H. 4925
General Appropriations Bill for fiscal year 2004-2005
As Ratified by the General Assembly
SECTION 18
H91-ARTS COMMISSION
TOTAL FUNDS GENERAL FUNDS
______________ _____________
I. ADMINISTRATION
PERSONAL SERVICE
DIRECTOR 79,634 79,634
(1.00) (1.00)
CLASSIFIED POSITIONS 345,101 331,571
(10.27) (9.56)
OTHER PERSONAL SERVICES 5,000 4,000
_______________________________
TOTAL PERSONAL SERVICE 429,735 415,205
(11.27) (10.56)
OTHER OPERATING EXPENSES 483,100 483,100
===============================
TOTAL ADMINISTRATION 912,835 898,305
(11.27) (10.56)
===============================
II. STATEWIDE ARTS SERVICE
PERSONAL SERVICE
CLASSIFIED POSITIONS 916,170 814,647
(27.29) (23.15)
OTHER PERSONAL SERVICES 58,839 12,850
_______________________________
TOTAL PERSONAL SERVICE 975,009 827,497
(27.29) (23.15)
OTHER OPERATING EXPENSES 471,715 223,012
SPECIAL ITEMS
SPOLETO FESTIVAL 86,026 86,026
PENN COMMUNITY CENTER 78,864 78,864
ARTS EDUCATION OUTREACH 78,466 78,466
_______________________________
TOTAL SPECIAL ITEMS 243,356 243,356
DISTRIB TO SUBDIVISIONS
ALLOC MUN-RESTRICTED 38,000
ALLOC CNTY-RESTRICTED 40,000
ALLOC SCHOOL DIST 43,408
ALLOC OTHER STATE AGENCIES 68,504
ALLOC-PRIVATE SECTOR 1,180,263
ALLOC - PRIVATE SECTOR 10,000
AID MUN-RESTRICTED 31,309 31,309
AID CNTY-RESTRICTED 30,193 30,193
AID SCHOOL DISTRICTS 100,912 100,912
AID OTHER STATE AGENCIES 40,661 40,661
AID TO PRIVATE SECTOR 274,397 274,397
AID TO PRIVATE
SECTOR-REPORTABLE 30,000 10,000
_______________________________
TOTAL DIST SUBDIVISIONS 1,887,647 487,472
===============================
TOTAL STATEWIDE ARTS SVC 3,577,727 1,781,337
(27.29) (23.15)
===============================
III. EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIB
EMPLOYER CONTRIBUTIONS 385,880 349,043
_______________________________
TOTAL FRINGE BENEFITS 385,880 349,043
===============================
TOTAL EMPLOYEE BENEFITS 385,880 349,043
===============================
ARTS COMMISSION
TOTAL FUNDS AVAILABLE 4,876,442 3,028,685
TOTAL AUTH FTE POSITIONS (38.56) (33.71)
===============================
This web page was last updated on
Thursday, June 25, 2009 at 10:38 A.M.