South Carolina General Assembly
118th Session, 2009-2010

H. 4657
General Appropriations Bill for fiscal year 2010-2011
As Passed by the House

Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.

     SEC.  15-0017                                              SECTION  15H                                                PAGE 0065
                                                           U S C - UNION CAMPUS
                                          ---- 2009-2010 ----  ------------------- 2010-2011 ------------------
                                              APPROPRIATED        WAYS & MEANS BILL           HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)

   1 I. EDUCATION AND GENERAL
   2  A.  UNRESTRICTED
   3   PERSONAL SERVICE
   4    CLASSIFIED POSITIONS              473,838     120,000     533,190      83,068     533,190      83,068
   5                                      (17.75)      (8.54)     (17.75)      (8.54)     (17.75)      (8.54)
   6    UNCLASSIFIED POSITIONS            699,718     550,000     699,433     414,771     699,433     414,771
   7                                      (17.07)      (9.06)     (17.07)      (9.06)     (17.07)      (9.06)
   8    OTHER PERSONAL SERVICES            42,771                  47,720                  47,720
                                     ________________________________________________________________________________________________
   9   TOTAL PERSONAL SERVICE           1,216,327     670,000   1,280,343     497,839   1,280,343     497,839
  10                                      (34.82)     (17.60)     (34.82)     (17.60)     (34.82)     (17.60)
  11   OTHER OPERATING EXPENSES           562,220                 662,632                 662,632
                                     ________________________________________________________________________________________________
  12  TOTAL UNRESTRICTED                1,778,547     670,000   1,942,975     497,839   1,942,975     497,839
  13                                      (34.82)     (17.60)     (34.82)     (17.60)     (34.82)     (17.60)
  14                                 ================================================================================================
  15  B.  RESTRICTED
  16   PERSONAL SERVICE
  17    OTHER PERSONAL SERVICES           220,957                 284,277                 284,277
                                     ________________________________________________________________________________________________
  18   TOTAL PERSONAL SERVICE             220,957                 284,277                 284,277
  19   OTHER OPERATING EXPENSES         1,578,042               1,776,112               1,776,112
                                     ________________________________________________________________________________________________
  20  TOTAL RESTRICTED                  1,798,999               2,060,389               2,060,389
  21                                 ================================================================================================
  22 TOTAL EDUCATION & GENERAL          3,577,546     670,000   4,003,364     497,839   4,003,364     497,839
  23                                      (34.82)     (17.60)     (34.82)     (17.60)     (34.82)     (17.60)
  24                                 ================================================================================================
  25 II. AUXILIARY SERVICES
  26  PERSONAL SERVICE
  27   OTHER PERSONAL SERVICES             30,695                  30,623                  30,623
                                     ________________________________________________________________________________________________
  28  TOTAL PERSONAL SERVICE               30,695                  30,623                  30,623
  29  OTHER OPERATING EXPENSES            149,572                 150,545                 150,545
  30                                 ================================================================================================
  31 TOTAL AUXILIARY SERVICES             180,267                 181,168                 181,168
  32                                 ================================================================================================
  33 III. EMPLOYEE BENEFITS
  34  C.  STATE EMPLOYER
  35   CONTRIBUTIONS
  36   EMPLOYER CONTRIBUTIONS             365,642     115,264     434,452      91,502     434,452      91,502
                                     ________________________________________________________________________________________________
  37  TOTAL FRINGE BENEFITS               365,642     115,264     434,452      91,502     434,452      91,502
  38                                 ================================================================================================



SEC. 15-0018 SECTION 15H PAGE 0066 U S C - UNION CAMPUS ---- 2009-2010 ---- ------------------- 2010-2011 ------------------ APPROPRIATED WAYS & MEANS BILL HOUSE BILL TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) 1 TOTAL EMPLOYEE BENEFITS 365,642 115,264 434,452 91,502 434,452 91,502 2 ================================================================================================ 3 IV. NONRECURRING APPROPRIATIONS 4 ARRA STABILIZATION FUNDING 138,095 ________________________________________________________________________________________________ 5 TOTAL NON-RECURRING APPRO. 138,095 6 ================================================================================================ 7 TOTAL NON-RECURRING 138,095 8 ================================================================================================ 9 U S C - UNION CAMPUS 10 TOTAL RECURRING BASE 4,123,455 785,264 4,618,984 589,341 4,618,984 589,341 11 12 TOTAL FUNDS AVAILABLE 4,261,550 785,264 4,618,984 589,341 4,618,984 589,341 13 TOTAL AUTHORIZED FTE POSITIONS (34.82) (17.60) (34.82) (17.60) (34.82) (17.60) 14 ================================================================================================ 15 16 TOTAL UNIVERSITY OF SO.CAROLINA 1125,346,671 163,850,254 1121,838,000 122,969,617 1121,838,000 122,969,617 17 ================================================================================================ 18 TOTAL AUTHORIZED FTE POSITIONS (6182.23) (3151.47) (6182.23) (3151.47) (6182.23) (3151.47) 19 ================================================================================================
This web page was last updated on Tuesday, March 23, 2010 at 9:53 AM