South Carolina General Assembly
119th Session, 2011-2012

H. 3700
General Appropriations Bill for fiscal year 2011-2012
As Reported by the Conference Committee

PAGE 318
SECTION 88
ESTIMATE OF GENERAL, SCHOOL, TRANSPORTATION,
EDUCATION IMPROVEMENT ACT AND EDUCATION LOTTERY REVENUES
FISCAL YEAR 2011-2012
 
      House of   Conference
Representatives Senate Committee
Estimate Estimate Estimate
FY 2011-2012 FY 2011-2012 FY 2011-2012
June 2, 2011 May 24, 2011 June 21, 2011
-------------------- -------------------- --------------------
REGULAR SOURCES:
  Retail Sales Tax 2,250,595,976 2,250,803,376 2,250,803,376
Income Tax (Total) 2,509,189,878 2,509,189,878 2,509,189,878
Individual 2,322,282,386 2,322,282,386 2,322,282,386
Corporation 186,907,492 186,907,492 186,907,492
  -------------------- -------------------- --------------------
 
Total Income and Sales Tax 4,759,785,854 4,759,993,254 4,759,993,254
  -------------------- -------------------- --------------------
All Other Revenue
Admissions Tax 28,731,859 28,731,859 28,731,859
Aircraft Tax 5,638,820 5,638,820 5,638,820
Alcoholic Liquor Tax 58,618,229 58,618,229 58,618,229
Bank Tax 15,984,667 15,984,667 15,984,667
Beer and Wine Tax 104,253,221 104,253,221 104,253,221
Business License Tax 29,763,207 29,763,207 29,763,207
Coin-Operated Device Tax 1,636,968 1,636,968 1,636,968
Corporation License Tax 91,736,574 91,736,574 91,736,574
Departmental Revenue 36,725,056 39,740,056 36,650,056
Documentary Tax 31,549,841 31,549,841 31,549,841
Earned on Investments 36,000,000 36,000,000 36,000,000
Estate & Gift Tax 50,000 50,000 50,000
Insurance Tax 177,937,694 177,937,694 177,937,694
Motor Transport Fees 3,500 3,500 3,500
Motor Vehicle Licenses 12,861,693 12,861,693 12,861,693
Private Car Lines Tax 4,271,691 4,271,691 4,271,691
Public Service Authority 21,315,705 21,315,705 21,315,705
Retailers' License Tax 827,656 827,656 827,656
Savings & Loan Association Tax 3,630,361 3,630,361 3,630,361
Workers' Compensation Insurance Tax 13,401,914 13,401,914 13,401,914
  -------------------- -------------------- --------------------
 
Total All Other Revenue 674,938,656 677,953,656 674,863,656
  -------------------- -------------------- --------------------
 
Total Regular Sources 5,434,724,510 5,437,946,910 5,434,856,910


PAGE 319
SECTION 88
ESTIMATE OF GENERAL, SCHOOL, TRANSPORTATION,
EDUCATION IMPROVEMENT ACT AND EDUCATION LOTTERY REVENUES
FISCAL YEAR 2011-2012
 
      House of   Conference
Representatives Senate Committee
Estimate Estimate Estimate
FY 2011-2012 FY 2011-2012 FY 2011-2012
June 2, 2011 May 24, 2011 June 21, 2011
-------------------- -------------------- --------------------
MISCELLANEOUS SOURCES:
  Circuit & Family Court Fines 9,919,954 9,919,954 9,919,954
Debt Service Reimbursement 188,108 188,108 188,108
Indirect Cost Recoveries 11,061,222 11,061,222 11,061,222
Mental Health Fees 3,400,000 - -
Parole & Probation Supervision Fees 3,392,808 3,392,808 3,392,808
Unclaimed Property Fund Transfer 15,000,000 15,000,000 15,000,000
  -------------------- -------------------- --------------------
 
Total Miscellaneous Sources 42,962,092 39,562,092 39,562,092
  -------------------- -------------------- --------------------
 
Total Regular and Miscellaneous Revenue 5,477,686,602 5,477,509,002 5,474,419,002
 
Other Sources:
Nonrecurring Operating Transfers 604,312 1,243,469 1,243,469
  -------------------- -------------------- --------------------
 
Total Other Sources 604,312 1,243,469 1,243,469
 
General Fund Revenue 5,478,290,914 5,478,752,471 5,475,662,471
Less:
    Transfer to General Reserve Fund (17,141,169) (17,141,169) (17,141,169)
  -------------------- -------------------- --------------------
 
General Fund Revenue (Net of Transfer
to General Reserve Fund) 5,461,149,745 5,461,611,302 5,458,521,302
 
Department of Transportation Revenue 1,137,353,752 1,137,353,752 1,137,353,752
 
Education Improvement Act
FY 2011-2012 562,998,994 563,050,844 563,050,844
FY 2010-2011 Estimated Surplus 35,066,085 35,066,085 35,066,085
  -------------------- -------------------- --------------------
Total Education Improvement Act 598,065,079 598,116,929 598,116,929
 
Education Lottery Revenue 266,500,000 267,233,000 267,233,000
 
Revenue Earmarked for Tax Relief Trust Funds 545,680,709 545,680,709 545,680,709
  -------------------- -------------------- --------------------
 
Total All Sources of Revenues 8,008,749,285 8,009,995,692 8,006,905,692
  -------------------- -------------------- --------------------

This web page was last updated on Tuesday, June 21, 2011 at 3:16 P.M.