South Carolina General Assembly
115th Session, 2003-2004

H. 3749
General Appropriations Bill for fiscal year 2003-2004
As Ratified by the General Assembly

                              SECTION 5D
            H12-CLEMSON UNIVERSITY (EDUCATIONAL & GENERAL)

                                        TOTAL FUNDS    GENERAL FUNDS
                                     ______________    _____________

I.  EDUCATION & GENERAL
A.  UNRESTRICTED
PERSONAL SERVICE
PRESIDENT                                   172,550        172,550
                                             (1.00)         (1.00)
CLASSIFIED POSITIONS                     54,025,657     44,541,903
                                         (1,436.22)       (925.47)
NEW POSITIONS
ADMINISTRATIVE ASSISTANT
                                             (3.00)
TECH MED ASSOCIATE I
                                             (1.00)
ADMINISTRATIVE SPECIALIST II
                                             (1.00)
SUBSTANCE ABUSE COUNSELOR
                                              (.75)
WELLNESS COORDINATOR
                                             (1.00)
STUDENT SERVICES PROGRAM

COORDINATOR
                                             (1.00)
RESEARCHER
                                             (2.00)
RESEARCH ASSISTANT
                                             (2.00)
UNCLASSIFIED POSITIONS                   65,504,563     31,042,784
                                           (714.24)       (393.88)
NEW POSITIONS
PROFESSOR
                                            (12.25)
OTHER PERSONAL SERVICES                   8,135,003
                                     _______________________________
TOTAL PERSONAL SERVICE                  127,837,773     75,757,237
                                         (2,175.46)     (1,320.35)
OTHER OP EXPENSES                        52,005,245
SPECIAL ITEMS
ADVANCED ENGINRG FIBERS
& FILM                                      814,749        814,749
MUNICIPAL SERVICES                          931,747        931,747
SCHOLARSHIPS                             20,821,723
                                     _______________________________
TOTAL SPECIAL ITEMS                      22,568,219      1,746,496

                                     _______________________________
TOTAL UNRESTRICTED                      202,411,237     77,503,733
                                         (2,175.46)     (1,320.35)
                                     ===============================
B.  RESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS                     10,178,103
                                           (151.88)
UNCLASSIFIED POSITIONS                   23,036,450
                                           (263.69)
OTHER PERSONAL SERVICES                  12,677,833
                                     _______________________________
TOTAL PERSONAL SERVICE                   45,892,386
                                           (415.57)
OTHER OP EXPENSES                        39,204,470
SPECIAL ITEMS
SCHOLARSHIPS                             37,547,565
                                     _______________________________
TOTAL SPECIAL ITEMS                      37,547,565
                                     _______________________________
TOTAL RESTRICTED                        122,644,421
                                           (415.57)
                                     ===============================
TOTAL ED & GENERAL                      325,055,658     77,503,733
                                         (2,591.03)     (1,320.35)
                                     ===============================
II.  AUX ENTERPRISES
A.  UNRESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS                     11,624,886
                                           (283.45)
UNCLASSIFIED POSITIONS                    7,760,832
                                           (106.42)
NEW POSITIONS
COACH
                                             (3.00)
ASSISTANT PROFESSOR
                                             (1.00)
OTHER PERSONAL SERVICES                   2,221,571
                                     _______________________________
TOTAL PERSONAL SERVICE                   21,607,289
                                           (393.87)
OTHER OP EXPENSES                        46,062,474
SPECIAL ITEMS
DEBT SERVICE                              3,692,383
                                     _______________________________
TOTAL DEBT SERVICE                        3,692,383
                                     _______________________________
TOTAL UNRESTRICTED                       71,362,146
                                           (393.87)
                                     ===============================

B.  RESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS                        173,162
                                             (8.00)
UNCLASSIFIED POSITIONS                      605,947
                                            (11.28)
OTHER PERSONAL SERVICES                     283,300
                                     _______________________________
TOTAL PERSONAL SERVICE                    1,062,409
                                            (19.28)
OTHER OP EXPENSES                         1,720,441
                                     _______________________________
TOTAL RESTRICTED                          2,782,850
                                            (19.28)
                                     ===============================
TOTAL AUX ENTERPRISES                    74,144,996
                                           (413.15)
                                     ===============================
III.  EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIB
EMPLOYER CONTRIBUTIONS                   43,009,676      9,303,044
                                     _______________________________
TOTAL FRINGE BENEFITS                    43,009,676      9,303,044
                                     ===============================
TOTAL EMPLOYEE BENEFITS                  43,009,676      9,303,044
                                     ===============================
CLEMSON UNIVERSITY
(EDUCATIONAL & GENERAL)

TOTAL FUNDS AVAILABLE                   442,210,330     86,806,777
TOTAL AUTH FTE POSITIONS                 (3,004.18)     (1,320.35)
                                     ===============================


This web page was last updated on Thursday, June 25, 2009 at 10:55 A.M.