General Appropriations Bill H. 3687 for the fiscal year beginning July 1, 2001
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
 
 
     SEC.  39-0002                                              SECTION  39                                                 PAGE 0261
                                                      DEPARTMENT OF JUVENILE JUSTICE
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.           HOUSE BILL             SENATE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1    OTHER PERSONAL SERVICES           512,156     265,962     593,833     307,146     593,833     307,146     593,833     307,146
                                     ________________________________________________________________________________________________
   2   TOTAL PERSONAL SERVICE           8,502,369   7,064,955   9,630,086   8,142,478   9,630,086   8,142,478   9,630,086   8,142,478
   3                                     (311.50)    (262.50)    (338.00)    (284.25)    (338.00)    (284.25)    (338.00)    (284.25)
   4   OTHER OPERATING EXPENSES         1,482,393   1,186,033   1,867,821   1,650,974   1,767,821   1,550,974   1,767,821   1,550,974
   5   PUBLIC ASSISTANCE PAYMENTS
   6    CASE SERVICES                   1,076,624   1,076,624     789,888     289,888     789,888     289,888     789,888     289,888
                                     ________________________________________________________________________________________________
   7   TOTAL CASE SRVC/PUB ASST         1,076,624   1,076,624     789,888     289,888     789,888     289,888     789,888     289,888
   8   SPECIAL ITEM
   9    JUVENILE RESTITUTION              128,700     128,700      64,350      64,350      64,350      64,350      64,350      64,350
  10    JUVENILE ARBITRATIONS              35,000      35,000     535,000     535,000      35,000      35,000      35,000      35,000
                                     ________________________________________________________________________________________________
  11   TOTAL SPECIAL ITEMS                163,700     163,700     599,350     599,350      99,350      99,350      99,350      99,350
                                     ________________________________________________________________________________________________
  12  TOTAL COMMUNITY SERVICES         11,225,086   9,491,312  12,887,145  10,682,690  12,287,145  10,082,690  12,287,145  10,082,690
  13                                     (311.50)    (262.50)    (338.00)    (284.25)    (338.00)    (284.25)    (338.00)    (284.25)
  14                                 ================================================================================================
  15  B. LONGTERM FACILITIES
  16   PERSONAL SERVICE
  17    CLASSIFIED POSITIONS           15,198,282  15,102,973  17,583,850  17,465,342  14,900,350  14,781,842  14,900,350  14,781,842
  18                                     (692.50)    (684.25)    (665.75)    (659.75)    (665.75)    (615.75)    (665.75)    (615.75)
  19    UNCLASSIFIED POSITIONS            813,669     813,669      85,260      85,260      85,260      85,260      85,260      85,260
  20                                      (11.00)     (11.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
  21    OTHER PERSONAL SERVICES           295,744     295,744     989,013     941,551     989,013     941,551     989,013     941,551
                                     ________________________________________________________________________________________________
  22   TOTAL PERSONAL SERVICE          16,307,695  16,212,386  18,658,123  18,492,153  15,974,623  15,808,653  15,974,623  15,808,653
  23                                     (703.50)    (695.25)    (666.75)    (660.75)    (666.75)    (616.75)    (666.75)    (616.75)
  24   OTHER OPERATING EXPENSES         6,404,158   3,779,018   6,888,957   5,007,491   5,994,457   4,112,991   5,994,457   4,112,991
  25   PUBLIC ASSISTANCE PAYMENTS
  26    CASE SERVICES                     138,433     138,433     433,094     373,094     433,094     373,094     433,094     373,094
  27   SPECIAL ITEM
  28    CHILDRENS CASE RESOLUTIONS                                115,027     115,027     115,027     115,027     115,027     115,027
                                     ________________________________________________________________________________________________
  29   TOTAL CASE SRVC/PUB ASST           138,433     138,433     548,121     488,121     548,121     488,121     548,121     488,121
                                     ________________________________________________________________________________________________
  30  TOTAL LONGTERM FACILITIES        22,850,286  20,129,837  26,095,201  23,987,765  22,517,201  20,409,765  22,517,201  20,409,765
  31                                     (703.50)    (695.25)    (666.75)    (660.75)    (666.75)    (616.75)    (666.75)    (616.75)
  32                                 ================================================================================================
  33  C. RECEPTION AND EVALUATION
  34   CENT
  35   PERSONAL SERVICE
  36    CLASSIFIED POSITIONS            3,787,673   3,787,673   3,118,258   3,118,258   3,118,258   3,118,258   3,118,258   3,118,258
  37                                     (167.50)    (167.50)    (162.50)    (162.50)    (162.50)    (162.50)    (162.50)    (162.50)
  38    UNCLASSIFIED POSITIONS            119,166     119,166
  39                                       (3.00)      (3.00)
 
 
     SEC.  39-0003                                              SECTION  39                                                 PAGE 0262
                                                      DEPARTMENT OF JUVENILE JUSTICE
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.           HOUSE BILL             SENATE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1    OTHER PERSONAL SERVICES           116,486     116,486     240,800     240,800     240,800     240,800     240,800     240,800
                                     ________________________________________________________________________________________________
   2   TOTAL PERSONAL SERVICE           4,023,325   4,023,325   3,359,058   3,359,058   3,359,058   3,359,058   3,359,058   3,359,058
   3                                     (170.50)    (170.50)    (162.50)    (162.50)    (162.50)    (162.50)    (162.50)    (162.50)
   4   OTHER OPERATING EXPENSES           529,337     515,837   1,870,248   1,856,748     597,248     583,748     597,248     583,748
   5   CASE SERVICES                      154,291     154,291     196,621     196,621     196,621     196,621     196,621     196,621
                                     ________________________________________________________________________________________________
   6  TOTAL CASE SRVC/PUB ASST            154,291     154,291     196,621     196,621     196,621     196,621     196,621     196,621
                                     ________________________________________________________________________________________________
   7 TOTAL RECEPTION AND EVALUATION     4,706,953   4,693,453   5,425,927   5,412,427   4,152,927   4,139,427   4,152,927   4,139,427
   8                                     (170.50)    (170.50)    (162.50)    (162.50)    (162.50)    (162.50)    (162.50)    (162.50)
   9                                 ================================================================================================
  10 D. COUNTY SERV-DETENTION CENTER
  11  PERSONAL SERVICE
  12   CLASSIFIED POSITIONS               764,417     383,130   2,368,045               2,368,045               2,368,045
  13                                      (37.50)     (18.00)     (49.00)     (33.00)     (49.00)                 (49.00)
  14   UNCLASSIFIED POSITIONS              84,395      84,395
  15                                       (2.00)      (2.00)
  16   OTHER PERSONAL SERVICES            534,881
                                     ________________________________________________________________________________________________
  17  TOTAL PERSONAL SERVICE            1,383,693     467,525   2,368,045               2,368,045               2,368,045
  18                                      (39.50)     (20.00)     (49.00)     (33.00)     (49.00)                 (49.00)
  19  OTHER OPERATING EXPENSES            500,000                 640,373     640,373     640,373     640,373     640,373     640,373
  20  PUBLIC ASSISTANCE PAYMENTS
  21   CASE SERVICES                       12,000
                                     ________________________________________________________________________________________________
  22  TOTAL CASE SRVC/PUB ASST             12,000
                                     ________________________________________________________________________________________________
  23 TOTAL COUNTY SERVICES -
  24  DETENTION CENTER                  1,895,693     467,525   3,008,418     640,373   3,008,418     640,373   3,008,418     640,373
  25                                      (39.50)     (20.00)     (49.00)     (33.00)     (49.00)                 (49.00)
  26                                 ================================================================================================
  27 E. RESIDENTIAL OPERATIONS
  28  1. MARINE INSTITUTE
  29   SPECIAL ITEMS
  30    PIEDMONT MARINE INSTITUTE       1,187,858     742,379   1,187,857     742,378   1,187,857     742,378   1,187,857     742,378
  31    GEORGETOWN MARINE INSTITUTE     1,187,856     949,158   1,187,856     949,158   1,187,856     949,158   1,187,856     949,158
  32    RIMINI MARINE INSTITUTE         1,187,856     823,234   1,187,856     823,234   1,187,856     823,234   1,187,856     823,234
  33    CHARLESTON MARINE INSTITUTE       522,288     522,288     522,288     522,288     522,288     522,288     522,288     522,288
  34    MIDLANDS MARINE INSTITUTE         522,288     522,288     522,288     522,288     522,288     522,288     522,288     522,288
  35    BEAUFORT MARINE INSTITUTE       1,187,856     823,235   1,187,856     823,235   1,187,856     823,235   1,187,856     823,235
                                     ________________________________________________________________________________________________
  36   TOTAL SPECIAL ITEMS              5,796,002   4,382,582   5,796,001   4,382,581   5,796,001   4,382,581   5,796,001   4,382,581
                                     ________________________________________________________________________________________________
  37  TOTAL MARINE INSTITUTES           5,796,002   4,382,582   5,796,001   4,382,581   5,796,001   4,382,581   5,796,001   4,382,581
  38                                 ================================================================================================
  39  2. GROUP HOMES
 
 
     SEC.  39-0004                                              SECTION  39                                                 PAGE 0263
                                                      DEPARTMENT OF JUVENILE JUSTICE
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.           HOUSE BILL             SENATE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1   PERSONAL SERVICE
   2    CLASSIFIED POSITIONS            2,164,196   1,582,508   2,214,184   1,632,496   2,214,184   1,632,496   2,214,184   1,632,496
   3                                      (84.68)     (61.50)     (85.00)     (61.50)     (85.00)     (61.50)     (85.00)     (61.50)
   4    OTHER PERSONAL SERVICES           465,178     398,998     592,116     525,936     592,116     525,936     592,116     525,936
                                     ________________________________________________________________________________________________
   5   TOTAL PERSONAL SERVICE           2,629,374   1,981,506   2,806,300   2,158,432   2,806,300   2,158,432   2,806,300   2,158,432
   6                                      (84.68)     (61.50)     (85.00)     (61.50)     (85.00)     (61.50)     (85.00)     (61.50)
   7   OTHER OPERATING EXPENSES           400,267     331,798     450,283     381,814     450,283     381,814     450,283     381,814
   8   PUBLIC ASSISTANCE PAYMENTS
   9    CASE SERVICES                  14,721,554   8,855,632  14,516,736   8,650,814  14,516,736   8,650,814  14,516,736   8,650,814
                                     ________________________________________________________________________________________________
  10   TOTAL CASE SRVC/PUB ASST        14,721,554   8,855,632  14,516,736   8,650,814  14,516,736   8,650,814  14,516,736   8,650,814
  11   SPECIAL ITEM
  12    RESIDENTIAL TREATMENT              52,121      52,121      52,121      52,121      52,121      52,121      52,121      52,121
  13    12 & 13 YEAR OLD PLACEMENT        275,390     275,390     275,390     275,390     275,390     275,390     275,390     275,390
                                     ________________________________________________________________________________________________
  14   TOTAL SPECIAL ITEMS                327,511     327,511     327,511     327,511     327,511     327,511     327,511     327,511
                                     ________________________________________________________________________________________________
  15  TOTAL GROUP HOMES                18,078,706  11,496,447  18,100,830  11,518,571  18,100,830  11,518,571  18,100,830  11,518,571
  16                                      (84.68)     (61.50)     (85.00)     (61.50)     (85.00)     (61.50)     (85.00)     (61.50)
  17                                 ================================================================================================
  18 TOTAL RESIDENTIAL OPERATIONS      23,874,708  15,879,029  23,896,831  15,901,152  23,896,831  15,901,152  23,896,831  15,901,152
  19                                      (84.68)     (61.50)     (85.00)     (61.50)     (85.00)     (61.50)     (85.00)     (61.50)
  20                                 ================================================================================================
  21 F. JUVENILE HEALTH & SAFETY
  22  PERSONAL SERVICE
  23   CLASSIFIED POSITIONS             4,259,432   4,249,731   2,510,804   2,510,804   2,510,804   2,510,804   2,510,804   2,510,804
  24                                     (128.75)    (128.50)     (95.00)     (95.00)     (95.00)     (95.00)     (95.00)     (95.00)
  25   UNCLASSIFIED POSITIONS              72,017      72,017
  26                                       (1.00)      (1.00)
  27   OTHER PERSONAL SERVICES            722,541     670,461     590,736     590,736     590,736     590,736     590,736     590,736
                                     ________________________________________________________________________________________________
  28  TOTAL PERSONAL SERVICE            5,053,990   4,992,209   3,101,540   3,101,540   3,101,540   3,101,540   3,101,540   3,101,540
  29                                     (129.75)    (129.50)     (95.00)     (95.00)     (95.00)     (95.00)     (95.00)     (95.00)
  30  OTHER OPERATING EXPENSES          1,576,352   1,443,145     901,066     901,066     901,066     901,066     901,066     901,066
  31  PUBLIC ASSISTANCE PAYMENTS
  32   CASE SERVICES                    1,799,034   1,799,034   1,337,970   1,337,970   1,337,970   1,337,970   1,337,970   1,337,970
                                     ________________________________________________________________________________________________
  33  TOTAL CASE SRVC/PUB ASST          1,799,034   1,799,034   1,337,970   1,337,970   1,337,970   1,337,970   1,337,970   1,337,970
  34  SPECIAL ITEM
  35   CHILDRENS CASE RESOLUTIONS         127,383     127,383
                                     ________________________________________________________________________________________________
  36  TOTAL SPECIAL ITEMS                 127,383     127,383
                                     ________________________________________________________________________________________________
  37 TOTAL JUVENILE HEALTH              8,556,759   8,361,771   5,340,576   5,340,576   5,340,576   5,340,576   5,340,576   5,340,576
  38                                     (129.75)    (129.50)     (95.00)     (95.00)     (95.00)     (95.00)     (95.00)     (95.00)
  39                                 ================================================================================================
 
 
     SEC.  39-0005                                              SECTION  39                                                 PAGE 0264
                                                      DEPARTMENT OF JUVENILE JUSTICE
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.           HOUSE BILL             SENATE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1 G. PROGRAM ANALYSIS/DEVELOPMENT
   2  PERSONAL SERVICE
   3   CLASSIFIED POSITIONS               832,468     667,936   1,372,091   1,207,559   1,372,091   1,207,559   1,372,091   1,207,559
   4                                      (32.50)     (26.00)     (38.00)     (31.80)     (38.00)     (31.80)     (38.00)     (31.80)
   5   OTHER PERSONAL SERVICES             22,631      22,631
                                     ________________________________________________________________________________________________
   6  TOTAL PERSONAL SERVICE              855,099     690,567   1,372,091   1,207,559   1,372,091   1,207,559   1,372,091   1,207,559
   7                                      (32.50)     (26.00)     (38.00)     (31.80)     (38.00)     (31.80)     (38.00)     (31.80)
   8  OTHER OPERATING EXPENSES            178,544     155,277     368,844     345,577     368,844     345,577     368,844     345,577
   9  PUBLIC ASSISTANCE PAYMENTS
  10   CASE SERVICES                          609         609
                                     ________________________________________________________________________________________________
  11  TOTAL CASE SRVC/PUB ASST                609         609
                                     ________________________________________________________________________________________________
  12 TOTAL PROG ANALYSIS/STAFF
  13  DEVEL & QUALITY ASS               1,034,252     846,453   1,740,935   1,553,136   1,740,935   1,553,136   1,740,935   1,553,136
  14                                      (32.50)     (26.00)     (38.00)     (31.80)     (38.00)     (31.80)     (38.00)     (31.80)
  15                                 ================================================================================================
  16 H. EDUCATION
  17  PERSONAL SERVICE
  18   CLASSIFIED POSITIONS               812,654     689,624     909,117     786,087     909,117     786,087     909,117     786,087
  19                                      (32.09)     (25.84)     (29.62)     (16.58)     (29.62)     (16.58)     (29.62)     (16.58)
  20   UNCLASSIFIED POSITIONS           5,244,082   1,515,387   6,180,006   2,448,271   6,180,006   2,448,271   6,180,006   2,448,271
  21                                     (117.98)     (32.04)    (155.38)     (75.00)    (155.38)     (75.00)    (155.38)     (75.00)
  22   OTHER PERSONAL SERVICES            934,263       8,935   1,033,263      88,546   1,033,263      88,546   1,033,263      88,546
                                     ________________________________________________________________________________________________
  23  TOTAL PERSONAL SERVICE            6,990,999   2,213,946   8,122,386   3,322,904   8,122,386   3,322,904   8,122,386   3,322,904
  24                                     (150.07)     (57.88)    (185.00)     (91.58)    (185.00)     (91.58)    (185.00)     (91.58)
  25  OTHER OPERATING EXPENSES          1,185,698     486,950   1,143,488     447,523   1,143,488     447,523   1,143,488     447,523
  26  SPECIAL ITEM
  27   VOCATIONAL REHABILITATION           81,560      81,560      81,560      81,560      81,560      81,560      81,560      81,560
                                     ________________________________________________________________________________________________
  28  TOTAL SPECIAL ITEMS                  81,560      81,560      81,560      81,560      81,560      81,560      81,560      81,560
                                     ________________________________________________________________________________________________
  29 TOTAL EDUCATION                    8,258,257   2,782,456   9,347,434   3,851,987   9,347,434   3,851,987   9,347,434   3,851,987
  30                                     (150.07)     (57.88)    (185.00)     (91.58)    (185.00)     (91.58)    (185.00)     (91.58)
  31                                 ================================================================================================
  32 TOTAL PROGRAMS AND SERVICES       82,401,994  62,651,836  87,742,467  67,370,106  82,291,467  61,919,106  82,291,467  61,919,106
  33                                    (1622.00)   (1423.13)   (1619.25)   (1420.38)   (1619.25)   (1343.38)   (1619.25)   (1343.38)
  34                                 ================================================================================================
  35 IV. EMPLOYEE BENEFITS
  36  C. STATE EMPLOYER CONTRIBUTIONS
  37   EMPLOYER CONTRIBUTIONS          15,594,322  13,405,701  15,741,054  12,900,273  15,741,054  12,900,273  15,741,054  12,900,273
                                     ________________________________________________________________________________________________
  38  TOTAL FRINGE BENEFITS            15,594,322  13,405,701  15,741,054  12,900,273  15,741,054  12,900,273  15,741,054  12,900,273
  39                                 ================================================================================================
 
 
     SEC.  39-0006                                              SECTION  39                                                 PAGE 0265
                                                      DEPARTMENT OF JUVENILE JUSTICE
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.           HOUSE BILL             SENATE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1 TOTAL EMPLOYEE BENEFITS           15,594,322  13,405,701  15,741,054  12,900,273  15,741,054  12,900,273  15,741,054  12,900,273
   2                                 ================================================================================================
   3 V. NON-RECURRING APPROPRIATIONS
   4  VOTIS MATCH                                                 678,000     678,000
                                     ________________________________________________________________________________________________
   5 TOTAL NON-RECURRING APPRO.                                   678,000     678,000
   6                                 ================================================================================================
   7 TOTAL NON-RECURRING                                          678,000     678,000
   8                                 ================================================================================================
   9 VI. BASE REDUCTION
  10  BASE REDUCTION                                           -3,437,851  -3,437,851  -8,494,077  -8,494,077  -4,650,000  -4,650,000
                                     ________________________________________________________________________________________________
  11 TOTAL SPECIAL ITEMS                                       -3,437,851  -3,437,851  -8,494,077  -8,494,077  -4,650,000  -4,650,000
  12                                 ================================================================================================
  13 TOTAL BASE REDUCTION                                      -3,437,851  -3,437,851  -8,494,077  -8,494,077  -4,650,000  -4,650,000
  14                                 ================================================================================================
  15 DEPARTMENT OF JUVENILE JUSTICE
  16 TOTAL RECURRING BASE             103,265,408  81,083,179 106,999,921  83,548,329  96,040,695  72,589,103  99,884,772  76,433,180
  17
  18 TOTAL FUNDS AVAILABLE            103,265,408  81,083,179 107,677,921  84,226,329  96,040,695  72,589,103  99,884,772  76,433,180
  19 TOTAL AUTHORIZED FTE POSITIONS     (1712.00)   (1511.63)   (1712.00)   (1511.63)   (1712.00)   (1434.63)   (1712.00)   (1434.63)
  20                                 ================================================================================================
 
 
     SEC.  39-0001                                              SECTION  39                                                 PAGE 0260
                                                      DEPARTMENT OF JUVENILE JUSTICE
                                          ---- 2000-2001 ----  ------------------------------ 2001-2002 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.           HOUSE BILL             SENATE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1 I. PAROLE DIVISION
   2  PERSONAL SERVICE
   3   PAROLE BOARD COMPENSATION           33,700      33,700      33,700      33,700      33,700      33,700      33,700      33,700
   4   CLASSIFIED POSITIONS               418,684     418,684     418,684     418,684     418,684     418,684     418,684     418,684
   5                                      (15.00)     (15.00)     (14.75)     (14.75)     (14.75)     (14.75)     (14.75)     (14.75)
   6   UNCLASSIFIED POSITIONS              66,963      66,963      66,963      66,963      66,963      66,963      66,963      66,963
   7                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
                                     ________________________________________________________________________________________________
   8  TOTAL PERSONAL SERVICE              519,347     519,347     519,347     519,347     519,347     519,347     519,347     519,347
   9                                      (16.00)     (16.00)     (15.75)     (15.75)     (15.75)     (15.75)     (15.75)     (15.75)
  10  OTHER OPERATING EXPENSES            157,849     157,849     157,849     157,849     157,849     157,849     157,849     157,849
  11                                 ================================================================================================
  12 TOTAL PAROLE DIVISION                677,196     677,196     677,196     677,196     677,196     677,196     677,196     677,196
  13                                      (16.00)     (16.00)     (15.75)     (15.75)     (15.75)     (15.75)     (15.75)     (15.75)
  14                                 ================================================================================================
  15 II. ADMINISTRATION DIVISION
  16  PERSONAL SERVICE
  17   COMMISSIONER/S                      99,856      99,856      99,856      99,856      99,856      99,856      99,856      99,856
  18                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
  19   CLASSIFIED POSITIONS             2,562,761   2,515,411   3,000,663   2,953,313   3,000,663   2,953,313   3,000,663   2,953,313
  20                                      (71.00)     (69.50)     (74.00)     (72.50)     (74.00)     (72.50)     (74.00)     (72.50)
  21   UNCLASSIFIED POSITIONS             178,930     178,930     208,820     208,820     208,820     208,820     208,820     208,820
  22                                       (2.00)      (2.00)      (2.00)      (2.00)      (2.00)      (2.00)      (2.00)      (2.00)
  23   OTHER PERSONAL SERVICES            251,412     251,412      70,499      70,499      70,499      70,499      70,499      70,499
                                     ________________________________________________________________________________________________
  24  TOTAL PERSONAL SERVICE            3,092,959   3,045,609   3,379,838   3,332,488   3,379,838   3,332,488   3,379,838   3,332,488
  25                                      (74.00)     (72.50)     (77.00)     (75.50)     (77.00)     (75.50)     (77.00)     (75.50)
  26  OTHER OPERATING EXPENSES          1,251,587   1,055,487   2,649,867   2,458,767   2,197,867   2,006,767   2,197,867   2,006,767
  27  SPECIAL ITEMS:
  28   CLIENT TRACKING SYSTEM             247,350     247,350     247,350     247,350     247,350     247,350     247,350     247,350
                                     ________________________________________________________________________________________________
  29  TOTAL SPECIAL ITEMS                 247,350     247,350     247,350     247,350     247,350     247,350     247,350     247,350
  30                                 ================================================================================================
  31 TOTAL ADMINISTRATION               4,591,896   4,348,446   6,277,055   6,038,605   5,825,055   5,586,605   5,825,055   5,586,605
  32                                      (74.00)     (72.50)     (77.00)     (75.50)     (77.00)     (75.50)     (77.00)     (75.50)
  33                                 ================================================================================================
  34 III. PROGRAMS AND SERVICES
  35  A. COMMUNITY SERVICES
  36   PERSONAL SERVICE
  37    CLASSIFIED POSITIONS            7,902,824   6,711,604   8,948,864   7,747,943   8,948,864   7,747,943   8,948,864   7,747,943
  38                                     (310.50)    (261.50)    (337.00)    (283.25)    (337.00)    (283.25)    (337.00)    (283.25)
  39    UNCLASSIFIED POSITIONS             87,389      87,389      87,389      87,389      87,389      87,389      87,389      87,389
  40                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
This web page was last updated on 
Thursday, June 25, 2009 at 11:30 A.M.