South Carolina General Assembly
116th Session, 2005-2006

H. 3716
General Appropriations Bill for fiscal year 2005-2006
As Ratified by the General Assembly

                              SECTION 37
                     N04-DEPARTMENT OF CORRECTIONS
                                        TOTAL FUNDS    GENERAL FUNDS
                                     ______________    _____________

I.  INTERNAL ADMIN & SUPPORT
PERSONAL SERVICE
COMMISSIONER/S                              129,062        129,062
                                             (1.00)         (1.00)
CLASSIFIED POSITIONS                      6,097,687      5,692,687
                                           (112.00)       (109.00)
UNCLASSIFIED POSITIONS                      305,000        305,000
                                             (3.00)         (3.00)
TEMP GRANTS EMPLOYEE                         71,000
OTHER PERSONAL SERVICES                      45,913         10,913
                                     _______________________________
TOTAL PERSONAL SERVICE                    6,648,662      6,137,662
                                           (116.00)       (113.00)
OTHER OPER EXPENSES                       2,656,045      1,885,345
PUBLIC ASSTANCE PAYMENTS
CASE SERVICES                                 2,061          2,061
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      2,061          2,061
DISTRIBUTION SUBDIV
ALLOC CNTY-RESTRICTED                     5,000,000
ALLOC OTHER STATE AGENCIES                5,000,000
                                     _______________________________
TOTAL DIST SUBDIV                        10,000,000
                                     ===============================
TOT INTERNAL ADMIN & SUPP                19,306,768      8,025,068
                                           (116.00)       (113.00)
                                     ===============================
II.  PROGRAMS AND SERVICES
II.  A2.  CATAWBA HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                        736,916        736,916
                                            (30.00)        (30.00)
OTHER PERSONAL SERVICES                         561            561
                                     _______________________________
TOTAL PERSONAL SERVICE                      737,477        737,477
                                            (30.00)        (30.00)
OTHER OPER EXPENSES                         175,112        175,112
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL CATAWBA                               912,689        912,689
                                            (30.00)        (30.00)
                                     ===============================
II.  A3.  LIVESAY-HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                        720,199        720,199
                                            (29.00)        (29.00)
OTHER PERSONAL SERVICES                         670            670
                                     _______________________________
TOTAL PERSONAL SERVICE                      720,869        720,869
                                            (29.00)        (29.00)
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL LIVESAY                               720,969        720,969
                                            (29.00)        (29.00)
                                     ===============================
II.  A4.  CAMPBELL
PERSONAL SERVICE
CLASSIFIED POSITIONS                        893,956        863,956
                                            (40.00)        (40.00)
OTHER PERSONAL SERVICES                         160            160
                                     _______________________________
TOTAL PERSONAL SERVICE                      894,116        864,116
                                            (40.00)        (40.00)
OTHER OPER EXPENSES                         222,036        222,036
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL CAMPBELL                            1,116,252      1,086,252
                                            (40.00)        (40.00)
                                     ===============================
II.  A5.  LOWER SAVANNAH
PERSONAL SERVICE
CLASSIFIED POSITIONS                        989,975        959,975
                                            (35.00)        (35.00)
OTHER PERSONAL SERVICES                       3,003          2,003
                                     _______________________________
TOTAL PERSONAL SERVICE                      992,978        961,978
                                            (35.00)        (35.00)
OTHER OPER EXPENSES                         252,209        252,209
NEW POSITIONS
PUBLIC ASSTANCE PAYMENTS
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL LOWER SAVANNAH                      1,245,287      1,214,287
                                            (35.00)        (35.00)
                                     ===============================
II  A6.  COASTAL - HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                        995,196        770,196
                                            (40.00)        (33.00)
OTHER PERSONAL SERVICES                       1,463            463
                                     _______________________________
TOTAL PERSONAL SERVICE                      996,659        770,659
                                            (40.00)        (33.00)
OTHER OPER EXPENSES                         307,103        247,103
                                     _______________________________
TOTAL COASTAL                             1,303,762      1,017,762
                                            (40.00)        (33.00)
                                     ===============================
II  A7.  PALMER - HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                        990,989        990,989
                                            (45.00)        (45.00)
OTHER PERSONAL SERVICES                       2,022          2,022
                                     _______________________________
TOTAL PERSONAL SERVICE                      993,011        993,011
                                            (45.00)        (45.00)
OTHER OPER EXPENSES                         282,224        282,224
                                     _______________________________
TOTAL PALMER                              1,275,235      1,275,235
                                            (45.00)        (45.00)
                                     ===============================
II  A9.  LEATH - HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      3,435,178      3,330,178
                                           (140.00)       (139.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (7.00)         (7.00)
OTHER PERSONAL SERVICES                       8,010          5,010
                                     _______________________________
TOTAL PERSONAL SERVICE                    3,608,188      3,500,188
                                           (147.00)       (146.00)
OTHER OPER EXPENSES                         986,093        661,093
PUBLIC ASSTANCE PAYMENTS
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL LEATH                               4,594,381      4,161,381
                                           (147.00)       (146.00)
                                     ===============================
II  A10.  WOMEN'S - HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      4,414,199      4,034,199
                                           (172.00)       (159.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (7.00)         (7.00)
OTHER PERSONAL SERVICES                       8,595          7,595
                                     _______________________________
TOTAL PERSONAL SERVICE                    4,587,794      4,206,794
                                           (179.00)       (166.00)
OTHER OPER EXPENSES                         765,972        610,972
PUBLIC ASSTANCE PAYMENTS
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL WOMEN'S                             5,353,866      4,817,866
                                           (179.00)       (166.00)
                                     ===============================
II  A13.  NORTHSIDE - HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      1,760,834      1,760,834
                                            (95.00)        (95.00)
OTHER PERSONAL SERVICES                       1,257            257
                                     _______________________________
TOTAL PERSONAL SERVICE                    1,762,091      1,761,091
                                            (95.00)        (95.00)
OTHER OPER EXPENSES                         426,015        426,015
PUBLIC ASST PAYMENTS
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL NORTHSIDE                           2,188,206      2,187,206
                                            (95.00)        (95.00)
                                     ===============================
II  A14.  TRENTON - HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      3,180,127      3,150,127
                                           (149.00)       (148.00)
OTHER PERSONAL SERVICES                       3,267          2,267
                                     _______________________________
TOTAL PERSONAL SERVICE                    3,183,394      3,152,394
                                           (149.00)       (148.00)
OTHER OPER EXPENSES                         736,679        736,679
PUBLIC ASSTANCE PAYMENTS
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL TRENTON                             3,920,173      3,889,173
                                           (149.00)       (148.00)
                                     ===============================
II  A15.  GOODMAN - HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      2,641,838      2,576,838
                                           (175.00)       (174.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (7.00)         (7.00)
OTHER PERSONAL SERVICES                       1,401            401
                                     _______________________________
TOTAL PERSONAL SERVICE                    2,808,239      2,742,239
                                           (182.00)       (181.00)
OTHER OPER EXPENSES                         477,239        477,239
PUBLIC ASSTANCE PAYMENTS
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL GOODMAN                             3,285,578      3,219,578
                                           (182.00)       (181.00)
                                     ===============================
II  A16.  MANNING-HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      4,102,934      4,062,934
                                           (150.00)       (149.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (7.00)         (7.00)
OTHER PERSONAL SERVICES                       7,882          6,882
                                     _______________________________
TOTAL PERSONAL SERVICE                    4,275,816      4,234,816
                                           (157.00)       (156.00)
OTHER OPER EXPENSES                         970,555        970,555
PUBLIC ASSTANCE PAYMENTS
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL MANNING                             5,246,471      5,205,471
                                           (157.00)       (156.00)
                                     ===============================
II  A17.  STEVENSON - HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      2,703,333      2,128,333
                                           (122.00)        (95.00)
OTHER PERSONAL SERVICES                       6,031          5,031
                                     _______________________________
TOTAL PERSONAL SERVICE                    2,709,364      2,133,364
                                           (122.00)        (95.00)
OTHER OPER EXPENSES                         317,078        317,078
PUBLIC ASSTANCE PAYMENTS
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL STEVENSON                           3,026,542      2,450,542
                                           (122.00)        (95.00)
                                     ===============================
II  A18.  WALDEN-HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      1,705,865      1,670,865
                                            (65.00)        (65.00)
OTHER PERSONAL SERVICES                      10,308          9,308
                                     _______________________________
TOTAL PERSONAL SERVICE                    1,716,173      1,680,173
                                            (65.00)        (65.00)
OTHER OPER EXPENSES                         370,981        370,981
PUBLIC ASSTANCE PAYMENTS
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL WALDEN                              2,087,254      2,051,254
                                            (65.00)        (65.00)
                                     ===============================
II  A19.  WATKINS-HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      1,064,654      1,034,654
                                            (40.00)        (40.00)
OTHER PERSONAL SERVICES                       5,227          4,227
                                     _______________________________
TOTAL PERSONAL SERVICE                    1,069,881      1,038,881
                                            (40.00)        (40.00)
OTHER OPER EXPENSES                         324,301        324,301
PUBLIC ASSTANCE PAYMENTS
CASE SERVICES                                 1,000          1,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      1,000          1,000
                                     _______________________________
TOTAL WATKINS                             1,395,182      1,364,182
                                            (40.00)        (40.00)
                                     ===============================
II  A20.  MACDOUGALL-HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      2,341,539      2,231,539
                                           (125.00)       (124.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (7.00)         (7.00)
OTHER PERSONAL SERVICES                      11,719          9,719
                                     _______________________________
TOTAL PERSONAL SERVICE                    2,518,258      2,406,258
                                           (132.00)       (131.00)
OTHER OPER EXPENSES                         866,823        866,823
PUBLIC ASSTANCE PAYMENTS
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL MACDOUGALL                          3,385,181      3,273,181
                                           (132.00)       (131.00)
                                     ===============================
II  A21.  WATEREE-HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      3,856,156      3,826,156
                                           (163.00)       (162.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (7.00)         (7.00)
OTHER PERSONAL SERVICES                       6,135          5,135
                                     _______________________________
TOTAL PERSONAL SERVICE                    4,027,291      3,996,291
                                           (170.00)       (169.00)
OTHER OPER EXPENSES                       1,019,698      1,019,698
PUBLIC ASSTANCE PAYMENTS
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL WATEREE                             5,047,089      5,016,089
                                           (170.00)       (169.00)
                                     ===============================
II  A23.  MCCORMICK-HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      5,897,110      5,837,110
                                           (230.00)       (229.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (7.00)         (7.00)
OTHER PERSONAL SERVICES                      24,268         22,268
                                     _______________________________
TOTAL PERSONAL SERVICE                    6,086,378      6,024,378
                                           (237.00)       (236.00)
OTHER OPER EXPENSES                       1,756,253      1,756,253
PUBLIC ASST PAYMENTS
CASE SERVICES                                 1,000          1,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      1,000          1,000
                                     _______________________________
TOTAL MCCORMICK                           7,843,631      7,781,631
                                           (237.00)       (236.00)
                                     ===============================
II  A24.  PERRY-HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      7,133,225      7,083,225
                                           (325.00)       (324.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (8.00)         (8.00)
OTHER PERSONAL SERVICES                      26,245         24,245
                                     _______________________________
TOTAL PERSONAL SERVICE                    7,324,470      7,272,470
                                           (333.00)       (332.00)
OTHER OPER EXPENSES                       1,445,473      1,445,473
PUBLIC ASST PAYMENTS
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL PERRY                               8,770,043      8,718,043
                                           (333.00)       (332.00)
                                     ===============================
II  A25.  BROAD RIVER-HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      7,839,747      7,799,747
                                           (375.00)       (374.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (8.00)         (8.00)
OTHER PERSONAL SERVICES                       8,685          7,685
                                     _______________________________
TOTAL PERSONAL SERVICE                    8,013,432      7,972,432
                                           (383.00)       (382.00)
OTHER OPER EXPENSES                       2,115,428      2,115,428
PUBLIC ASST PAYMENTS
CASE SERVICES                                 1,000          1,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      1,000          1,000
                                     _______________________________
TOTAL BROAD RIVER                        10,129,860     10,088,860
                                           (383.00)       (382.00)
                                     ===============================
II  A26.  KIRKLAND-HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      9,005,361      8,970,361
                                           (450.00)       (449.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (7.00)         (7.00)
OTHER PERSONAL SERVICES                     105,180        103,180
                                     _______________________________
TOTAL PERSONAL SERVICE                    9,275,541      9,238,541
                                           (457.00)       (456.00)
OTHER OPER EXPENSES                       1,930,478      1,930,478
PUBLIC ASST PAYMENTS
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL KIRKLAND                           11,206,119     11,169,119
                                           (457.00)       (456.00)
                                     ===============================
II  A27.  ALLENDALE-HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      5,948,792      5,913,792
                                           (254.00)       (253.00)
OTHER PERSONAL SERVICES                      24,999         21,999
                                     _______________________________
TOTAL PERSONAL SERVICE                    5,973,791      5,935,791
                                           (254.00)       (253.00)
OTHER OPER EXPENSES                       1,501,967      1,501,967
PUBLIC ASST PAYMENTS
CASE SERVICES                                   500            500
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        500            500
                                     _______________________________
TOTAL ALLENDALE                           7,476,258      7,438,258
                                           (254.00)       (253.00)
                                     ===============================
II  A28.  LIEBER-HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      7,351,678      7,286,678
                                           (310.00)       (309.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (7.00)         (7.00)
OTHER PERSONAL SERVICES                      25,838         22,838
                                     _______________________________
TOTAL PERSONAL SERVICE                    7,542,516      7,474,516
                                           (317.00)       (316.00)
OTHER OPER EXPENSES                       3,655,724      3,655,724
PUBLIC ASST PAYMENTS
CASE SERVICES                                   500            500
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        500            500
                                     _______________________________
TOTAL LIEBER                             11,198,740     11,130,740
                                           (317.00)       (316.00)
                                     ===============================
II  A29.  RIDGELAND-HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      5,419,757      5,379,757
                                           (226.00)       (225.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (7.00)         (7.00)
OTHER PERSONAL SERVICES                      13,000         10,000
                                     _______________________________
TOTAL PERSONAL SERVICE                    5,597,757      5,554,757
                                           (233.00)       (232.00)
OTHER OPER EXPENSES                       3,635,396      3,635,396
PUBLIC ASST PAYMENTS
CASE SERVICES                                   500            500
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        500            500
                                     _______________________________
TOTAL RIDGELAND                           9,233,653      9,190,653
                                           (233.00)       (232.00)
                                     ===============================
II  A30.  EVANS-HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      6,674,872      6,614,872
                                           (316.00)       (315.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (8.00)         (8.00)
OTHER PERSONAL SERVICES                     281,510        278,510
                                     _______________________________
TOTAL PERSONAL SERVICE                    7,121,382      7,058,382
                                           (324.00)       (323.00)
OTHER OPER EXPENSES                       2,814,978      2,814,978
PUBLIC ASST PAYMENTS
CASE SERVICES                                   100            100
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        100            100
                                     _______________________________
TOTAL EVANS                               9,936,460      9,873,460
                                           (324.00)       (323.00)
                                     ===============================
II  A31.  LEE-HOUSING, CARE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      9,405,822      9,315,822
                                           (475.00)       (473.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,094        165,094
                                             (8.00)         (8.00)
OTHER PERSONAL SERVICES                      59,245         56,245
                                     _______________________________
TOTAL PERSONAL SERVICE                    9,630,161      9,537,161
                                           (483.00)       (481.00)
OTHER OPER EXPENSES                       1,842,777      1,842,777
PUBLIC ASST PAYMENTS
CASE SERVICES                                 1,000          1,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                      1,000          1,000
                                     _______________________________
TOTAL LEE                                11,473,938     11,380,938
                                           (483.00)       (481.00)
                                     ===============================
II  A32.  TURBEVILLE-HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      7,199,381      7,064,381
                                           (320.00)       (319.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (8.00)         (8.00)
OTHER PERSONAL SERVICES                      32,224         29,224
                                     _______________________________
TOTAL PERSONAL SERVICE                    7,396,605      7,258,605
                                           (328.00)       (327.00)
OTHER OPER EXPENSES                       3,340,761      2,690,761
PUBLIC ASST PAYMENTS
CASE SERVICES                                   500            500
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        500            500
                                     _______________________________
TOTAL TURBEVILLE                         10,737,866      9,949,866
                                           (328.00)       (327.00)
                                     ===============================
II  A33.  KERSHAW-HOUSING
PERSONAL SERVICE
CLASSIFIED POSITIONS                      6,500,757      6,440,757
                                           (320.00)       (317.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (7.00)         (7.00)
OTHER PERSONAL SERVICES                       8,000          5,000
                                     _______________________________
TOTAL PERSONAL SERVICE                    6,673,757      6,610,757
                                           (327.00)       (324.00)
OTHER OPER EXPENSES                       6,031,375      6,031,375
PUBLIC ASST PAYMENTS
CASE SERVICES                                   500            500
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        500            500
                                     _______________________________
TOTAL KERSHAW                            12,705,632     12,642,632
                                           (327.00)       (324.00)
                                     ===============================
II  A35.  TYGER RIVER
PERSONAL SERVICE
CLASSIFIED POSITIONS                      7,371,041      7,271,041
                                           (325.00)       (323.00)
NEW POSITIONS
CORRECTIONS OFFICERS                        165,000        165,000
                                             (7.00)         (7.00)
OTHER PERSONAL SERVICES                      20,856         17,856
                                     _______________________________
TOTAL PERSONAL SERVICE                    7,556,897      7,453,897
                                           (332.00)       (330.00)
OTHER OPER EXPENSES                       1,227,957      1,227,957
PUBLIC ASST PAYMENTS
CASE SERVICES                                   700            700
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                        700            700
                                     _______________________________
TOTAL TYGER RIVER                         8,785,554      8,682,554
                                           (332.00)       (330.00)
                                     ===============================
II  A37.  SUPPORT SERVICES
PERSONAL SERVICE
CLASSIFIED POSITIONS                     28,823,103     26,873,103
                                           (224.00)       (139.00)
TEMP GRANTS EMPLOYEE                        867,000
OTHER PERSONAL SERVICES                   1,287,236      1,037,236
                                     _______________________________
TOTAL PERSONAL SERVICE                   30,977,339     27,910,339
                                           (224.00)       (139.00)
OTHER OPER EXPENSES                      41,693,610     23,323,010
PUBLIC ASST PAYMENTS
CASE SERVICES                             7,635,221      7,585,221
PROSTHETICS                                  50,000         50,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                  7,685,221      7,635,221
                                     _______________________________
TOTAL SUPPORT SERVICES                   80,356,170     58,868,570
                                           (224.00)       (139.00)
                                     ===============================
                                     _______________________________
TOT HOUSING, CARE, SECURITY
& SUPERVISION                           245,958,041    220,778,441
                                         (5,889.00)     (5,735.00)
                                     ===============================
II  B.  WORK & VOCATIONAL
ACTIVITIES
PERSONAL SERVICE
CLASSIFIED POSITIONS                      5,310,000        810,000
                                           (126.00)        (35.00)
OTHER PERSONAL SERVICES                   5,581,542         81,542
                                     _______________________________
TOTAL PERSONAL SERVICE                   10,891,542        891,542
                                           (126.00)        (35.00)
OTHER OPER EXPENSES                      13,947,098        197,098
PUBLIC ASSTANCE PAYMENTS                     15,000
CASE SERVICES                                15,500            500
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                     30,500            500
                                     _______________________________
TOTAL WORK AND VOC
ACTIVITIES                               24,869,140      1,089,140
                                           (126.00)        (35.00)
                                     ===============================
II  C.  PALMETTO UNIFIED
SCHOOL DIST 1
PERSONAL SERVICE
CLASSIFIED POSITIONS                        460,000        350,000
                                            (16.50)        (12.50)
UNCLASSIFIED POSITIONS                    6,485,000      2,290,000
                                            (88.50)        (41.83)
OTHER PERSONAL SERVICES                     623,000         60,000
TEMP GRANTS EMPLOYEE                        439,000
                                     _______________________________
TOTAL PERSONAL SERVICE                    8,007,000      2,700,000
                                           (105.00)        (54.33)
OTHER OPER EXPENSES                       1,843,232
PUBLIC ASST PAYMENTS
CASE SERVICES                               100,000
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                    100,000
                                     _______________________________
TOTAL PALMETTO UNIFIED SCH
DISTRICT #1                               9,950,232      2,700,000
                                           (105.00)        (54.33)
                                     ===============================
II  D.  INDIVIDUAL GROWTH &
MOTIVATION
PERSONAL SERVICE
CLASSIFIED POSITIONS                      3,273,765      3,223,765
                                            (89.00)        (89.00)
OTHER PERSONAL SERVICES                      48,895          3,895
                                     _______________________________
TOTAL PERSONAL SERVICE                    3,322,660      3,227,660
                                            (89.00)        (89.00)
OTHER OPER EXPENSES                         161,586         81,586
PUBLIC ASST PAYMENTS
CASE SERVICES                                53,850          3,850
                                     _______________________________
TOTAL CASE SRVC/PUB ASST                     53,850          3,850
                                     _______________________________
TOT INDIVIDUAL GROWTH &
MOTIVATION                                3,538,096      3,313,096
                                            (89.00)        (89.00)
                                     ===============================
II  E.  PENAL FACILITY INSPECTION
PERSONAL SERVICE
CLASSIFIED POSITIONS                        170,000        170,000
                                             (6.00)         (6.00)
OTHER PERSONAL SERVICES                       1,000          1,000
                                     _______________________________
TOTAL PERSONAL SERVICE                      171,000        171,000
                                             (6.00)         (6.00)
OTHER OPER EXPENSES                          15,000         15,000
                                     _______________________________
TOTAL PENAL FACILITIES
INSPECTION SERVICE                          186,000        186,000
                                             (6.00)         (6.00)
                                     ===============================
TOTAL PROG AND SRVCS                    284,501,509    228,066,677
                                         (6,215.00)     (5,919.33)
                                     ===============================
III.  EMPLOYEE BENEFITS
C.  STATE EMPLOYER CONTRIB
EMPLOYER CONTRIB                         58,663,665     53,425,185
                                     _______________________________
TOTAL FRINGE BENEFITS                    58,663,665     53,425,185
                                     ===============================
TOTAL EMPLOYEE BENEFITS                  58,663,665     53,425,185
                                     ===============================
DEPARTMENT OF CORRECTIONS

TOTAL FUNDS AVAILABLE                   362,471,942    289,516,930
TOTAL AUTH FTE POSITIONS                 (6,331.00)     (6,032.33)
                                     ===============================


This web page was last updated on Tuesday, June 23, 2009 at 1:54 P.M.