General Appropriations Bill H. 4600 for the fiscal year beginning July 1, 1996
SEC. 56-0001 SECTION 56 PAGE 0423
STATE ACCIDENT FUND
----- 1995-96 ----- ------------------------------- 1996-97 ------------------------------
APPROPRIATED HOUSE BILL SENATE BILL CONF / FREE CONF
TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6) (7) (8)
1 I. STATE ACCIDENT FUND
2 PERSONAL SERVICE
3 DIRECTOR 73,391 73,391 73,391 73,391
4 (1.00) (1.00) (1.00) (1.00)
5 CLASSIFIED POSITIONS 2,435,284 2,686,534 2,686,534 2,686,534
6 (100.00) (99.00) (99.00) (99.00)
________________________________________________________________________________________________
7 TOTAL PERSONAL SERVICE 2,508,675 2,759,925 2,759,925 2,759,925
8 (101.00) (100.00) (100.00) (100.00)
9 OTHER OPERATING EXPENSES 5,123,753 4,485,409 4,485,409 4,485,409
10 SPECIAL ITEMS
11 EDUCATIONAL TRAINING 20,000 20,000 20,000 20,000
12 ACTUARIAL AUDIT 60,000 60,000 60,000 60,000
________________________________________________________________________________________________
13 TOTAL SPECIAL ITEMS 80,000 80,000 80,000 80,000
14 ================================================================================================
15 TOTAL STATE ACCIDENT FUND 7,712,428 7,325,334 7,325,334 7,325,334
16 (101.00) (100.00) (100.00) (100.00)
17 ================================================================================================
18 II. EMPLOYEE BENEFITS
19 C. STATE EMPLOYER CONTRIBUTIONS
20 EMPLOYER CONTRIBUTIONS 647,224 774,701 774,701 774,701
________________________________________________________________________________________________
21 TOTAL FRINGE BENEFITS 647,224 774,701 774,701 774,701
22 ================================================================================================
23 TOTAL EMPLOYEE BENEFITS 647,224 774,701 774,701 774,701
24 ================================================================================================
25 TOTAL STATE ACCIDENT FUND 8,359,652 8,100,035 8,100,035 8,100,035
26
27 TOTAL AUTHORIZED FTE POSITIONS (101.00) (100.00) (100.00) (100.00)
28 ================================================================================================