General Appropriations Bill H. 3687 for the fiscal year beginning July 1, 2001
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
 
 
     SEC.  51-0002                                              SECTION  51                                                 PAGE 0287
                                                      EMPLOYMENT SECURITY COMMISSION
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.        WAYS & MEANS BILL         HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1   ALLOC OTHER STATE AGENCIES         176,213                 985,832                 985,832                 985,832
   2   ALLOC OTHER ENTITIES               590,134                 124,035                 124,035                 124,035
   3   ALLOC-PRIVATE SECTOR               201,211                 639,113                 639,113                 639,113
   4   ALLOC PLANNING DIST              4,673,291              13,387,626              13,387,626              13,387,626
                                     ________________________________________________________________________________________________
   5  TOTAL DIST SUBDIVISIONS           6,553,646              17,335,954              17,335,954              17,335,954
   6                                 ================================================================================================
   7 TOTAL EMPLOYMENT SERVICE          23,919,146              36,154,881              36,154,881              36,154,881
   8                                     (546.91)                (439.01)                (439.01)                (439.01)
   9                                 ================================================================================================
  10 III. UNEMPLOYMENT INSURANCE
  11  PERSONAL SERVICE
  12   CLASSIFIED POSITIONS            17,529,212              17,527,032              17,527,032              17,527,032
  13                                     (470.98)                (500.43)                (500.43)                (500.43)
  14   UNCLASSIFIED POSITIONS              80,738                  89,928                  89,928                  89,928
  15                                       (1.00)                  (1.00)                  (1.00)                  (1.00)
  16   OTHER PERSONAL SERVICES             25,000                 350,000                 350,000                 350,000
                                     ________________________________________________________________________________________________
  17  TOTAL PERSONAL SERVICE           17,634,950              17,966,960              17,966,960              17,966,960
  18                                     (471.98)                (501.43)                (501.43)                (501.43)
  19  OTHER OPERATING EXPENSES          3,498,340               3,773,061               3,773,061               3,773,061
  20  DEBT SERVICE
  21   DEBT SERVICE                       246,120                 246,305                 246,305                 246,305
                                     ________________________________________________________________________________________________
  22  TOTAL DEBT SERVICE                  246,120                 246,305                 246,305                 246,305
  23  CASE SERVICES
  24   CASE SERVICES                    1,194,085               1,194,085               1,194,085               1,194,085
                                     ________________________________________________________________________________________________
  25  TOTAL CASE SRVC/PUB ASST          1,194,085               1,194,085               1,194,085               1,194,085
  26                                 ================================================================================================
  27 TOTAL UNEMPLOYMENT INSURANCE      22,573,495              23,180,411              23,180,411              23,180,411
  28                                     (471.98)                (501.43)                (501.43)                (501.43)
  29                                 ================================================================================================
  30 IV. OCCUPATIONAL INFOR. COORD. C
  31  PERSONAL SERVICE
  32   CLASSIFIED POSITIONS               251,103                 305,813                 305,813                 305,813
  33                                       (5.65)                  (6.00)                  (6.00)                  (6.00)
                                     ________________________________________________________________________________________________
  34  TOTAL PERSONAL SERVICE              251,103                 305,813                 305,813                 305,813
  35                                       (5.65)                  (6.00)                  (6.00)                  (6.00)
  36  OTHER OPERATING EXPENSES            453,692     250,554     465,181     250,554     465,181     250,554     465,181     250,554
  37                                 ================================================================================================
  38 TOTAL SCOICC                         704,795     250,554     770,994     250,554     770,994     250,554     770,994     250,554
  39                                       (5.65)                  (6.00)                  (6.00)                  (6.00)
  40                                 ================================================================================================
 
 
     SEC.  51-0003                                              SECTION  51                                                 PAGE 0288
                                                      EMPLOYMENT SECURITY COMMISSION
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.        WAYS & MEANS BILL         HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1 V. JOB TRAINING PARTNERSHIP ACT
   2  PERSONAL SERVICE
   3   CLASSIFIED POSITIONS               209,000
   4                                       (2.00)
                                     ________________________________________________________________________________________________
   5  TOTAL PERSONAL SERVICE              209,000
   6                                       (2.00)
   7  OTHER OPERATING EXPENSES          1,097,519
   8  DISTRIBUTION TO SUBDIVISION
   9   ALLOC CNTY-RESTRICTED              347,063
  10   ALLOC SCHOOL DIST                   73,315
  11   ALLOC OTHER STATE AGENCIES         181,540
  12   ALLOC OTHER ENTITIES                86,458
  13   ALLOC-PRIVATE SECTOR                61,609
  14   ALLOC PLANNING DIST              1,303,644
                                     ________________________________________________________________________________________________
  15  TOTAL DIST SUBDIVISIONS           2,053,629
  16                                 ================================================================================================
  17 TOTAL JOB TRAINING PARTNERSHIP
  18  ACT                               3,360,148
  19                                       (2.00)
  20                                 ================================================================================================
  21 VI. WORKFORCE INVESTMENT ACT
  22  PERSONAL SERVICE
  23   CLASSIFIED POSITIONS                                     3,047,897               3,047,897               3,047,897
  24                                                              (58.08)                 (58.08)                 (58.08)
  25   OTHER PERSONAL SERVICES                                     25,000                  25,000                  25,000
                                     ________________________________________________________________________________________________
  26  TOTAL PERSONAL SERVICE                                    3,072,897               3,072,897               3,072,897
  27                                                              (58.08)                 (58.08)                 (58.08)
  28  OTHER OPERATING EXPENSES                                    591,732                 591,732                 591,732
  29  DEBT SERVICE                                                 53,576                  53,576                  53,576
                                     ________________________________________________________________________________________________
  30 TOTAL DEBT SERVICE                                            53,576                  53,576                  53,576
  31 CASE SRVC/PUB ASST                                            50,000                  50,000                  50,000
                                     ________________________________________________________________________________________________
  32 TOTAL CASE SRVC/PUB ASST                                      50,000                  50,000                  50,000
  33 DISTRIBUTION TO SUBDIVISIONS
  34  ALLOC CNTY-RESTRICTED                                     4,789,555               4,789,555               4,789,555
  35  ALLOC SCHOOL DIST                                           281,739                 281,739                 281,739
  36  ALLOC OTHER STATE AGENCIES                                2,535,647               2,535,647               2,535,647
  37  ALLOC OTHER ENTITIES                                      1,126,954               1,126,954               1,126,954
  38  ALLOC-PRIVATE SECTOR                                        845,216                 845,216                 845,216
  39  ALLOC PLANNING DIST                                      18,594,742              18,594,742              18,594,742
 
 
     SEC.  51-0004                                              SECTION  51                                                 PAGE 0289
                                                      EMPLOYMENT SECURITY COMMISSION
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.        WAYS & MEANS BILL         HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
                                     ________________________________________________________________________________________________
   1 TOTAL DIST SUBDIVISIONS                                   28,173,853              28,173,853              28,173,853
   2                                 ================================================================================================
   3 TOTAL WORKFORCE INVESTMENT ACT                            31,942,058              31,942,058              31,942,058
   4                                                              (58.08)                 (58.08)                 (58.08)
   5                                 ================================================================================================
   6 VII. EMPLOYEE BENEFITS
   7  C. STATE EMPLOYEE CONTRIBUTIONS
   8   EMPLOYER CONTRIBUTIONS          10,189,313              11,521,904              11,521,904              11,521,904
                                     ________________________________________________________________________________________________
   9  TOTAL FRINGE BENEFITS            10,189,313              11,521,904              11,521,904              11,521,904
  10                                 ================================================================================================
  11 TOTAL EMPLOYEE BENEFITS           10,189,313              11,521,904              11,521,904              11,521,904
  12                                 ================================================================================================
  13 VIII. BASE REDUCTION
  14  BASE REDUCTION                                              -38,639     -38,639     -23,611     -23,611     -23,611     -23,611
                                     ________________________________________________________________________________________________
  15 TOTAL SPECIAL ITEMS                                          -38,639     -38,639     -23,611     -23,611     -23,611     -23,611
  16                                 ================================================================================================
  17 TOTAL BASE REDUCTION                                         -38,639     -38,639     -23,611     -23,611     -23,611     -23,611
  18                                 ================================================================================================
  19 EMPLOYMENT SECURITY COMMISSION
  20
  21 TOTAL FUNDS AVAILABLE             67,969,782     250,554 111,437,583     211,915 111,452,611     226,943 111,452,611     226,943
  22 TOTAL AUTHORIZED FTE POSITIONS     (1131.99)               (1131.99)               (1131.99)               (1131.99)
  23                                 ================================================================================================
 
 
     SEC.  51-0001                                              SECTION  51                                                 PAGE 0286
                                                      EMPLOYMENT SECURITY COMMISSION
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.        WAYS & MEANS BILL         HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1 I. ADMINISTRATION
   2  PERSONAL SERVICE
   3   CHAIRMAN                            93,194                  96,921                  96,921                  96,921
   4                                       (1.00)                  (1.00)                  (1.00)                  (1.00)
   5   COMMISSIONER/S                     182,444                 189,740                 189,740                 189,740
   6                                       (2.00)                  (2.00)                  (2.00)                  (2.00)
   7   EXECUTIVE DIRECTOR                 107,835                 103,000                 103,000                 103,000
   8                                       (1.00)                  (1.00)                  (1.00)                  (1.00)
   9   TAXABLE SUBSISTENCE                 15,000                  15,000                  15,000                  15,000
  10   CLASSIFIED POSITIONS             4,362,326               5,058,736               5,058,736               5,058,736
  11                                      (99.45)                (122.47)                (122.47)                (122.47)
  12   UNCLASSIFIED POSITIONS             161,476                  81,583                  81,583                  81,583
  13                                       (2.00)                  (1.00)                  (1.00)                  (1.00)
  14   OTHER PERSONAL SERVICES            171,668                 100,000                 100,000                 100,000
                                     ________________________________________________________________________________________________
  15  TOTAL PERSONAL SERVICE            5,093,943               5,644,980               5,644,980               5,644,980
  16                                     (105.45)                (127.47)                (127.47)                (127.47)
  17  OTHER OPERATING EXPENSES          2,128,942               2,260,994               2,260,994               2,260,994
  18                                 ================================================================================================
  19 TOTAL ADMINISTRATION               7,222,885               7,905,974               7,905,974               7,905,974
  20                                     (105.45)                (127.47)                (127.47)                (127.47)
  21                                 ================================================================================================
  22 II. EMPLOYMENT SERVICE
  23  PERSONAL SERVICE
  24   CLASSIFIED POSITIONS            12,993,197              14,499,688              14,499,688              14,499,688
  25                                     (545.91)                (438.01)                (438.01)                (438.01)
  26   UNCLASSIFIED POSITIONS              82,310                  89,928                  89,928                  89,928
  27                                       (1.00)                  (1.00)                  (1.00)                  (1.00)
  28   OTHER PERSONAL SERVICES            560,000                 297,689                 297,689                 297,689
                                     ________________________________________________________________________________________________
  29  TOTAL PERSONAL SERVICE           13,635,507              14,887,305              14,887,305              14,887,305
  30                                     (546.91)                (439.01)                (439.01)                (439.01)
  31  OTHER OPERATING EXPENSES          3,537,241               3,727,617               3,727,617               3,727,617
  32  DEBT SERVICE
  33   DEBT SERVICE                       187,446                 204,005                 204,005                 204,005
                                     ________________________________________________________________________________________________
  34  TOTAL DEBT SERVICE                  187,446                 204,005                 204,005                 204,005
  35  CASE SERVICE
  36   CASE SRVC/PUB ASST                   5,306
                                     ________________________________________________________________________________________________
  37  TOTAL CASE SRVC/PUB ASST              5,306
  38  DIST TO SUBDIVISIONS
  39   ALLOC CNTY-RESTRICTED              912,797               2,199,348               2,199,348               2,199,348
This web page was last updated on 
Thursday, June 25, 2009 at 11:23 A.M.