South Carolina General Assembly
115th Session, 2003-2004

H. 4925
General Appropriations Bill for fiscal year 2004-2005
As Reported by the Senate Finance Committee

Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.

     SEC.   5-0028                                              SECTION   5KC                                               PAGE 0054
                                                        U S C - SPARTANBURG CAMPUS                                                   
                                          ---- 2003-2004 ----  ------------------------------ 2004-2005 -----------------------------
                                              APPROPRIATED        WAYS & MEANS BILL           HOUSE BILL            SENATE FINANCE   
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE  
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS  
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)   
                                                                                                                                     
   1 I. EDUCATION AND GENERAL                                                                                                        
   2  A.  UNRESTRICTED                                                                                                               
   3   PERSONAL SERVICE                                                                                                              
   4    CLASSIFIED POSITIONS            4,803,522   2,263,741   5,867,428   2,219,163   5,867,428   2,219,163   5,860,128   2,211,863
   5                                     (170.47)     (53.81)    (203.22)     (53.81)    (203.22)     (53.81)    (203.22)     (53.81)
   6    UNCLASSIFIED POSITIONS         10,133,267   6,713,822  11,511,582   6,581,561  11,511,582   6,581,561  11,489,858   6,559,837
   7                                     (167.59)    (126.51)    (178.71)    (126.51)    (178.71)    (126.51)    (178.71)    (126.51)
   8    OTHER PERSONAL SERVICES         1,058,250               3,466,211               3,466,211               3,466,211            
                                     ________________________________________________________________________________________________
   9   TOTAL PERSONAL SERVICE          15,995,039   8,977,563  20,845,221   8,800,724  20,845,221   8,800,724  20,816,197   8,771,700
  10                                     (338.06)    (180.32)    (381.93)    (180.32)    (381.93)    (180.32)    (381.93)    (180.32)
  11   OTHER OPERATING EXPENSES        11,900,571              10,952,500              10,952,500              10,952,500            
                                     ________________________________________________________________________________________________
  12  TOTAL UNRESTRICTED               27,895,610   8,977,563  31,797,721   8,800,724  31,797,721   8,800,724  31,768,697   8,771,700
  13                                     (338.06)    (180.32)    (381.93)    (180.32)    (381.93)    (180.32)    (381.93)    (180.32)
  14                                 ================================================================================================
  15  B.  RESTRICTED                                                                                                                 
  16   PERSONAL SERVICE                                                                                                              
  17    CLASSIFIED POSITIONS              318,313                 280,600                 280,600                 280,600            
  18                                       (6.04)                  (6.04)                  (6.04)                  (6.04)            
  19    UNCLASSIFIED POSITIONS            398,600                 301,200                 301,200                 301,200            
  20                                       (7.53)                  (7.53)                  (7.53)                  (7.53)            
  21    OTHER PERSONAL SERVICES           829,335                 790,780                 790,780                 790,780            
                                     ________________________________________________________________________________________________
  22   TOTAL PERSONAL SERVICE           1,546,248               1,372,580               1,372,580               1,372,580            
  23                                      (13.57)                 (13.57)                 (13.57)                 (13.57)            
  24   OTHER OPERATING EXPENSES         6,819,943              10,694,630              10,694,630              10,694,630            
                                     ________________________________________________________________________________________________
  25  TOTAL RESTRICTED                  8,366,191              12,067,210              12,067,210              12,067,210            
  26                                      (13.57)                 (13.57)                 (13.57)                 (13.57)            
  27                                 ================================================================================================
  28 TOTAL EDUCATION & GENERAL         36,261,801   8,977,563  43,864,931   8,800,724  43,864,931   8,800,724  43,835,907   8,771,700
  29                                     (351.63)    (180.32)    (395.50)    (180.32)    (395.50)    (180.32)    (395.50)    (180.32)
  30                                 ================================================================================================
  31 II.  AUXILIARY SERVICES                                                                                                         
  32  PERSONAL SERVICE                                                                                                               
  33   CLASSIFIED POSITIONS               514,168                 414,168                 414,168                 414,168            
  34                                      (12.00)                 (12.00)                 (12.00)                 (12.00)            
  35   OTHER PERSONAL SERVICES            234,103                 334,103                 334,103                 334,103            
                                     ________________________________________________________________________________________________
  36  TOTAL PERSONAL SERVICE              748,271                 748,271                 748,271                 748,271            
  37                                      (12.00)                 (12.00)                 (12.00)                 (12.00)            
  38  OTHER OPERATING EXPENSES          2,816,288               2,816,288               2,816,288               2,816,288            
  39                                 ================================================================================================

     SEC.   5-0029                                              SECTION   5KC                                               PAGE 0055
                                                        U S C - SPARTANBURG CAMPUS                                                   
                                          ---- 2003-2004 ----  ------------------------------ 2004-2005 -----------------------------
                                              APPROPRIATED        WAYS & MEANS BILL           HOUSE BILL            SENATE FINANCE   
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE  
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS  
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)   
                                                                                                                                     
   1 TOTAL AUXILIARY                    3,564,559               3,564,559               3,564,559               3,564,559            
   2                                      (12.00)                 (12.00)                 (12.00)                 (12.00)            
   3                                 ================================================================================================
   4 III. EMPLOYEE BENEFITS                                                                                                          
   5  C.  STATE EMPLOYER                                                                                                             
   6   CONTRIBUTIONS                                                                                                                 
   7   EMPLOYER CONTRIBUTIONS           5,076,601   1,664,842   5,363,062   1,628,419   5,363,062   1,628,419   5,356,474   1,621,831
                                     ________________________________________________________________________________________________
   8  TOTAL FRINGE BENEFITS             5,076,601   1,664,842   5,363,062   1,628,419   5,363,062   1,628,419   5,356,474   1,621,831
   9                                 ================================================================================================
  10 TOTAL EMPLOYEE BENEFITS            5,076,601   1,664,842   5,363,062   1,628,419   5,363,062   1,628,419   5,356,474   1,621,831
  11                                 ================================================================================================
  12 U S C - SPARTANBURG CAMPUS                                                                                                      
  13                                                                                                                                 
  14 TOTAL FUNDS AVAILABLE             44,902,961  10,642,405  52,792,552  10,429,143  52,792,552  10,429,143  52,756,940  10,393,531
  15 TOTAL AUTHORIZED FTE POSITIONS      (363.63)    (180.32)    (407.50)    (180.32)    (407.50)    (180.32)    (407.50)    (180.32)
  16                                 ================================================================================================



This web page was last updated on Thursday, June 25, 2009 at 10:35 A.M.