H. 3749
General Appropriations Bill for fiscal year 2003-2004
As Ratified by the General Assembly
SECTION 7
H73-VOCATIONAL REHABILITATION
TOTAL FUNDS GENERAL FUNDS
______________ _____________
I. ADMINISTRATION
PERSONAL SERVICE
COMMISSIONER/S 112,376 112,376
(1.00) (1.00)
CLASSIFIED POSITIONS 3,281,777 1,300,733
(69.00) (26.60)
UNCLASSIFIED POSITIONS 142,000 71,000
(3.00) (.76)
OTHER PERSONAL SERVICES 439,000 157,500
_______________________________
TOTAL PERSONAL SERVICE 3,975,153 1,641,609
(73.00) (28.36)
OTHER OP EXPENSES 990,000
===============================
TOTAL ADMINISTRATION 4,965,153 1,641,609
(73.00) (28.36)
===============================
II. VOC REHAB. PROGRAMS
A. BASIC SERVICE PROGRAM
PERSONAL SERVICE
CLASSIFIED POSITIONS 21,119,122 7,770,934
(805.21) (280.86)
UNCLASSIFIED POSITIONS 75,000
(9.70)
OTHER PERSONAL SERVICES 1,250,000
_______________________________
TOTAL PERSONAL SERVICE 22,444,122 7,770,934
(814.91) (280.86)
OTHER OP EXPENSES 6,291,051
CASE SERVICES
CASE SERVICES 12,000,000
_______________________________
TOTAL CASE SRVC/PUB ASST 12,000,000
_______________________________
TOTAL BASIC SVC PROGRAM 40,735,173 7,770,934
(814.91) (280.86)
===============================
B. SPECIAL PROJECTS
PERSONAL SERVICE
CLASSIFIED POSITIONS 947,187 80,687
(40.00) (3.00)
OTHER PERSONAL SERVICES 1,128,000
_______________________________
TOTAL PERSONAL SERVICE 2,075,187 80,687
(40.00) (3.00)
OTHER OP EXPENSES 1,975,830
CASE SERVICES
CASE SERVICES 389,000 25,000
_______________________________
TOTAL CASE SRVC/PUB ASST 389,000 25,000
_______________________________
TOTAL SPECIAL PROJECTS 4,440,017 105,687
(40.00) (3.00)
===============================
C. WORKSHOP PRODUCTION
OTHER OP EXPENSES 17,000,000
_______________________________
TOTAL WORKSHOP PROD 17,000,000
===============================
TOTAL VOC REHAB PGM 62,175,190 7,876,621
(854.91) (283.86)
===============================
III. DISABILITY DETERMIN
DIV
PERSONAL SERVICE
CLASSIFIED POSITIONS 10,860,000
(312.36)
OTHER PERSONAL SERVICES 900,000
_______________________________
TOTAL PERSONAL SERVICE 11,760,000
(312.36)
OTHER OP EXPENSES 5,373,000
CASE SERVICES
CASE SERVICES 8,775,000
_______________________________
TOTAL CASE SRVC/PUB ASST 8,775,000
===============================
TOTAL DISABILITY
DETERMINATION DIV 25,908,000
(312.36)
===============================
IV. EMPLOYEE BENEFITS
C. STATE EMP CONTRIB
EMPLOYER CONTRIBUTIONS 11,355,674 2,995,787
_______________________________
TOTAL FRINGE BENEFITS 11,355,674 2,995,787
===============================
TOTAL EMPLOYEE BENEFITS 11,355,674 2,995,787
===============================
VOCATIONAL REHABILITATION
TOTAL FUNDS AVAILABLE 104,404,017 12,514,017
TOTAL AUTH FTE POSITIONS (1,240.27) (312.22)
===============================
This web page was last updated on
Thursday, June 25, 2009 at 10:55 A.M.