General Appropriations Bill H. 3687 for the fiscal year beginning July 1, 2001
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
 
 
     SEC.  50-0002                                              SECTION  50                                                 PAGE 0283
                                                  DEPT OF LABOR, LICENSING AND REGULATION
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.        WAYS & MEANS BILL         HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1  C. FIRE ACADEMY
   2   PERSONAL SERVICE
   3    CLASSIFIED POSITIONS            1,181,533               1,181,533               1,181,533               1,181,533
   4                                      (46.00)                 (46.00)                 (46.00)                 (46.00)
   5    OTHER PERSONAL SERVICES           500,000                 500,000                 500,000                 500,000
                                     ________________________________________________________________________________________________
   6   TOTAL PERSONAL SERVICE           1,681,533               1,681,533               1,681,533               1,681,533
   7                                      (46.00)                 (46.00)                 (46.00)                 (46.00)
   8   OTHER OPERATING EXPENSES         1,994,250     250,000   2,324,250     500,000   2,074,250     250,000   2,074,250     250,000
                                     ________________________________________________________________________________________________
   9  TOTAL FIRE ACADEMY                3,675,783     250,000   4,005,783     500,000   3,755,783     250,000   3,755,783     250,000
  10                                      (46.00)                 (46.00)                 (46.00)                 (46.00)
  11                                 ================================================================================================
  12  D. OFFICE OF STATE FIRE MARSHAL
  13   PERSONAL SERVICE
  14    CLASSIFIED POSITIONS            1,132,462               1,132,462               1,132,462               1,132,462
  15                                      (31.00)                 (31.00)                 (31.00)                 (31.00)
  16    OTHER PERSONAL SERVICES             6,500                   6,500                   6,500                   6,500
                                     ________________________________________________________________________________________________
  17   TOTAL PERSONAL SERVICE           1,138,962               1,138,962               1,138,962               1,138,962
  18                                      (31.00)                 (31.00)                 (31.00)                 (31.00)
  19   OTHER OPERATING EXPENSES           505,637                 505,637                 505,637                 505,637
                                     ________________________________________________________________________________________________
  20  TOTAL OFFICE OF STATE FIRE
  21   MARSHAL                          1,644,599               1,644,599               1,644,599               1,644,599
  22                                      (31.00)                 (31.00)                 (31.00)                 (31.00)
  23                                 ================================================================================================
  24  E. ELEVATORS & AMUSEMENT RIDES
  25   PERSONAL SERVICE
  26    CLASSIFIED POSITIONS              618,361     618,361     618,361     618,361     618,361     618,361     618,361     618,361
  27                                      (18.00)     (18.00)     (18.00)     (18.00)     (18.00)     (18.00)     (18.00)     (18.00)
                                     ________________________________________________________________________________________________
  28   TOTAL PERSONAL SERVICE             618,361     618,361     618,361     618,361     618,361     618,361     618,361     618,361
  29                                      (18.00)     (18.00)     (18.00)     (18.00)     (18.00)     (18.00)     (18.00)     (18.00)
  30   OTHER OPERATING EXPENSES           160,832     160,832     240,832     240,832     160,832     160,832     160,832     160,832
                                     ________________________________________________________________________________________________
  31  TOTAL ELEVATORS & AMUSEMENT
  32   RIDES                              779,193     779,193     859,193     859,193     779,193     779,193     779,193     779,193
  33                                      (18.00)     (18.00)     (18.00)     (18.00)     (18.00)     (18.00)     (18.00)     (18.00)
  34                                 ================================================================================================
  35  F. PROF & OCCUPATIONAL
  36   LICENSING
  37   PERSONAL SERVICE
  38    CLASSIFIED POSITIONS            5,512,500               5,512,500               5,512,500               5,512,500
  39                                     (181.87)                (181.87)                (181.87)                (181.87)
 
 
     SEC.  50-0003                                              SECTION  50                                                 PAGE 0284
                                                  DEPT OF LABOR, LICENSING AND REGULATION
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.        WAYS & MEANS BILL         HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1    UNCLASSIFIED POSITIONS             65,000                  65,000                  65,000                  65,000
   2                                        (.75)                   (.75)                   (.75)                   (.75)
   3    OTHER PERSONAL SERVICES           315,000                 515,000                 515,000                 515,000
                                     ________________________________________________________________________________________________
   4   TOTAL PERSONAL SERVICE           5,892,500               6,092,500               6,092,500               6,092,500
   5                                     (182.62)                (182.62)                (182.62)                (182.62)
   6   OTHER OPERATING EXPENSES         5,346,638               5,146,638               5,146,638               5,146,638
   7   SPECIAL ITEMS
   8    COMM. OF PILOTAGE                 150,000     150,000     150,000     150,000     150,000     150,000     150,000     150,000
   9    RESEARCH & EDUCATION              105,000                 105,000                 105,000                 105,000
                                     ________________________________________________________________________________________________
  10   TOTAL SPECIAL ITEMS                255,000     150,000     255,000     150,000     255,000     150,000     255,000     150,000
                                     ________________________________________________________________________________________________
  11  TOTAL PROFESSIONAL &
  12   OCCUPATIONAL LICENSING          11,494,138     150,000  11,494,138     150,000  11,494,138     150,000  11,494,138     150,000
  13                                     (182.62)                (182.62)                (182.62)                (182.62)
  14                                 ================================================================================================
  15  G. LABOR SERVICES
  16   PERSONAL SERVICE
  17    CLASSIFIED POSITIONS              741,118     741,118     741,118     741,118     741,118     741,118     741,118     741,118
  18                                      (20.00)     (20.00)     (20.00)     (20.00)     (20.00)     (20.00)     (20.00)     (20.00)
  19    UNCLASSIFIED POSITIONS             80,888      80,888      40,888      40,888      40,888      40,888      40,888      40,888
  20                                       (1.00)      (1.00)       (.50)       (.50)       (.50)       (.50)       (.50)       (.50)
                                     ________________________________________________________________________________________________
  21   TOTAL PERSONAL SERVICE             822,006     822,006     782,006     782,006     782,006     782,006     782,006     782,006
  22                                      (21.00)     (21.00)     (20.50)     (20.50)     (20.50)     (20.50)     (20.50)     (20.50)
  23   OTHER OPERATING EXPENSES           135,390     135,390     135,390     135,390     135,390     135,390     135,390     135,390
                                     ________________________________________________________________________________________________
  24  TOTAL LABOR SERVICES                957,396     957,396     917,396     917,396     917,396     917,396     917,396     917,396
  25                                      (21.00)     (21.00)     (20.50)     (20.50)     (20.50)     (20.50)     (20.50)     (20.50)
  26                                 ================================================================================================
  27  H. BUILDING CODES
  28   PERSONAL SERVICE
  29    CLASSIFIED POSITIONS              459,437     459,437     459,437     459,437     459,437     459,437     459,437     459,437
  30                                      (20.25)     (20.25)     (20.25)     (20.25)     (20.25)     (20.25)     (20.25)     (20.25)
  31    UNCLASSIFIED POSITIONS             19,500      19,500      19,500      19,500      19,500      19,500      19,500      19,500
  32                                        (.25)       (.25)       (.25)       (.25)       (.25)       (.25)       (.25)       (.25)
  33    OTHER PERSONAL SERVICES            25,000      25,000      25,000      25,000      25,000      25,000      25,000      25,000
                                     ________________________________________________________________________________________________
  34   TOTAL PERSONAL SERVICE             503,937     503,937     503,937     503,937     503,937     503,937     503,937     503,937
  35                                      (20.50)     (20.50)     (20.50)     (20.50)     (20.50)     (20.50)     (20.50)     (20.50)
  36   OTHER OPERATING EXPENSES           351,786     151,786     351,786     151,786     351,786     151,786     351,786     151,786
                                     ________________________________________________________________________________________________
  37  TOTAL BUILDING CODES                855,723     655,723     855,723     655,723     855,723     655,723     855,723     655,723
  38                                      (20.50)     (20.50)     (20.50)     (20.50)     (20.50)     (20.50)     (20.50)     (20.50)
  39                                 ================================================================================================
 
 
     SEC.  50-0004                                              SECTION  50                                                 PAGE 0285
                                                  DEPT OF LABOR, LICENSING AND REGULATION
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.        WAYS & MEANS BILL         HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1 TOTAL PROGRAMS AND SERVICES       23,121,824   4,398,298  23,559,824   4,728,298  23,229,824   4,398,298  23,229,824   4,398,298
   2                                     (397.93)     (95.46)    (397.57)     (95.10)    (397.57)     (95.10)    (397.57)     (95.10)
   3                                 ================================================================================================
   4 III. EMPLOYEE BENEFITS
   5  C. STATE EMPLOYER CONTRIBUTIONS
   6   EMPLOYER CONTRIBUTIONS           4,166,415   1,382,114   4,181,473   1,382,114   4,181,473   1,382,114   4,181,473   1,382,114
                                     ________________________________________________________________________________________________
   7  TOTAL FRINGE BENEFITS             4,166,415   1,382,114   4,181,473   1,382,114   4,181,473   1,382,114   4,181,473   1,382,114
   8                                 ================================================================================================
   9 TOTAL EMPLOYEE BENEFITS            4,166,415   1,382,114   4,181,473   1,382,114   4,181,473   1,382,114   4,181,473   1,382,114
  10                                 ================================================================================================
  11 IV. BASE REDUCTION
  12  BASE REDUCTION                                           -1,142,339  -1,142,339    -647,443    -647,443    -647,443    -647,443
                                     ________________________________________________________________________________________________
  13 TOTAL SPECIAL ITEMS                                       -1,142,339  -1,142,339    -647,443    -647,443    -647,443    -647,443
  14                                 ================================================================================================
  15 TOTAL BASE REDUCTION                                      -1,142,339  -1,142,339    -647,443    -647,443    -647,443    -647,443
  16                                 ================================================================================================
  17 DEPT OF LABOR, LICENSING AND
  18  REGULATION
  19
  20 TOTAL FUNDS AVAILABLE             30,598,054   6,976,459  29,908,773   6,164,120  30,073,669   6,329,016  30,073,669   6,329,016
  21 TOTAL AUTHORIZED FTE POSITIONS      (456.93)    (126.46)    (456.93)    (126.46)    (456.93)    (126.46)    (456.93)    (126.46)
  22                                 ================================================================================================
 
 
     SEC.  50-0001                                              SECTION  50                                                 PAGE 0282
                                                  DEPT OF LABOR, LICENSING AND REGULATION
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.        WAYS & MEANS BILL         HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1 I. ADMINISTRATION
   2  PERSONAL SERVICE
   3   DIRECTOR                           104,423     104,423     104,423     104,423     104,423     104,423     104,423     104,423
   4                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
   5   CLASSIFIED POSITIONS             2,081,586     867,818   2,081,586     867,818   2,081,586     867,818   2,081,586     867,818
   6                                      (57.00)     (29.00)     (57.36)     (29.36)     (57.36)     (29.36)     (57.36)     (29.36)
   7   UNCLASSIFIED POSITIONS              78,510      78,510      78,510      78,510      78,510      78,510      78,510      78,510
   8                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
                                     ________________________________________________________________________________________________
   9  TOTAL PERSONAL SERVICE            2,264,519   1,050,751   2,264,519   1,050,751   2,264,519   1,050,751   2,264,519   1,050,751
  10                                      (59.00)     (31.00)     (59.36)     (31.36)     (59.36)     (31.36)     (59.36)     (31.36)
  11  OTHER OPERATING EXPENSES          1,045,296     145,296   1,045,296     145,296   1,045,296     145,296   1,045,296     145,296
  12                                 ================================================================================================
  13 TOTAL ADMINISTRATION               3,309,815   1,196,047   3,309,815   1,196,047   3,309,815   1,196,047   3,309,815   1,196,047
  14                                      (59.00)     (31.00)     (59.36)     (31.36)     (59.36)     (31.36)     (59.36)     (31.36)
  15                                 ================================================================================================
  16 II. PROGRAMS & SERVICES
  17  A. OSHA VOLUNTARY PROGRAMS
  18   PERSONAL SERVICE
  19    CLASSIFIED POSITIONS              685,910     220,252     685,910     220,252     685,910     220,252     685,910     220,252
  20                                      (19.21)      (6.24)     (19.23)      (6.26)     (19.23)      (6.26)     (19.23)      (6.26)
  21    UNCLASSIFIED POSITIONS                                     20,000       2,000      20,000       2,000      20,000       2,000
                                     ________________________________________________________________________________________________
  22   TOTAL PERSONAL SERVICE             685,910     220,252     705,910     222,252     705,910     222,252     705,910     222,252
  23                                      (19.21)      (6.24)     (19.23)      (6.26)     (19.23)      (6.26)     (19.23)      (6.26)
  24   OTHER OPERATING EXPENSES           283,967      90,596     283,967      90,596     283,967      90,596     283,967      90,596
                                     ________________________________________________________________________________________________
  25  TOTAL OSHA VOLUNTARY PROGRAMS       969,877     310,848     989,877     312,848     989,877     312,848     989,877     312,848
  26                                      (19.21)      (6.24)     (19.23)      (6.26)     (19.23)      (6.26)     (19.23)      (6.26)
  27                                 ================================================================================================
  28  B. OCCUPATIONAL SAFETY & HEALTH
  29   PERSONAL SERVICE
  30    CLASSIFIED POSITIONS            1,901,308     957,152   1,929,308     985,152   1,929,308     985,152   1,929,308     985,152
  31                                      (59.60)     (29.72)     (59.72)     (29.84)     (59.72)     (29.84)     (59.72)     (29.84)
  32    UNCLASSIFIED POSITIONS                                     20,000      10,000      20,000      10,000      20,000      10,000
  33    OTHER PERSONAL SERVICES             8,190       4,095       8,190       4,095       8,190       4,095       8,190       4,095
                                     ________________________________________________________________________________________________
  34   TOTAL PERSONAL SERVICE           1,909,498     961,247   1,957,498     999,247   1,957,498     999,247   1,957,498     999,247
  35                                      (59.60)     (29.72)     (59.72)     (29.84)     (59.72)     (29.84)     (59.72)     (29.84)
  36   OTHER OPERATING EXPENSES           835,617     333,891     835,617     333,891     835,617     333,891     835,617     333,891
                                     ________________________________________________________________________________________________
  37  TOTAL OCCUPATIONAL SAFETY &
  38   HEALTH                           2,745,115   1,295,138   2,793,115   1,333,138   2,793,115   1,333,138   2,793,115   1,333,138
  39                                      (59.60)     (29.72)     (59.72)     (29.84)     (59.72)     (29.84)     (59.72)     (29.84)
  40                                 ================================================================================================
This web page was last updated on 
Thursday, June 25, 2009 at 11:27 A.M.