H. 3749
General Appropriations Bill for fiscal year 2003-2004
As Ratified by the General Assembly
SECTION 18
H91-ARTS COMMISSION
TOTAL FUNDS GENERAL FUNDS
______________ _____________
I. ADMINISTRATION
PERSONAL SERVICE
DIRECTOR 79,634 79,634
(1.00) (1.00)
CLASSIFIED POSITIONS 372,112 358,582
(10.31) (9.60)
OTHER PERSONAL SERVICES 7,450 6,450
_______________________________
TOTAL PERSONAL SERVICE 459,196 444,666
(11.31) (10.60)
OTHER OP EXPENSES 486,913 486,913
===============================
TOTAL ADMINISTRATION 946,109 931,579
(11.31) (10.60)
===============================
II. STATEWIDE ARTS SERVICE
PERSONAL SERVICE
CLASSIFIED POSITIONS 937,080 835,557
(27.25) (23.11)
OTHER PERSONAL SERVICES 83,327 17,338
_______________________________
TOTAL PERSONAL SERVICE 1,020,407 852,895
(27.25) (23.11)
OTHER OP EXPENSES 512,187 247,184
SPECIAL ITEMS
SPOLETO FESTIVAL 122,386 122,386
PENN COMMUNITY CENTER 112,197 112,197
ARTS EDUCATION OUTREACH 142,380 142,380
_______________________________
TOTAL SPECIAL ITEMS 376,963 376,963
DISTRIBUTION TO SUBDIV
ALLOC MUN-RESTRICTED 38,000
ALLOC CNTY-RESTRICTED 40,000
ALLOC SCHOOL DIST 29,957
ALLOC OTHER STATE AGENCIES 144,907
ALLOC-PRIVATE SECTOR 1,164,135
ALLOC - PRIVATE SECTOR 10,000
AID MUN-RESTRICTED 44,096 44,096
AID CNTY-RESTRICTED 42,525 42,525
AID SCHOOL DISTRICTS 142,619 142,619
AID OTHER STATE AGENCIES 57,268 57,268
AID TO PRIVATE SECTOR 307,369 307,369
HIGH SCHOOLS THAT WORK 76,000 76,000
_______________________________
TOTAL DIST SUBDIVISIONS 2,096,876 669,877
===============================
TOTAL STATEWIDE ARTS SVC 4,006,433 2,146,919
(27.25) (23.11)
===============================
III. EMPLOYEE BENEFITS
C. STATE EMP CONTRIB
EMPLOYER CONTRIBUTIONS 378,238 340,630
_______________________________
TOTAL FRINGE BENEFITS 378,238 340,630
===============================
TOTAL EMPLOYEE BENEFITS 378,238 340,630
===============================
ARTS COMMISSION
TOTAL FUNDS AVAILABLE 5,330,780 3,419,128
TOTAL AUTH FTE POSITIONS (38.56) (33.71)
===============================
This web page was last updated on
Thursday, June 25, 2009 at 10:55 A.M.