H. 4925
General Appropriations Bill for fiscal year 2004-2005
As Ratified by the General Assembly
SECTION 5D
H12-CLEMSON UNIVERSITY (EDUCATIONAL & GENERAL)
TOTAL FUNDS GENERAL FUNDS
______________ _____________
I. EDUCATION & GENERAL
A. UNRESTRICTED
PERSONAL SERVICE
PRESIDENT 172,550 172,550
(1.00) (1.00)
CLASSIFIED POSITIONS 59,227,633 42,788,540
(1,447.97) (925.47)
UNCLASSIFIED POSITIONS 77,961,233 30,401,707
(726.49) (393.88)
OTHER PERSONAL SERVICES 8,155,003
_______________________________
TOTAL PERSONAL SERVICE 145,516,419 73,362,797
(2,175.46) (1,320.35)
OTHER OPERATING EXPENSES 53,560,920
SPECIAL ITEMS
ADVANCED ENGINEERING
FIBERS & FILM 814,749 814,749
MUNICIPAL SERVICES 931,747 931,747
RES CENTER WIRELESS 500,000 500,000
SCHOLARSHIPS 20,821,723
_______________________________
TOTAL SPECIAL ITEMS 23,068,219 2,246,496
_______________________________
TOTAL UNRESTRICTED 222,145,558 75,609,293
(2,175.46) (1,320.35)
===============================
B. RESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS 6,290,936
(151.88)
UNCLASSIFIED POSITIONS 25,835,536
(263.69)
OTHER PERSONAL SERVICES 14,129,718
_______________________________
TOTAL PERSONAL SERVICE 46,256,190
(415.57)
OTHER OPERATING EXPENSES 39,204,470
SPECIAL ITEMS:
SCHOLARSHIPS 40,083,880
_______________________________
TOTAL SPECIAL ITEMS 40,083,880
_______________________________
TOTAL RESTRICTED 125,544,540
(415.57)
===============================
TOTAL EDUC & GENERAL 347,690,098 75,609,293
(2,591.03) (1,320.35)
===============================
II. AUXILIARY ENTERPRISES
A. UNRESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS 12,997,970
(283.45)
UNCLASSIFIED POSITIONS 9,069,189
(110.42)
OTHER PERSONAL SERVICES 2,221,571
_______________________________
TOTAL PERSONAL SERVICE 24,288,730
(393.87)
OTHER OPERATING EXPENSES 49,053,958
DEBT SERVICE:
PRINCIPAL 1,735,420
INTEREST 1,956,963
_______________________________
TOTAL DEBT SERVICE 3,692,383
_______________________________
TOTAL UNRESTRICTED 77,035,071
(393.87)
===============================
B. RESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS 173,162
(8.00)
UNCLASSIFIED POSITIONS 605,947
(11.28)
OTHER PERSONAL SERVICES 283,300
_______________________________
TOTAL PERSONAL SERVICE 1,062,409
(19.28)
OTHER OPERATING EXPENSES 1,720,441
_______________________________
TOTAL RESTRICTED 2,782,850
(19.28)
===============================
TOTAL AUX ENTERPRISES 79,817,921
(413.15)
===============================
III. EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIB
EMPLOYER CONTRIBUTIONS 44,187,300 9,114,392
_______________________________
TOTAL FRINGE BENEFITS 44,187,300 9,114,392
===============================
TOTAL EMPLOYEE BENEFITS 44,187,300 9,114,392
===============================
CLEMSON UNIVERSITY
(EDUCATIONAL & GENERAL)
TOTAL FUNDS AVAILABLE 471,695,319 84,723,685
TOTAL AUTH FTE POSITIONS (3,004.18) (1,320.35)
===============================
This web page was last updated on
Thursday, June 25, 2009 at 10:39 A.M.