General Appropriations Bill H. 3400 for the fiscal year beginning July 1, 1997
1 SEC. 18G FRANCIS MARION UNIVERSITY
TOTAL FUNDS GENERAL FUNDS
______________ _____________
I. EDUCATION AND GENERAL
A. UNRESTRICTED
PERSONAL SERVICE
PRESIDENT 102,454 102,454
(1.00) (1.00)
CLASSIFIED POSITIONS 5,007,045 3,699,192
(221.03) (172.76)
UNCLASSIFIED POSITIONS 9,072,279 6,702,576
(160.58) (127.42)
OTHER PERSONAL SERVICES 1,359,276
_______________________________
TOTAL PERSONAL SERVICE 15,541,054 10,504,222
(382.61) (301.18)
OTHER OPERATING EXPENSES 5,550,130
SPECIAL ITEMS
FORMULA ADJUSTMENT 279,306 279,306
_______________________________
TOTAL SPECIAL ITEMS 279,306 279,306
_______________________________
TOTAL E & G - UNRESTRICTED 21,370,490 10,783,528
(382.61) (301.18)
===============================
I. EDUCATION AND GENERAL
B. RESTRICTED
PERSONAL SERVICE
UNCLASSIFIED POSITIONS 8,315
(.75)
OTHER PERSONAL SERVICE 126,268
_______________________________
TOTAL PERSONAL SERVICE 134,583
(.75)
OTHER OPERATING EXPENSES 3,480,451
_______________________________
TOTAL E & G - RESTRICTED 3,615,034
(.75)
===============================
TOTAL EDUCATION AND GENERAL 24,985,524 10,783,528
(383.36) (301.18)
===============================
II. AUXILIARY SERVICES:
A. UNRESTRICTED:
PERSONAL SERVICE
CLASSIFIED POSITIONS 681,762
(36.75)
OTHER PERSONAL SERVICE 214,059
_______________________________
TOTAL PERSONAL SERVICE 895,821
(36.75)
OTHER OPERATING EXPENSES 2,790,613
1 SEC. 18G FRANCIS MARION UNIVERSITY
TOTAL FUNDS GENERAL FUNDS
______________ _____________
DEBT SERVICE:
DEBT SERVICE 1,103,068
_______________________________
TOTAL DEBT SERVICE 1,103,068
_______________________________
TOTAL UNRESTRICTED 4,789,502
(36.75)
===============================
II. AUXILIARY SERVICES:
B. RESTRICTED:
PERSONAL SERVICE
OTHER PERSONAL SERVICE 20,000
_______________________________
TOTAL PERSONAL SERVICE 20,000
_______________________________
TOTAL RESTRICTED 20,000
===============================
TOTAL AUXILIARY SERVICES 4,809,502
(36.75)
===============================
III. EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIBUTIONS
EMPLOYER CONTRIBUTIONS 3,936,128 2,307,224
_______________________________
TOTAL FRINGE BENEFITS 3,936,128 2,307,224
===============================
TOTAL EMPLOYEE BENEFITS 3,936,128 2,307,224
===============================
IV. NON-RECURRING
===============================
TOTAL NON-RECURRING
===============================
TOTAL FRANCIS MARION UNIVERSITY 33,731,154 13,090,752
TOTAL AUTHORIZED FTE POSITIONS (420.11) (301.18)
===============================