South Carolina General Assembly
118th Session, 2009-2010

H. 3560
General Appropriations Bill for fiscal year 2009-2010
As Introduced by the House Ways and Means Committee

Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.

     SEC.  11-0001                                              SECTION  11                                                 PAGE 0040
                                                        COASTAL CAROLINA UNIVERSITY
                                          ---- 2008-2009 ----  ------------------- 2009-2010 ------------------
                                              APPROPRIATED        WAYS & MEANS BILL           HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)

   1 I.  EDUCATION & GENERAL
   2  A.  UNRESTRICTED
   3   PERSONAL SERVICE
   4    PRESIDENT                         155,000     155,000     155,000     155,000
   5                                       (1.00)      (1.00)      (1.00)      (1.00)
   6    CLASSIFIED POSITIONS           16,577,469   1,831,169  19,210,136   1,831,169
   7                                     (513.80)     (55.83)    (513.90)     (55.83)
   8    UNCLASSIFIED POSITIONS         26,867,615   9,717,261  26,766,393   8,743,740
   9                                     (402.66)    (130.91)    (402.56)    (130.91)
  10    OTHER PERSONAL SERVICES         8,399,208      29,558   8,399,208      29,558
                                     ________________________________________________________________________________________________
  11   TOTAL PERSONAL SERVICE          51,999,292  11,732,988  54,530,737  10,759,467
  12                                     (917.46)    (187.74)    (917.46)    (187.74)
  13   OTHER OPERATING EXPENSES        25,118,294              29,018,612
  14   SPECIAL ITEMS
  15    ARRA - STABILIZATION FUND
  16     (NR)                                                   2,718,814
  17    SCHOLARSHIPS                   11,529,975               7,500,000
                                     ________________________________________________________________________________________________
  18   TOTAL SPECIAL ITEMS             11,529,975              10,218,814
                                     ________________________________________________________________________________________________
  19  TOTAL UNRESTRICTED               88,647,561  11,732,988  93,768,163  10,759,467
  20                                     (917.46)    (187.74)    (917.46)    (187.74)
  21                                 ================================================================================================
  22  B.  RESTRICTED
  23   PERSONAL SERVICE
  24    CLASSIFIED POSITIONS              182,032                 182,032
  25                                       (3.50)                  (3.50)
  26    UNCLASSIFIED POSITIONS            230,585                 230,585
  27                                       (7.12)                  (7.12)
  28    OTHER PERSONAL SERVICES         1,059,337               1,059,337
                                     ________________________________________________________________________________________________
  29   TOTAL PERSONAL SERVICE           1,471,954               1,471,954
  30                                      (10.62)                 (10.62)
  31   OTHER OPERATING EXPENSES         3,306,938               4,071,938
  32   SPECIAL ITEMS
  33    SCHOLARSHIPS                   13,040,809              13,040,809
                                     ________________________________________________________________________________________________
  34   TOTAL SPECIAL ITEMS             13,040,809              13,040,809
                                     ________________________________________________________________________________________________
  35  TOTAL RESTRICTED                 17,819,701              18,584,701
  36                                      (10.62)                 (10.62)
  37                                 ================================================================================================
  38 TOTAL EDUCATION & GENERAL        106,467,262  11,732,988 112,352,864  10,759,467
  39                                     (928.08)    (187.74)    (928.08)    (187.74)
  40                                 ================================================================================================


SEC. 11-0002 SECTION 11 PAGE 0041 COASTAL CAROLINA UNIVERSITY ---- 2008-2009 ---- ------------------- 2009-2010 ------------------ APPROPRIATED WAYS & MEANS BILL HOUSE BILL TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) 1 II. AUXILIARY ENTERPRISES 2 PERSONAL SERVICE 3 CLASSIFIED POSITIONS 1,398,491 1,398,491 4 (22.00) (22.00) 5 OTHER PERSONAL SERVICES 755,406 755,406 ________________________________________________________________________________________________ 6 TOTAL PERSONAL SERVICE 2,153,897 2,153,897 7 (22.00) (22.00) 8 OTHER OPERATING EXPENSES 8,673,135 8,673,135 9 ================================================================================================ 10 TOTAL AUXILIARY ENTERPRISES 10,827,032 10,827,032 11 (22.00) (22.00) 12 ================================================================================================ 13 III. EMPLOYEE BENEFITS 14 C. STATE EMPLOYER CONTRIBUTIONS 15 EMPLOYER CONTRIBUTIONS 14,166,480 2,174,452 15,462,837 2,174,452 ________________________________________________________________________________________________ 16 TOTAL FRINGE BENEFITS 14,166,480 2,174,452 15,462,837 2,174,452 17 ================================================================================================ 18 TOTAL EMPLOYEE BENEFITS 14,166,480 2,174,452 15,462,837 2,174,452 19 ================================================================================================ 20 COASTAL CAROLINA UNIVERSITY 21 22 TOTAL FUNDS AVAILABLE 131,460,774 13,907,440 138,642,733 12,933,919 23 TOTAL AUTHORIZED FTE POSITIONS (950.08) (187.74) (950.08) (187.74) 24 ================================================================================================


This web page was last updated on Wednesday, February 25, 2009 at 4:53 PM