General Appropriations Bill H. 3687 for the fiscal year beginning July 1, 2001
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
 
 
     SEC.  53-0002                                              SECTION  53                                                 PAGE 0292
                                                       DEPARTMENT OF TRANSPORTATION
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.        WAYS & MEANS BILL         HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1  B.  ENGINEERING - CONSTRUCTION
   2   OTHER OPERATING EXPENSES
   3    OTHER OPERATING EXPENSES       60,000,000              75,000,000              75,000,000              75,000,000
   4    PERMANENT IMPROVEMENTS:
   5     PERMANENT IMPROVEMENTS       433,380,000             440,943,500             440,943,500             440,943,500
                                     ________________________________________________________________________________________________
   6    TOTAL PERM IMPROVEMENTS       433,380,000             440,943,500             440,943,500             440,943,500
   7    DISTRIBUTION TO SUBDIVISIONS
   8     ALLOC MUN-RESTRICTED           5,000,000               1,000,000               1,000,000               1,000,000
   9     ALLOC OTHER ENTITIES                                     100,000                 100,000                 100,000
  10     ALLOC CNTY-RESTRICTED          3,000,000                 150,000                 150,000                 150,000
                                     ________________________________________________________________________________________________
  11    TOTAL DIST SUBDIVISIONS         8,000,000               1,250,000               1,250,000               1,250,000
                                     ________________________________________________________________________________________________
  12   TOTAL ENGINEERING -
  13    CONSTRUCTION                  501,380,000             517,193,500             517,193,500             517,193,500
  14                                 ================================================================================================
  15   C. HIGHWAY MAINTENANCE
  16    PERSONAL SERVICE
  17     CLASSIFIED POSITIONS          76,179,355              87,700,000              87,700,000              87,700,000
  18                                    (3501.09)               (3518.71)               (3518.71)               (3518.71)
  19     OTHER PERSONAL SERVICES        3,380,308               5,000,000               5,000,000               5,000,000
                                     ________________________________________________________________________________________________
  20    TOTAL PERSONAL SERVICE         79,559,663              92,700,000              92,700,000              92,700,000
  21                                    (3501.09)               (3518.71)               (3518.71)               (3518.71)
  22    OTHER OPERATING EXPENSES      131,077,565              66,450,000              66,450,000              66,450,000
  23    PERMANENT IMPROVEMENTS:
  24     PERMANENT IMPROVEMENTS            50,000                  50,000                  50,000                  50,000
                                     ________________________________________________________________________________________________
  25    TOTAL PERM IMPROVEMENTS            50,000                  50,000                  50,000                  50,000
                                     ________________________________________________________________________________________________
  26   TOTAL HIGHWAY MAINTENANCE      210,687,228             159,200,000             159,200,000             159,200,000
  27                                    (3501.09)               (3518.71)               (3518.71)               (3518.71)
  28                                 ================================================================================================
  29 TOTAL HIGHWAY ENGINEERING        778,152,675             752,658,500             752,658,500             752,658,500
  30                                    (5032.21)               (5117.71)               (5117.71)               (5117.71)
  31                                 ================================================================================================
  32 III.  TOLL OPERATIONS
  33  OTHER OPERATING EXPENSES
  34   OTHER OPERATING EXPENSES         2,245,361               3,000,000               3,000,000               3,000,000
  35                                 ================================================================================================
  36 TOTAL TOLL OPERATIONS              2,245,361               3,000,000               3,000,000               3,000,000
  37                                 ================================================================================================
  38 IV. MASS TRANSIT
  39  PERSONAL SERVICE
 
 
     SEC.  53-0003                                              SECTION  53                                                 PAGE 0293
                                                       DEPARTMENT OF TRANSPORTATION
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.        WAYS & MEANS BILL         HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1   CLASSIFIED POSITIONS               679,575                 631,760                 631,760                 631,760
   2                                      (16.00)                 (15.00)                 (15.00)                 (15.00)
   3   UNCLASSIFIED POSITIONS              72,000                  73,240                  73,240                  73,240
   4                                       (1.00)                  (1.00)                  (1.00)                  (1.00)
                                     ________________________________________________________________________________________________
   5  TOTAL PERSONAL SERVICE              751,575                 705,000                 705,000                 705,000
   6                                      (17.00)                 (16.00)                 (16.00)                 (16.00)
   7  OTHER OPERATING EXPENSES          1,000,000               1,000,000               1,000,000               1,000,000
   8  DISTRIBUTION TO SUBDIVISIONS
   9   ALLOC CNTY-RESTRICTED                                      200,000                 200,000                 200,000
  10   ALLOC OTHER ENTITIES            11,643,977              11,516,024              11,516,024              11,516,024
  11   AID TO OTHER ENTITIES              578,976     578,976     578,976     578,976     578,976     578,976     578,976     578,976
                                     ________________________________________________________________________________________________
  12  TOTAL DIST SUBDIVISIONS          12,222,953     578,976  12,295,000     578,976  12,295,000     578,976  12,295,000     578,976
  13                                 ================================================================================================
  14 TOTAL MASS TRANSIT                13,974,528     578,976  14,000,000     578,976  14,000,000     578,976  14,000,000     578,976
  15                                      (17.00)                 (16.00)                 (16.00)                 (16.00)
  16                                 ================================================================================================
  17 V.  EMPLOYEE BENEFITS
  18  C. STATE EMPLOYER CONTRIBUTION
  19   EMPLOYER CONTRIBUTIONS          44,424,669              51,541,500              51,541,500              51,541,500
                                     ________________________________________________________________________________________________
  20  TOTAL FRINGE BENEFITS            44,424,669              51,541,500              51,541,500              51,541,500
  21                                 ================================================================================================
  22 TOTAL EMPLOYEE BENEFITS           44,424,669              51,541,500              51,541,500              51,541,500
  23                                 ================================================================================================
  24 VI.  COUNTY TRANSPORTATION
  25  PROGRAM
  26  OTHER OPERATING EXPENSES
  27   OTHER OPERATING EXPENSES        28,000,000
  28   PERMANENT IMPROVEMENTS
  29    PERMANENT IMPROVEMENTS         18,000,000
                                     ________________________________________________________________________________________________
  30   TOTAL PERM IMPROVEMENTS         18,000,000
  31   DISTRIBUTION TO SUBDIVISIONS
  32    ALLOC MUNICIPAL                 1,500,000
  33    ALLOC OTHER ENTITIES              583,998
  34    ALLOC CNTY-RESTRICTED          26,000,000
                                     ________________________________________________________________________________________________
  35   TOTAL DIST SUBDIVISIONS         28,083,998
  36                                 ================================================================================================
  37 TOTAL COUNTY TRANS. PROGRAM       74,083,998
  38                                 ================================================================================================
 
 
     SEC.  53-0004                                              SECTION  53                                                 PAGE 0294
                                                       DEPARTMENT OF TRANSPORTATION
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.        WAYS & MEANS BILL         HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1 VII.  NON-RECURRING
   2  APPROPRIATIONS
   3  MESSAGE BOARDS & ADVISORY
   4   RADIOS                           2,000,000   2,000,000
                                     ________________________________________________________________________________________________
   5 TOTAL NON-RECURRING APPRO.         2,000,000   2,000,000
   6                                 ================================================================================================
   7 TOTAL NON-RECURRING                2,000,000   2,000,000
   8                                 ================================================================================================
   9 DEPARTMENT OF TRANSPORTATION     960,089,739   2,578,976 860,000,000     578,976 860,000,000     578,976 860,000,000     578,976
  10 TOTAL AUTHORIZED FTE POSITIONS     (5410.71)               (5410.71)               (5410.71)               (5410.71)
  11                                 ================================================================================================
  12 VIII. BASE REDUCTION
  13  BASE REDUCTION                                              -89,286     -89,286     -54,561     -54,561     -54,561     -54,561
                                     ________________________________________________________________________________________________
  14 TOTAL SPECIAL ITEMS                                          -89,286     -89,286     -54,561     -54,561     -54,561     -54,561
  15                                 ================================================================================================
  16 TOTAL BASE REDUCTION                                         -89,286     -89,286     -54,561     -54,561     -54,561     -54,561
  17                                 ================================================================================================
  18 DEPARTMENT OF TRANSPORTATION
  19 TOTAL RECURRING BASE             958,089,739     578,976 859,910,714     489,690 859,945,439     524,415 859,945,439     524,415
  20
  21 TOTAL FUNDS AVAILABLE            960,089,739   2,578,976 859,910,714     489,690 859,945,439     524,415 859,945,439     524,415
  22 TOTAL AUTHORIZED FTE POSITIONS     (5410.71)               (5410.71)               (5410.71)               (5410.71)
  23                                 ================================================================================================
 
 
     SEC.  53-0001                                              SECTION  53                                                 PAGE 0291
                                                       DEPARTMENT OF TRANSPORTATION
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.        WAYS & MEANS BILL         HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1 I. ADMINISTRATION
   2  A.  GENERAL
   3   PERSONAL SERVICE
   4    EXECUTIVE DIRECTOR                129,780                 129,780                 129,780                 129,780
   5                                       (1.00)                  (1.00)                  (1.00)                  (1.00)
   6    CLASSIFIED POSITIONS           11,809,035              11,245,257              11,245,257              11,245,257
   7                                     (358.50)                (274.00)                (274.00)                (274.00)
   8    UNCLASSIFIED POSITIONS            206,000                 219,963                 219,963                 219,963
   9                                       (2.00)                  (2.00)                  (2.00)                  (2.00)
  10    OTHER PERSONAL SERVICES           240,654                 205,000                 205,000                 205,000
                                     ________________________________________________________________________________________________
  11   TOTAL PERSONAL SERVICE          12,385,469              11,800,000              11,800,000              11,800,000
  12                                     (361.50)                (277.00)                (277.00)                (277.00)
  13   OTHER OPERATING EXPENSES        21,823,039              21,000,000              21,000,000              21,000,000
                                     ________________________________________________________________________________________________
  14  TOTAL GENERAL                    34,208,508              32,800,000              32,800,000              32,800,000
  15                                     (361.50)                (277.00)                (277.00)                (277.00)
  16                                 ================================================================================================
  17  B. LAND AND BUILDINGS
  18   OTHER OPERATING EXPENSES
  19    OTHER OPERATING EXPENSES        1,500,000               1,500,000               1,500,000               1,500,000
  20    PERMANENT IMPROVEMENTS
  21     CONST BLDGS & ADDITIONS        9,500,000               4,500,000               4,500,000               4,500,000
                                     ________________________________________________________________________________________________
  22    TOTAL PERM IMPROVEMENTS         9,500,000               4,500,000               4,500,000               4,500,000
                                     ________________________________________________________________________________________________
  23   TOTAL LAND AND BUILDINGS        11,000,000               6,000,000               6,000,000               6,000,000
  24                                 ================================================================================================
  25 TOTAL ADMINISTRATION              45,208,508              38,800,000              38,800,000              38,800,000
  26                                     (361.50)                (277.00)                (277.00)                (277.00)
  27                                 ================================================================================================
  28 II. HIGHWAY ENGINEERING
  29  A. ENGR. - ADMIN. & PROJ. MGMT.
  30   PERSONAL SERVICE
  31    CLASSIFIED POSITIONS           52,034,868              63,278,471              63,278,471              63,278,471
  32                                    (1530.12)               (1598.00)               (1598.00)               (1598.00)
  33    UNCLASSIFIED POSITIONS            108,000                 121,529                 121,529                 121,529
  34                                       (1.00)                  (1.00)                  (1.00)                  (1.00)
  35    OTHER PERSONAL SERVICES         3,242,654               3,200,000               3,200,000               3,200,000
                                     ________________________________________________________________________________________________
  36   TOTAL PERSONAL SERVICE          55,385,522              66,600,000              66,600,000              66,600,000
  37                                    (1531.12)               (1599.00)               (1599.00)               (1599.00)
  38   OTHER OPERATING EXPENSES        10,699,925               9,665,000               9,665,000               9,665,000
                                     ________________________________________________________________________________________________
  39  TOTAL ENG. - ADM. & PROJ. MGMT   66,085,447              76,265,000              76,265,000              76,265,000
  40                                    (1531.12)               (1599.00)               (1599.00)               (1599.00)
  41                                 ================================================================================================
This web page was last updated on 
Thursday, June 25, 2009 at 11:23 A.M.