General Appropriations Bill H. 3696 for the fiscal year beginning July 1, 1999
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
 
 
     SEC..  51-0002                                              SECTION  51                                                 PAGE 0301
                                                     EMPLOYMENT SECURITY COMMISSION
                                         ---- 1998-1999 ----  ------------------------------ 1999-2000 -----------------------------
                                             APPROPRIATED        GOVERNOR'S RECOM.           HOUSE BILL             SENATE BILL
                                           TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                           FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                            (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
  1   ALLOC OTHER ENTITIES                                        75,003                  75,003                  75,003
  2   ALLOC-PRIVATE SECTOR               917,000                 403,860                 403,860                 403,860
  3   ALLOC PLANNING DIST                                      8,169,250               8,169,250               8,169,250                                    ________________________________________________________________________________________________
  4  TOTAL DIST SUBDIVISIONS             917,000               9,370,664               9,370,664               9,370,664
  5                                 ================================================================================================
  6 TOTAL EMPLOYMENT SERVICE          24,619,785              29,306,617              29,306,617              29,306,617
  7                                     (409.06)                (393.23)                (385.23)                (385.23)
  8                                 ================================================================================================
  9 III. UNEMPLOYMENT INSURANCE:
 10  PERSONAL SERVICE
 11   CLASSIFIED POSITIONS            17,040,115              16,551,001              16,551,001              16,551,001
 12                                     (551.61)                (512.23)                (512.23)                (512.23)
 13   UNCLASSIFIED POSITIONS              79,497                  78,387                  78,387                  78,387
 14                                       (1.00)                  (1.00)                  (1.00)                  (1.00)
 15   OTHER PERSONAL SERVICES            654,503                 175,000                 175,000                 175,000                                    ________________________________________________________________________________________________
 16  TOTAL PERSONAL SERVICE           17,774,115              16,804,388              16,804,388              16,804,388
 17                                     (552.61)                (513.23)                (513.23)                (513.23)
 18  OTHER OPERATING EXPENSES          7,109,646               4,201,097               4,201,097               4,201,097
 19  DEBT SERVICE
 20   DEBT SERVICE                       247,885                 262,811                 262,811                 262,811                                    ________________________________________________________________________________________________
 21  TOTAL DEBT SERVICE                  247,885                 262,811                 262,811                 262,811
 22  CASE SERVICES
 23   CASE SERVICES                      759,291                 776,519                 776,519                 776,519                                    ________________________________________________________________________________________________
 24  TOTAL CASE SRVC/PUB ASST            759,291                 776,519                 776,519                 776,519
 25  DIST TO SUBDIVISIONS
 26   ALLOC SCHOOL DIST                      352                                    ________________________________________________________________________________________________
 27  TOTAL DIST SUBDIVISIONS                 352
 28                                 ================================================================================================
 29 TOTAL UNEMPLOYMENT INSURANCE      25,891,289              22,044,815              22,044,815              22,044,815
 30                                     (552.61)                (513.23)                (513.23)                (513.23)
 31                                 ================================================================================================
 32 IV. OCCUPATIONAL INFOR. COORD. C
 33  PERSONAL SERVICE
 34   CLASSIFIED POSITIONS               270,977                 260,714                 260,714                 260,714
 35                                       (5.50)                  (5.82)                  (5.82)                  (5.82)
 36   OTHER PERSONAL SERVICES              6,848                   9,417                   9,417                   9,417                                    ________________________________________________________________________________________________
 37  TOTAL PERSONAL SERVICE              277,825                 270,131                 270,131                 270,131
 38                                       (5.50)                  (5.82)                  (5.82)                  (5.82)
 39  OTHER OPERATING EXPENSES            771,152     250,554     725,612     250,554     725,612     250,554     725,612     250,554 
 
     SEC..  51-0003                                              SECTION  51                                                 PAGE 0302
                                                     EMPLOYMENT SECURITY COMMISSION
                                         ---- 1998-1999 ----  ------------------------------ 1999-2000 -----------------------------
                                             APPROPRIATED        GOVERNOR'S RECOM.           HOUSE BILL             SENATE BILL
                                           TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                           FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                            (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
  1                                 ================================================================================================
  2 TOTAL SCOICC                       1,048,977     250,554     995,743     250,554     995,743     250,554     995,743     250,554
  3                                       (5.50)                  (5.82)                  (5.82)                  (5.82)
  4                                 ================================================================================================
  5 V. JOB TRAINING PARTNERSHIP ACT
  6  PERSONAL SERVICE
  7   CLASSIFIED POSITIONS             4,280,029               4,251,257               4,251,257               4,251,257
  8                                     (121.82)                (156.22)                (156.22)                (156.22)
  9   OTHER PERSONAL SERVICES            119,854                 125,588                 125,588                 125,588                                    ________________________________________________________________________________________________
 10  TOTAL PERSONAL SERVICE            4,399,883               4,376,845               4,376,845               4,376,845
 11                                     (121.82)                (156.22)                (156.22)                (156.22)
 12  OTHER OPERATING EXPENSES          1,459,953               1,094,211               1,094,211               1,094,211
 13  DEBT SERVICE
 14   DEBT SERVICE                        68,469                  65,945                  65,945                  65,945                                    ________________________________________________________________________________________________
 15  TOTAL DEBT SERVICE                   68,469                  65,945                  65,945                  65,945
 16  CASE SERVICES
 17   CASE SERVICES                       36,261                  45,000                  45,000                  45,000                                    ________________________________________________________________________________________________
 18  TOTAL CASE SRVC/PUB ASST             36,261                  45,000                  45,000                  45,000
 19  DISTRIBUTION TO SUBDIVISION
 20   ALLOC CNTY-RESTRICTED            9,159,918               9,393,940               9,393,940               9,393,940
 21   ALLOC SCHOOL DIST                2,289,979               2,033,883               2,033,883               2,033,883
 22   ALLOC OTHER STATE AGENCIES       3,816,632               4,875,747               4,875,747               4,875,747
 23   ALLOC OTHER ENTITIES             1,526,653               2,595,754               2,595,754               2,595,754
 24   ALLOC-PRIVATE SECTOR               763,326                 854,417                 854,417                 854,417
 25   ALLOC PLANNING DIST             20,609,815              26,381,947              26,381,947              26,381,947                                    ________________________________________________________________________________________________
 26  TOTAL DIST SUBDIVISIONS          38,166,323              46,135,688              46,135,688              46,135,688
 27                                 ================================================================================================
 28 TOTAL J T P A                     44,130,889              51,717,689              51,717,689              51,717,689
 29                                     (121.82)                (156.22)                (156.22)                (156.22)
 30                                 ================================================================================================
 31 VI. EMPLOYEE BENEFITS
 32  C. STATE EMPLOYEE CONTRIBUTIONS
 33   EMPLOYER CONTRIBUTIONS          11,178,656              10,965,126              10,965,126              10,965,126                                    ________________________________________________________________________________________________
 34  TOTAL FRINGE BENEFITS            11,178,656              10,965,126              10,965,126              10,965,126
 35                                 ================================================================================================
 36 TOTAL EMPLOYEE BENEFITS           11,178,656              10,965,126              10,965,126              10,965,126
 37                                 ================================================================================================
 38 TOTAL EMPLOYMENT SECURITY 
 
     SEC..  51-0004                                              SECTION  51                                                 PAGE 0303
                                                     EMPLOYMENT SECURITY COMMISSION
                                         ---- 1998-1999 ----  ------------------------------ 1999-2000 -----------------------------
                                             APPROPRIATED        GOVERNOR'S RECOM.           HOUSE BILL             SENATE BILL
                                           TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                           FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                            (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
  1  COMMISSION                      115,902,600     250,554 123,620,432     250,554 123,620,432     250,554 123,620,432     250,554
  2
  3 TOTAL AUTHORIZED FTE POSITIONS     (1197.99)               (1197.99)               (1189.99)               (1189.99)
  4                                 ================================================================================================ 
 
     SEC..  51-0001                                              SECTION  51                                                 PAGE 0300
                                                     EMPLOYMENT SECURITY COMMISSION
                                         ---- 1998-1999 ----  ------------------------------ 1999-2000 -----------------------------
                                             APPROPRIATED        GOVERNOR'S RECOM.           HOUSE BILL             SENATE BILL
                                           TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                           FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                            (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
  1 I. ADMINISTRATION
  2  PERSONAL SERVICE
  3   CHAIRMAN                            85,344                  88,757                  88,757                  88,757
  4                                       (1.00)                  (1.00)                  (1.00)                  (1.00)
  5   COMMISSIONER/S                     167,076                 173,758                 173,758                 173,758
  6                                       (2.00)                  (2.00)                  (2.00)                  (2.00)
  7   EXECUTIVE DIRECTOR                  99,700                 103,688                 103,688                 103,688
  8                                       (1.00)                  (1.00)                  (1.00)                  (1.00)
  9   TAXABLE SUBSISTENCE                 15,000                  15,000                  15,000                  15,000
 10   CLASSIFIED POSITIONS             5,088,084               5,043,899               5,043,899               5,043,899
 11                                     (103.00)                (123.49)                (123.49)                (123.49)
 12   UNCLASSIFIED POSITIONS             149,960                 156,774                 156,774                 156,774
 13                                       (2.00)                  (2.00)                  (2.00)                  (2.00)
 14   OTHER PERSONAL SERVICES            500,566                 120,000                 120,000                 120,000                                    ________________________________________________________________________________________________
 15  TOTAL PERSONAL SERVICE            6,105,730               5,701,876               5,701,876               5,701,876
 16                                     (109.00)                (129.49)                (129.49)                (129.49)
 17  OTHER OPERATING EXPENSES          2,927,274               2,888,566               2,888,566               2,888,566
 18                                 ================================================================================================
 19 TOTAL ADMINISTRATION               9,033,004               8,590,442               8,590,442               8,590,442
 20                                     (109.00)                (129.49)                (129.49)                (129.49)
 21                                 ================================================================================================
 22 II. EMPLOYMENT SERVICE
 23  PERSONAL SERVICE
 24   CLASSIFIED POSITIONS            14,838,530              14,278,140              14,278,140              14,278,140
 25                                     (408.06)                (392.23)                (384.23)                (384.23)
 26   UNCLASSIFIED POSITIONS              76,440                  79,913                  79,913                  79,913
 27                                       (1.00)                  (1.00)                  (1.00)                  (1.00)
 28   OTHER PERSONAL SERVICES            572,444                 187,946                 187,946                 187,946                                    ________________________________________________________________________________________________
 29  TOTAL PERSONAL SERVICE           15,487,414              14,545,999              14,545,999              14,545,999
 30                                     (409.06)                (393.23)                (385.23)                (385.23)
 31  OTHER OPERATING EXPENSES          7,753,629               5,164,258               5,164,258               5,164,258
 32  DEBT SERVICE
 33   DEBT SERVICE                       336,072                 181,696                 181,696                 181,696                                    ________________________________________________________________________________________________
 34  TOTAL DEBT SERVICE                  336,072                 181,696                 181,696                 181,696
 35  CASE SERVICE
 36   CASE SRVC/PUB ASST                 125,670                  44,000                  44,000                  44,000                                    ________________________________________________________________________________________________
 37  TOTAL CASE SRVC/PUB ASST            125,670                  44,000                  44,000                  44,000
 38  DIST TO SUBDIVISIONS
 39   ALLOC CNTY-RESTRICTED                                      722,551                 722,551                 722,551