General Appropriations Bill H. 3400 for the fiscal year beginning July 1, 1997
1 SEC. 18KG U S C - SUMTER CAMPUS
TOTAL FUNDS GENERAL FUNDS
______________ _____________
I. EDUCATION AND GENERAL
A. UNRESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS 1,261,608 639,773
(53.46) (23.99)
UNCLASSIFIED POSITIONS 2,448,456 1,965,343
(42.38) (32.41)
OTHER PERSONAL SERVICES 832,127 249,638
_______________________________
TOTAL PERSONAL SERVICE 4,542,191 2,854,754
(95.84) (56.40)
OTHER OPERATING EXPENSES 919,816 121,790
SPECIAL ITEMS
FORMULA ADJUSTMENT 78,377 78,377
_______________________________
TOTAL SPECIAL ITEMS 78,377 78,377
_______________________________
TOTAL UNRESTRICTED 5,540,384 3,054,921
(95.84) (56.40)
===============================
B. RESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS 31,246
(1.30)
UNCLASSIFIED POSITIONS 6,363
(.16)
OTHER PERSONAL SERVICE 134,704
_______________________________
TOTAL PERSONAL SERVICE 172,313
(1.46)
OTHER OPERATING EXPENSES 905,223
_______________________________
TOTAL RESTRICTED 1,077,536
(1.46)
===============================
TOTAL EDUCATION & GENERAL 6,617,920 3,054,921
(97.30) (56.40)
===============================
II. AUXILIARY SERVICES
PERSONAL SERVICE
CLASSIFIED POSITIONS 37,347
(1.76)
OTHER PERSONAL SERVICES 9,863
_______________________________
TOTAL PERSONAL SERVICE 47,210
(1.76)
OTHER OPERATING EXPENSES 353,827
===============================
1 SEC. 18KG U S C - SUMTER CAMPUS
TOTAL FUNDS GENERAL FUNDS
______________ _____________
TOTAL AUXILIARY 401,037
(1.76)
===============================
III. EMPLOYEE BENEFITS
A. STATE EMPLOYER CONTRIBUTIONS 1,029,439 614,348
_______________________________
TOTAL FRINGE BENEFITS 1,029,439 614,348
===============================
TOTAL EMPLOYEE BENEFITS 1,029,439 614,348
===============================
IV. NON-RECURRING ITEMS
===============================
TOTAL NON-RECURRING
===============================
TOTAL U S C - SUMTER CAMPUS 8,048,396 3,669,269
TOTAL AUTHORIZED FTE POSITIONS (99.06) (56.40)
===============================