 16 (359.06) (92.32) (359.06) (92.32) (359.06) (92.32) (359.06) (92.32) 17 ================================================================================================ 18 E. FAMILY HEALTH 19 1. INFECTIOUS DISEASE 20 PREVENTION 21 a. IMMUNIZATION & 22 PREVENTION 23 PERSONAL SERVICE 24 CLASSIFIED POSITIONS 3,578,303 1,568,345 25 (92.92) (24.78) 26 OTHER PERSONAL SERVICES 153,290 ________________________________________________________________________________________________ 27 TOTAL PERSONAL SERVICE 3,731,593 1,568,345 28 (92.92) (24.78) 29 OTHER OPERATING EXPENSES 3,633,325 2,851,332 30 PUBLIC ASSISTANCE: 31 CASE SERVICES 23,623 ________________________________________________________________________________________________ 32 TOTAL CASE SRVC/PUB ASST 23,623 ________________________________________________________________________________________________ 33 TOTAL IMMUNIZATION 7,388,541 4,419,677 34 (92.92) (24.78) 35 E. FAMILY HEALTH 36 1. INFECTIOUS DISEASE 37 PREVENTION 38 b. TB CONTROL 39 PERSONAL SERVICE


SEC. 9-0005 SECTION 9 PAGE 0100 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 CLASSIFIED POSITIONS 1,407,454 837,176 2 (43.76) (24.97) 3 OTHER PERSONAL SERVICES 6,270 6,270 ________________________________________________________________________________________________ 4 TOTAL PERSONAL SERVICE 1,413,724 843,446 5 (43.76) (24.97) 6 OTHER OPERATING EXPENSES 1,240,278 1,084,275 7 PUBLIC ASSISTANCE: 8 CASE SERVICES 390,603 360,436 ________________________________________________________________________________________________ 9 TOTAL CASE SRVC/PUB ASST 390,603 360,436 ________________________________________________________________________________________________ 10 TOTAL TB CONTROL 3,044,605 2,288,157 11 (43.76) (24.97) 12 E. FAMILY HEALTH 13 1. INFECTIOUS DISEASES 14 C. GENERAL SANITATION 15 PERSONAL SERVICE 16 CLASSIFIED POSITIONS 442,896 359,232 17 (13.92) (10.88) 18 OTHER PERSONAL SERVICES 40,706 28,891 ________________________________________________________________________________________________ 19 TOTAL PERSONAL SERVICE 483,602 388,123 20 (13.92) (10.88) ________________________________________________________________________________________________ 21 TOTAL GENL SANITATION 483,602 388,123 22 (13.92) (10.88) ________________________________________________________________________________________________ 23 TOTAL INFECTIOUS DISEASE 24 PREVENTION 10,916,748 7,095,957 25 (150.60) (60.63) 26 ================================================================================================ 27 E. FAMILY HEALTH 28 1. INFECTIOUS DISEASE 29 PREVENTION 30 PERSONAL SERVICE 31 CLASSIFIED POSITIONS 12,078,437 6,209,811 12,078,437 6,209,811 12,078,437 6,209,811 32 (360.82) (166.65) (360.82) (166.65) (360.82) (166.65) 33 OTHER PERSONAL SERVICES 809,989 38,769 809,989 38,769 809,989 38,769 ________________________________________________________________________________________________ 34 TOTAL PERSONAL SERVICE 12,888,426 6,248,580 12,888,426 6,248,580 12,888,426 6,248,580 35 (360.82) (166.65) (360.82) (166.65) (360.82) (166.65) 36 OTHER OPERATING EXPENSES 32,700,237 7,382,034 32,700,237 7,382,034 32,700,237 7,382,034 37 SPECIAL ITEM 38 PALMETTO AIDS LIFE SUPPORT 20,724 20,724 20,724 20,724 20,724 20,724 ________________________________________________________________________________________________ 39 TOTAL SPECIAL ITEMS 20,724 20,724 20,724 20,724 20,724 20,724


SEC. 9-0006 SECTION 9 PAGE 0101 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 PUBLIC ASSISTANCE: 2 CASE SERVICES 927,145 676,632 927,145 676,632 927,145 676,632 ________________________________________________________________________________________________ 3 TOTAL CASE SRVC/PUB ASST 927,145 676,632 927,145 676,632 927,145 676,632 ________________________________________________________________________________________________ 4 TOTAL INFECTIOUS DISEASE 5 PREVENTION 46,536,532 14,327,970 46,536,532 14,327,970 46,536,532 14,327,970 6 (360.82) (166.65) (360.82) (166.65) (360.82) (166.65) 7 ================================================================================================ 8 E. FAMILY HEALTH 9 2. MATERNAL/CHILD HEALTH 10 B. WIC FOOD SUPPLEMENT 11 PERSONAL SERVICE 12 CLASSIFIED POSITIONS 9,796,210 13 (322.97) 14 OTHER PERSONAL SERVICES 416,758 ________________________________________________________________________________________________ 15 TOTAL PERSONAL SERVICE 10,212,968 16 (322.97) 17 OTHER OPERATING EXPENSES 3,038,000 18 PUBLIC ASSISTANCE: 19 CASE SERVICES 45,707,421 ________________________________________________________________________________________________ 20 TOTAL CASE SRVC/PUB ASST 45,707,421 ________________________________________________________________________________________________ 21 TOTAL WIC 58,958,389 22 (322.97) 23 E. FAMILY HEALTH 24 2. MATERNAL/CHILD HEALTH 25 D. FAMILY PLANNING 26 PERSONAL SERVICE 27 CLASSIFIED POSITIONS 5,590,075 3,017,969 28 (178.27) (90.51) 29 OTHER PERSONAL SERVICES 477,989 153,788 ________________________________________________________________________________________________ 30 TOTAL PERSONAL SERVICE 6,068,064 3,171,757 31 (178.27) (90.51) 32 OTHER OPERATING EXPENSES 3,548,127 566,783 33 PUBLIC ASSISTANCE: 34 CASE SERVICES 1,521,344 350,378 ________________________________________________________________________________________________ 35 TOTAL CASE SRVC/PUB ASST 1,521,344 350,378 ________________________________________________________________________________________________ 36 TOTAL FAMILY PLANNING 11,137,535 4,088,918 37 (178.27) (90.51) 38 E. FAMILY HEALTH 39 2. MATERNAL/CHILD HEALTH


SEC. 9-0007 SECTION 9 PAGE 0102 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 F. MATERNAL & CHILD HEALTH 2 PERSONAL SERVICE 3 CLASSIFIED POSITIONS 12,426,821 1,172,008 4 (434.86) (36.40) 5 OTHER PERSONAL SERVICES 710,646 14,870 ________________________________________________________________________________________________ 6 TOTAL PERSONAL SERVICE 13,137,467 1,186,878 7 (434.86) (36.40) 8 OTHER OPERATING EXPENSES 2,763,456 163,928 9 SPECIAL ITEMS: 10 KIDS COUNT 50,000 50,000 11 NEWBORN HEARING SCREENINGS 190,000 190,000 ________________________________________________________________________________________________ 12 TOTAL SPECIAL ITEMS 240,000 240,000 13 PUBLIC ASSISTANCE: 14 CASE SERVICES 1,989,850 1,255,589 ________________________________________________________________________________________________ 15 TOTAL CASE SRVC/PUB ASST 1,989,850 1,255,589 ________________________________________________________________________________________________ 16 TOTAL MATERNAL & CHILD 17 HEALTH 18,130,773 2,846,395 18 (434.86) (36.40) ________________________________________________________________________________________________ 19 TOTAL MATERNAL/CHILD HEALTH 88,226,697 6,935,313 20 (936.10) (126.91) 21 ================================================================================================ 22 E. FAMILY HEALTH 23 2. MATERNAL/INFANT HEALTH 24 PERSONAL SERVICE 25 CLASSIFIED POSITIONS 28,485,786 4,189,977 28,485,786 4,189,977 28,485,786 4,189,977 26 (936.10) (126.91) (936.10) (126.91) (936.10) (126.91) 27 OTHER PERSONAL SERVICES 2,410,788 168,658 2,410,788 168,658 2,410,788 168,658 ________________________________________________________________________________________________ 28 TOTAL PERSONAL SERVICE 30,896,574 4,358,635 30,896,574 4,358,635 30,896,574 4,358,635 29 (936.10) (126.91) (936.10) (126.91) (936.10) (126.91) 30 OTHER OPERATING EXPENSES 8,219,590 949,985 8,219,590 949,985 8,219,590 949,985 31 SPECIAL ITEMS: 32 KIDS COUNT 50,000 50,000 50,000 50,000 50,000 50,000 33 NEWBORN HEARING SCREENINGS 1,150,000 1,150,000 1,150,000 1,150,000 1,150,000 1,150,000 ________________________________________________________________________________________________ 34 TOTAL SPECIAL ITEMS 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 35 PUBLIC ASSISTANCE: 36 CASE SERVICES 73,428,550 1,605,295 73,428,550 1,605,295 73,428,550 1,605,295 ________________________________________________________________________________________________ 37 TOTAL CASE SRVC/PUB ASST 73,428,550 1,605,295 73,428,550 1,605,295 73,428,550 1,605,295 ________________________________________________________________________________________________ 38 TOTAL MATERNAL/INFANT HEALTH 113,744,714 8,113,915 113,744,714 8,113,915 113,744,714 8,113,915 39 (936.10) (126.91) (936.10) (126.91) (936.10) (126.91) 40 ================================================================================================


SEC. 9-0008 SECTION 9 PAGE 0103 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 E. FAMILY HEALTH 2 3. STD/HIV CONTROL 3 PERSONAL SERVICE 4 CLASSIFIED POSITIONS 3,798,195 2,124,301 5 (120.44) (65.24) 6 OTHER PERSONAL SERVICES 603,127 32,499 ________________________________________________________________________________________________ 7 TOTAL PERSONAL SERVICE 4,401,322 2,156,800 8 (120.44) (65.24) 9 OTHER OPERATING EXPENSES 23,589,156 2,016,655 10 SPECIAL ITEMS 11 PALMETTO AIDS LIFE 12 SUPPORT 20,724 20,724 ________________________________________________________________________________________________ 13 TOTAL SPECIAL ITEMS 20,724 20,724 14 PUBLIC ASSISTANCE: 15 CASE SERVICES 440,169 316,196 ________________________________________________________________________________________________ 16 TOTAL CASE SRVC/PUB ASST 440,169 316,196 ________________________________________________________________________________________________ 17 TOTAL STD/HIV CONTROL 28,451,371 4,510,375 18 (120.44) (65.24) 19 ================================================================================================ 20 E. FAMILY HEALTH 21 4. CHRONIC DISEASE 22 PREVENTION 23 a. CARDIOVASCULAR HEALTH 24 PERSONAL SERVICE 25 CLASSIFIED POSITIONS 747,237 412,033 26 (23.69) (12.63) 27 OTHER PERSONAL SERVICES 6,528 ________________________________________________________________________________________________ 28 TOTAL PERSONAL SERVICE 753,765 412,033 29 (23.69) (12.63) 30 OTHER OPERATING EXPENSES 1,006,250 38,103 31 PUBLIC ASSISTANCE: 32 CASE SERVICES 86,000 ________________________________________________________________________________________________ 33 TOTAL CASE SRVC/PUB ASST 86,000 ________________________________________________________________________________________________ 34 TOTAL CARDIOVASCULAR HEALTH 1,846,015 450,136 35 (23.69) (12.63) 36 E. FAMILY HEALTH 37 4. CHRONIC DISEASE 38 PREVENTION 39 b. CANCER CONTROL


SEC. 9-0009 SECTION 9 PAGE 0104 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 PERSONAL SERVICE 2 CLASSIFIED POSITIONS 486,265 255,145 3 (15.74) (8.11) 4 OTHER PERSONAL SERVICES 66,958 20,000 ________________________________________________________________________________________________ 5 TOTAL PERSONAL SERVICE 553,223 275,145 6 (15.74) (8.11) 7 OTHER OPERATING EXPENSES 2,220,278 861,423 8 PUBLIC ASSISTANCE: 9 CASE SERVICES 1,746,883 ________________________________________________________________________________________________ 10 TOTAL CASE SRVC/PUB ASST 1,746,883 ________________________________________________________________________________________________ 11 TOTAL CANCER CONTROL 4,520,384 1,136,568 12 (15.74) (8.11) 13 E. FAMILY HEALTH 14 4. CHRONIC DISEASE 15 PREVENTION 16 c. TOBACCO PREVENTION 17 PERSONAL SERVICE 18 CLASSIFIED POSITIONS 83,120 58,866 19 (2.66) (1.86) ________________________________________________________________________________________________ 20 TOTAL PERSONAL SERVICE 83,120 58,866 21 (2.66) (1.86) 22 OTHER OPERATING EXPENSES 18,313 5,068 23 SPECIAL ITEMS 24 YOUTH SMOKING PREVENTION 1,620,470 ________________________________________________________________________________________________ 25 TOTAL SPECIAL ITEMS 1,620,470 ________________________________________________________________________________________________ 26 TOTAL YOUTH SMOKING 27 PREVENTION 1,721,903 63,934 28 (2.66) (1.86) 29 E. FAMILY HEALTH 30 4. CHRONIC DISEASE 31 PREVENTION 32 D. EPIDEMIOLOGY 33 PERSONAL SERVICE 34 CLASSIFIED POSITIONS 80,294 34,791 35 (2.60) (1.10) ________________________________________________________________________________________________ 36 TOTAL PERSONAL SERVICE 80,294 34,791 37 (2.60) (1.10) 38 OTHER OPERATING EXPENSES 36,755 2,688 ________________________________________________________________________________________________ 39 TOTAL EPIDEMIOLOGY 117,049 37,479 40 (2.60) (1.10)


SEC. 9-0010 SECTION 9 PAGE 0105 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) ________________________________________________________________________________________________ 1 TOTAL CHRONIC DISEASE 2 PREVENTION 8,205,351 1,688,117 3 (44.69) (23.70) 4 ================================================================================================ 5 E. FAMILY HEALTH 6 4. CHRONIC DISEASE 7 PREVENTION 8 PERSONAL SERVICES 9 CLASSIFIED POSITIONS 1,518,818 760,835 1,518,818 760,835 1,518,818 760,835 10 (44.69) (23.70) (44.69) (23.70) (44.69) (23.70) 11 OTHER PERSONAL SERVICES 117,193 20,000 117,193 20,000 117,193 20,000 ________________________________________________________________________________________________ 12 TOTAL PERSONAL SERVICE 1,636,011 780,835 1,636,011 780,835 1,636,011 780,835 13 (44.69) (23.70) (44.69) (23.70) (44.69) (23.70) 14 OTHER OPERATING EXPENSES 3,551,046 947,282 3,551,046 947,282 3,551,046 947,282 15 SPECIAL ITEMS: 16 YOUTH SMOKING PREVENTION 3,220,470 1,600,000 1,620,470 ________________________________________________________________________________________________ 17 TOTAL SPECIAL ITEMS 3,220,470 1,600,000 1,620,470 18 PUBLIC ASSISTANCE: 19 CASE SERVICES 1,730,576 1,730,576 1,730,576 ________________________________________________________________________________________________ 20 TOTAL CASE SRVC/PUB ASST 1,730,576 1,730,576 1,730,576 ________________________________________________________________________________________________ 21 TOTAL CHRONIC DISEASE 22 PREVENTION 10,138,103 3,328,117 8,538,103 1,728,117 6,917,633 1,728,117 23 (44.69) (23.70) (44.69) (23.70) (44.69) (23.70) 24 ================================================================================================ 25 E. FAMILY HEALTH 26 5. ACCESS TO CARE 27 A. PUBLIC HEALTH DISTRICTS 28 PERSONAL SERVICE 29 CLASSIFIED POSITIONS 41,681,478 28,512,577 30 (1330.66) (876.73) 31 UNCLASSIFIED POSITIONS 129,872 129,872 32 (1.00) (1.00) 33 OTHER PERSONAL SERVICES 3,218,357 42,339 ________________________________________________________________________________________________ 34 TOTAL PERSONAL SERVICE 45,029,707 28,684,788 35 (1331.66) (877.73) 36 OTHER OPERATING EXPENSES 20,207,306 5,372,426 37 SPECIAL ITEMS: 38 FAMILY HEALTH CENTERS 595,444 595,444


SEC. 9-0011 SECTION 9 PAGE 0106 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 LANCASTER-KERSHAW HEALTH 2 CENTER 200,000 200,000 ________________________________________________________________________________________________ 3 TOTAL SPECIAL ITEMS 795,444 795,444 4 PUBLIC ASSISTANCE: 5 CASE SERVICES 233,055 13,274 ________________________________________________________________________________________________ 6 TOTAL CASE SRVC/PUB ASST 233,055 13,274 ________________________________________________________________________________________________ 7 TOTAL PUBLIC HEALTH 8 DISTRICTS 66,265,512 34,865,932 9 (1331.66) (877.73) 10 E. FAMILY HEALTH 11 5. ACCESS TO CARE 12 B. PRIMARY CARE 13 PERSONAL SERVICE 14 CLASSIFIED POSITIONS 69,263 69,263 15 (1.67) (1.67) ________________________________________________________________________________________________ 16 TOTAL PERSONAL SERVICE 69,263 69,263 17 (1.67) (1.67) 18 OTHER OPERATING EXPENSES 5,683 5,683 ________________________________________________________________________________________________ 19 TOTAL PRIMARY CARE 74,946 74,946 20 (1.67) (1.67) 21 E. FAMILY HEALTH 22 5. ACCESS TO CARE 23 C. MINORITY HEALTH 24 PERSONAL SERVICE 25 CLASSIFIED POSITIONS 266,182 107,120 26 (9.28) (3.51) 27 OTHER PERSONAL SERVICES 324,164 ________________________________________________________________________________________________ 28 TOTAL PERSONAL SERVICE 590,346 107,120 29 (9.28) (3.51) 30 OTHER OPERATING EXPENSES 342,279 708 31 PUBLIC ASSISTANCE: 32 CASE SERVICES 46,057 ________________________________________________________________________________________________ 33 TOTAL CASE SRVC/PUB ASST 46,057 ________________________________________________________________________________________________ 34 TOTAL MINORITY HEALTH 978,682 107,828 35 (9.28) (3.51) ________________________________________________________________________________________________ 36 TOTAL ACCESS TO CARE 67,319,140 35,048,706 37 (1342.61) (882.91) 38 ================================================================================================ 39 E. FAMILY HEALTH


SEC. 9-0012 SECTION 9 PAGE 0107 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 5. ACCESS TO CARE 2 PERSONAL SERVICE 3 CLASSIFIED POSITIONS 47,834,424 29,413,964 40,434,424 22,013,964 41,757,065 23,336,605 4 (1341.61) (881.91) (1341.61) (881.91) (1341.61) (881.91) 5 UNCLASSIFIED POSITIONS 129,872 129,872 129,872 129,872 129,872 129,872 6 (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) 7 OTHER PERSONAL SERVICES 4,578,522 56,901 4,578,522 56,901 4,578,522 56,901 ________________________________________________________________________________________________ 8 TOTAL PERSONAL SERVICE 52,542,818 29,600,737 45,142,818 22,200,737 46,465,459 23,523,378 9 (1342.61) (882.91) (1342.61) (882.91) (1342.61) (882.91) 10 OTHER OPERATING EXPENSES 18,070,092 715,176 21,870,092 4,515,176 18,070,092 715,176 11 SPECIAL ITEMS: 12 FAMILY HEALTH CENTERS 595,444 595,444 595,444 595,444 595,444 595,444 13 LANCASTER KERSHAW HEALTH 14 CENTER 200,000 200,000 200,000 200,000 200,000 200,000 15 BIOTECHNOLOGY CENTER 600,000 600,000 16 MEDICAID WAIVER START-UP 2,000,000 2,000,000 ________________________________________________________________________________________________ 17 TOTAL SPECIAL ITEMS 795,444 795,444 3,395,444 3,395,444 795,444 795,444 18 PUBLIC ASSISTANCE: 19 CASE SERVICES 1,114,788 13,274 1,114,788 13,274 1,114,788 13,274 ________________________________________________________________________________________________ 20 TOTAL CASE SRVC/PUB ASST 1,114,788 13,274 1,114,788 13,274 1,114,788 13,274 ________________________________________________________________________________________________ 21 TOTAL ACCESS TO CARE 72,523,142 31,124,631 71,523,142 30,124,631 66,445,783 25,047,272 22 (1342.61) (882.91) (1342.61) (882.91) (1342.61) (882.91) 23 ================================================================================================ 24 E. FAMILY HEALTH 25 6. FOOD & DRUG SAFETY 26 a. FOOD PROTECTION 27 PERSONAL SERVICE 28 CLASSIFIED POSITIONS 1,642,364 779,461 29 (54.93) (23.61) 30 OTHER PERSONAL SERVICES 7,186 ________________________________________________________________________________________________ 31 TOTAL PERSONAL SERVICE 1,649,550 779,461 32 (54.93) (23.61) 33 OTHER OPERATING EXPENSES 1,285,888 59,087 ________________________________________________________________________________________________ 34 TOTAL FOOD PROTECTION 2,935,438 838,548 35 (54.93) (23.61) 36 E. FAMILY HEALTH 37 6. FOOD & DRUG SAFETY 38 B. DRUG CONTROL 39 PERSONAL SERVICE


SEC. 9-0013 SECTION 9 PAGE 0108 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 CLASSIFIED POSITIONS 739,998 2 (37.33) (9.47) ________________________________________________________________________________________________ 3 TOTAL PERSONAL SERVICE 739,998 4 (37.33) (9.47) 5 OTHER OPERATING EXPENSES 1,223,992 ________________________________________________________________________________________________ 6 TOTAL DRUG CONTROL 1,963,990 7 (37.33) (9.47) ________________________________________________________________________________________________ 8 TOTAL FOOD & DRUG SAFETY 4,899,428 838,548 9 (92.26) (33.08) 10 ================================================================================================ 11 E. FAMILY HEALTH 12 6. DRUG CONTROL 13 PERSONAL SERVICE 14 CLASSIFIED POSITIONS 1,151,401 276,401 1,151,401 276,401 1,151,401 276,401 15 (37.33) (9.47) (37.33) (9.47) (37.33) (9.47) 16 OTHER PERSONAL SERVICES 23,443 23,443 23,443 ________________________________________________________________________________________________ 17 TOTAL PERSONAL SERVICE 1,174,844 276,401 1,174,844 276,401 1,174,844 276,401 18 (37.33) (9.47) (37.33) (9.47) (37.33) (9.47) 19 OTHER OPERATING EXPENSES 1,279,565 38,265 1,279,565 38,265 1,279,565 38,265 ________________________________________________________________________________________________ 20 TOTAL DRUG CONTROL 2,454,409 314,666 2,454,409 314,666 2,454,409 314,666 21 (37.33) (9.47) (37.33) (9.47) (37.33) (9.47) 22 ================================================================================================ 23 E. FAMILY HEALTH 24 7. RAPE VIOLENCE PREVENTION 25 PERSONAL SERVICE 26 OTHER PERSONAL SERVICES 11,299 33,397 33,397 33,397 ________________________________________________________________________________________________ 27 TOTAL PERSONAL SERVICE 11,299 33,397 33,397 33,397 28 OTHER OPERATING EXPENSES 712,228 400,000 402,374 400,000 402,374 400,000 402,374 400,000 29 PUBLIC ASSISTANCE: 30 CASE SERVICES 1,091,083 561,621 814,975 561,621 814,975 561,621 814,975 561,621 ________________________________________________________________________________________________ 31 TOTAL CASE SRVC/PUB ASST 1,091,083 561,621 814,975 561,621 814,975 561,621 814,975 561,621 32 AID TO SUBDIVISIONS 33 AID TO OTHER ENTITIES 18,091 18,091 18,091 18,091 18,091 18,091 18,091 18,091 ________________________________________________________________________________________________ 34 TOTAL DIST SUBDIVISIONS 18,091 18,091 18,091 18,091 18,091 18,091 18,091 18,091 ________________________________________________________________________________________________ 35 TOTAL RAPE VIOLENCE 36 PREVENTION 1,832,701 979,712 1,268,837 979,712 1,268,837 979,712 1,268,837 979,712 37 ================================================================================================ 38 E. FAMILY HEALTH 39 8. INDEPENDENT LIVING


SEC. 9-0014 SECTION 9 PAGE 0109 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 a. HOME HEALTH SERVICES 2 PERSONAL SERVICE 3 CLASSIFIED POSITIONS 22,254,567 4 (807.82) 5 OTHER PERSONAL SERVICES 12,822,173 ________________________________________________________________________________________________ 6 TOTAL PERSONAL SERVICE 35,076,740 7 (807.82) 8 OTHER OPERATING EXPENSES 9,434,202 270 9 PUBLIC ASSISTANCE: 10 CASE SERVICES 3,538,465 ________________________________________________________________________________________________ 11 TOTAL CASE SRVC/PUB ASST 3,538,465 ________________________________________________________________________________________________ 12 TOTAL HOME HEALTH SERVICES 48,049,407 270 13 (807.82) 14 E. FAMILY HEALTH 15 8. INDEPENDENT LIVING 16 B. CLTC/PERSONAL CARE 17 PERSONAL SERVICE 18 CLASSIFIED POSITIONS 1,083,322 19 (39.33) 20 OTHER PERSONAL SERVICES 3,011,025 ________________________________________________________________________________________________ 21 TOTAL PERSONAL SERVICE 4,094,347 22 (39.33) 23 OTHER OPERATING EXPENSES 1,489,106 24 PUBLIC ASSISTANCE: 25 CASE SERVICES 2,611 ________________________________________________________________________________________________ 26 TOTAL CASE SRVC/PUB ASST 2,611 ________________________________________________________________________________________________ 27 TOTAL CLTC/PSNL CARE AIDES 5,586,064 28 (39.33) 29 E. FAMILY HEALTH 30 8. INDEPENDENT LIVING 31 c. CHILDREN'S REHAB. SVCS 32 PERSONAL SERVICE 33 CLASSIFIED POSITIONS 4,677,894 1,450,312 34 (154.68) (43.84) 35 OTHER PERSONAL SERVICES 155,282 3,183 ________________________________________________________________________________________________ 36 TOTAL PERSONAL SERVICE 4,833,176 1,453,495 37 (154.68) (43.84) 38 OTHER OPERATING EXPENSES 2,674,060 1,484,629 39 SPECIAL ITEMS


SEC. 9-0015 SECTION 9 PAGE 0110 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 CAMP BURNT GIN 187,976 187,976 ________________________________________________________________________________________________ 2 TOTAL SPECIAL ITEMS 187,976 187,976 3 PUBLIC ASSISTANCE: 4 CASE SERVICES 6,509,498 3,487,813 ________________________________________________________________________________________________ 5 TOTAL CASE SRVC/PUB ASST 6,509,498 3,487,813 ________________________________________________________________________________________________ 6 TOTAL CHILDREN'S REHAB SVCS 14,204,710 6,613,913 7 (154.68) (43.84) 8 E. FAMILY HEALTH 9 8. INDEPENDENT LIVING 10 D. BABYNET 11 PERSONAL SERVICE 12 CLASSIFIED POSITIONS 915,761 554,409 13 (28.95) (16.96) 14 OTHER PERSONAL SERVICES 370,097 6,552 ________________________________________________________________________________________________ 15 TOTAL PERSONAL SERVICE 1,285,858 560,961 16 (28.95) (16.96) 17 OTHER OPERATING EXPENSES 4,037,477 321,231 18 PUBLIC ASSISTANCE: 19 CASE SERVICES 11,000 ________________________________________________________________________________________________ 20 TOTAL CASE SRVC/PUB ASST 11,000 ________________________________________________________________________________________________ 21 TOTAL BABYNET 5,334,335 882,192 22 (28.95) (16.96) 23 E. FAMILY HEALTH 24 8. INDEPENDENT LIVING 25 E. PREVENTIVE SERVICES 26 FOR SENIORS 27 PERSONAL SERVICE: 28 CLASSIFIED POSITIONS 486,434 486,434 29 (17.06) (17.06) ________________________________________________________________________________________________ 30 TOTAL PERSONAL SERVICE 486,434 486,434 31 (17.06) (17.06) 32 OTHER OPERATING EXPENSES 91,932 91,932 ________________________________________________________________________________________________ 33 TOTAL PREVENTIVE SERVICES 34 FOR SENIORS 578,366 578,366 35 (17.06) (17.06) ________________________________________________________________________________________________ 36 TOTAL INDEPENDENT LIVING 73,752,882 8,074,741 37 (1047.84) (77.86) 38 ================================================================================================ 39 E. FAMILY HEALTH


SEC. 9-0016 SECTION 9 PAGE 0111 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 8. INDEPENDENT LIVING 2 PERSONAL SERVICE 3 CLASSIFIED POSITIONS 27,791,043 2,542,745 27,791,043 2,542,745 27,791,043 2,542,745 4 (1047.84) (77.86) (1047.84) (77.86) (1047.84) (77.86) 5 OTHER PERSONAL SERVICES 9,040,590 9,735 9,040,590 9,735 9,040,590 9,735 ________________________________________________________________________________________________ 6 TOTAL PERSONAL SERVICE 36,831,633 2,552,480 36,831,633 2,552,480 36,831,633 2,552,480 7 (1047.84) (77.86) (1047.84) (77.86) (1047.84) (77.86) 8 OTHER OPERATING EXPENSES 16,873,494 1,103,234 16,873,494 1,103,234 16,873,494 1,103,234 9 SPECIAL ITEMS: 10 CAMP BURNT GIN 187,976 187,976 187,976 187,976 187,976 187,976 ________________________________________________________________________________________________ 11 TOTAL SPECIAL ITEMS 187,976 187,976 187,976 187,976 187,976 187,976 12 PUBLIC ASSISTANCE: 13 CASE SERVICES 7,532,676 4,229,081 7,532,676 4,229,081 7,532,676 4,229,081 ________________________________________________________________________________________________ 14 TOTAL CASE SRVC/PUB ASST 7,532,676 4,229,081 7,532,676 4,229,081 7,532,676 4,229,081 ________________________________________________________________________________________________ 15 TOTAL INDEPENDENT LIVING 61,425,779 8,072,771 61,425,779 8,072,771 61,425,779 8,072,771 16 (1047.84) (77.86) (1047.84) (77.86) (1047.84) (77.86) 17 ================================================================================================ 18 TOTAL FAMILY HEALTH 283,604,318 65,171,469 308,091,516 66,261,782 305,491,516 63,661,782 298,793,687 58,584,423 19 (3734.54) (1270.33) (3769.39) (1287.50) (3769.39) (1287.50) (3769.39) (1287.50) 20 ================================================================================================ 21 F. HEALTH CARE STANDARDS 22 1. RADIOLOGAL MONITORING 23 PERSONAL SERVICE 24 CLASSIFIED POSITIONS 809,314 648,089 999,979 733,702 999,979 733,702 999,979 733,702 25 (30.16) (24.67) (30.16) (24.67) (30.16) (24.67) (30.16) (24.67) ________________________________________________________________________________________________ 26 TOTAL PERSONAL SERVICE 809,314 648,089 999,979 733,702 999,979 733,702 999,979 733,702 27 (30.16) (24.67) (30.16) (24.67) (30.16) (24.67) (30.16) (24.67) 28 OTHER OPERATING EXPENSES 247,448 188,289 254,607 121,303 254,607 121,303 254,607 121,303 ________________________________________________________________________________________________ 29 TOTAL RADIOLOGICAL 30 MONITORING 1,056,762 836,378 1,254,586 855,005 1,254,586 855,005 1,254,586 855,005 31 (30.16) (24.67) (30.16) (24.67) (30.16) (24.67) (30.16) (24.67) 32 ================================================================================================ 33 F. HEALTH CARE STANDARDS 34 2. TANNING FACILITIES 35 OTHER OPERATING EXPENSES 19,043 19,043 19,836 19,836 19,836 19,836 19,836 19,836 ________________________________________________________________________________________________ 36 TOTAL TANNING FACILITIES 19,043 19,043 19,836 19,836 19,836 19,836 19,836 19,836 37 ================================================================================================ 38 F. HEALTH CARE STANDARDS 39 3. FACIL/SVC DEVELOPMENT


SEC. 9-0017 SECTION 9 PAGE 0112 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 PERSONAL SERVICE 2 CLASSIFIED POSITIONS 588,564 581,608 514,792 507,692 514,792 507,692 514,792 507,692 3 (17.79) (17.53) (17.79) (17.53) (17.79) (17.53) (17.79) (17.53) 4 UNCLASSIFIED POSITIONS 3,492 3,492 90,786 90,786 90,786 90,786 90,786 90,786 5 (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) 6 OTHER PERSONAL SERVICES 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 ________________________________________________________________________________________________ 7 TOTAL PERSONAL SERVICE 593,556 586,600 607,078 599,978 607,078 599,978 607,078 599,978 8 (18.79) (18.53) (18.79) (18.53) (18.79) (18.53) (18.79) (18.53) 9 OTHER OPERATING EXPENSES 256,711 180,085 325,882 206,725 325,882 206,725 325,882 206,725 ________________________________________________________________________________________________ 10 TOTAL FACILITY & SRVC DEVEL 850,267 766,685 932,960 806,703 932,960 806,703 932,960 806,703 11 (18.79) (18.53) (18.79) (18.53) (18.79) (18.53) (18.79) (18.53) 12 ================================================================================================ 13 F. HLTH CARE STNDRDS 14 4. LICENSING 15 PERSONAL SERVICE 16 CLASSIFIED POSITIONS 1,440,099 1,177,970 1,491,888 1,225,934 1,491,888 1,225,934 1,491,888 1,225,934 17 (46.58) (37.07) (46.58) (37.07) (46.58) (37.07) (46.58) (37.07) 18 OTHER PERSONAL SERVICES 20,000 5,600 5,600 5,600 ________________________________________________________________________________________________ 19 TOTAL PERSONAL SERVICE 1,460,099 1,177,970 1,497,488 1,225,934 1,497,488 1,225,934 1,497,488 1,225,934 20 (46.58) (37.07) (46.58) (37.07) (46.58) (37.07) (46.58) (37.07) 21 OTHER OPERATING EXPENSES 312,975 106,805 300,823 113,577 300,823 113,577 300,823 113,577 ________________________________________________________________________________________________ 22 TOTAL FACILITY LICENSING 1,773,074 1,284,775 1,798,311 1,339,511 1,798,311 1,339,511 1,798,311 1,339,511 23 (46.58) (37.07) (46.58) (37.07) (46.58) (37.07) (46.58) (37.07) 24 ================================================================================================ 25 F. HEALTH CARE STANDARDS 26 5. INSPECTION OF CARE 27 PERSONAL SERVICE 28 CLASSIFIED POSITIONS 3,240,479 3,070,042 3,070,042 3,070,042 29 (107.99) (107.99) (107.99) (107.99) 30 OTHER PERSONAL SERVICES 10,000 12,000 12,000 12,000 ________________________________________________________________________________________________ 31 TOTAL PERSONAL SERVICE 3,250,479 3,082,042 3,082,042 3,082,042 32 (107.99) (107.99) (107.99) (107.99) 33 OTHER OPERATING EXPENSES 1,306,591 1,372,388 1,372,388 1,372,388 ________________________________________________________________________________________________ 34 TOTAL INSPECTION OF CARE 4,557,070 4,454,430 4,454,430 4,454,430 35 (107.99) (107.99) (107.99) (107.99) 36 ================================================================================================ 37 F. HEALTH CARE STANDARDS 38 7. EMERGENCY MEDICAL 39 SERVICES


SEC. 9-0018 SECTION 9 PAGE 0113 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 PERSONAL SERVICE 2 CLASSIFIED POSITIONS 682,440 520,649 651,877 544,089 651,877 544,089 651,877 544,089 3 (22.14) (16.81) (22.14) (16.81) (22.14) (16.81) (22.14) (16.81) 4 OTHER PERSONAL SERVICES 6,365 ________________________________________________________________________________________________ 5 TOTAL PERSONAL SERVICE 688,805 520,649 651,877 544,089 651,877 544,089 651,877 544,089 6 (22.14) (16.81) (22.14) (16.81) (22.14) (16.81) (22.14) (16.81) 7 OTHER OPERATING EXPENSES 482,953 68,684 520,573 68,684 520,573 68,684 520,573 68,684 8 AID TO SUBDIVISIONS: 9 ALLOC CNTY-RESTRICTED 25,485 47,927 47,927 47,927 10 AID CNTY-RESTRICTED 1,308,726 1,308,726 1,363,336 1,363,336 1,363,336 1,363,336 1,363,336 1,363,336 11 AID EMS-REGIONAL COUNCILS 425,900 425,900 443,646 443,646 443,646 443,646 443,646 443,646 ________________________________________________________________________________________________ 12 TOTAL DIST SUBDIVISIONS 1,760,111 1,734,626 1,854,909 1,806,982 1,854,909 1,806,982 1,854,909 1,806,982 ________________________________________________________________________________________________ 13 TOTAL E.M.S. 2,931,869 2,323,959 3,027,359 2,419,755 3,027,359 2,419,755 3,027,359 2,419,755 14 (22.14) (16.81) (22.14) (16.81) (22.14) (16.81) (22.14) (16.81) 15 ================================================================================================ 16 TOTAL HEALTH CARE STANDARDS 11,188,085 5,230,840 11,487,482 5,440,810 11,487,482 5,440,810 11,487,482 5,440,810 17 (225.66) (97.08) (225.66) (97.08) (225.66) (97.08) (225.66) (97.08) 18 ================================================================================================ 19 G. HEALTH SURVEILLANCE 20 SUPPORT 21 1. HEALTH LAB 22 OTHER OPERATING EXPENSES 2,195,505 46,463 1,812,110 351,463 1,507,110 46,463 1,507,110 46,463 ________________________________________________________________________________________________ 23 TOTAL HEALTH LAB 2,195,505 46,463 1,812,110 351,463 1,507,110 46,463 1,507,110 46,463 24 ================================================================================================ 25 SPECIAL ITEMS: 26 BIOTERRORISM 850,000 850,000 ________________________________________________________________________________________________ 27 TOTAL SPECIAL ITEMS 850,000 850,000 ________________________________________________________________________________________________ 28 TOTAL HEALTH LAB 850,000 850,000 29 ================================================================================================ 30 G. HEALTH SURVEILLANCE 31 SUPPORT 32 2. VITAL RECORDS 33 PERSONAL SERVICE 34 CLASSIFIED POSITIONS 1,944,169 2,192,916 2,192,916 2,192,916 35 (70.52) (70.52) (70.52) (70.52) 36 OTHER PERSONAL SERVICES 625,769 618,326 618,326 618,326 ________________________________________________________________________________________________ 37 TOTAL PERSONAL SERVICE 2,569,938 2,811,242 2,811,242 2,811,242 38 (70.52) (70.52) (70.52) (70.52) 39 OTHER OPERATING EXPENSES 1,051,822 1,693,887 1,693,887 1,693,887


SEC. 9-0019 SECTION 9 PAGE 0114 DEPARTMENT OF HEALTH & ENVIRONMENTAL CONTROL ---- 2001-2002 ---- ------------------------------ 2002-2003 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. HOUSE BILL SFC AMENDMENT TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) ________________________________________________________________________________________________ 1 TOTAL VITAL RECORDS 3,621,760 4,505,129 4,505,129 4,505,129 2 (70.52) (70.52) (70.52) (70.52) 3 ================================================================================================ ________________________________________________________________________________________________ 4 TOTAL HEALTH SURVEILLANCE 5 SUPPORT 5,817,265 46,463 7,167,239 1,201,463 6,012,239 46,463 6,012,239 46,463 6 (70.52) (70.52) (70.52) (70.52) 7 ================================================================================================ 8 TOTAL PROGRAMS AND SERVICES 383,157,498 86,815,385 423,639,220 89,325,140 420,884,220 86,570,140 413,186,391 80,492,781 9 (5280.35) (1734.48) (5280.35) (1734.48) (5280.35) (1734.48) (5280.35) (1734.48) 10 ================================================================================================ 11 III. EMPLOYEE BENEFITS 12 C. STATE EMPLOYER CONTRIBUTIONS 13 EMPLOYER CONTRIBUTIONS 50,051,532 17,802,505 53,665,563 18,248,128 53,665,563 18,248,128 53,665,563 18,248,128 ________________________________________________________________________________________________ 14 TOTAL FRINGE BENEFITS 50,051,532 17,802,505 53,665,563 18,248,128 53,665,563 18,248,128 53,665,563 18,248,128 15 ================================================================================================ 16 TOTAL EMPLOYEE BENEFITS 50,051,532 17,802,505 53,665,563 18,248,128 53,665,563 18,248,128 53,665,563 18,248,128 17 ================================================================================================ 18 DEPARTMENT OF HEALTH & 19 ENVIRONMENTAL CONTROL 20 21 TOTAL FUNDS AVAILABLE 455,661,713 112,829,692 498,733,028 115,584,692 495,978,028 112,829,692 488,280,199 106,752,333 22 TOTAL AUTHORIZED FTE POSITIONS (5601.33) (1935.21) (5601.33) (1935.21) (5601.33) (1935.21) (5601.33) (1935.21) 23 ================================================================================================


This web page was last updated on Thursday, June 25, 2009 at 11:13 A.M.