H. 3716
General Appropriations Bill for fiscal year 2005-2006
As Ratified by the General Assembly
SECTION 5MB
H53-AREA HEALTH EDUCATION CONSORTIUM
TOTAL FUNDS GENERAL FUNDS
______________ _____________
I. CONSORTIUM
A. GENERAL
PERSONAL SERVICE
CLASSIFIED POSITIONS 701,664 565,683
(7.67) (7.39)
UNCLASSIFIED POSITIONS 1,176,572 948,261
(5.87) (5.35)
OTHER PERSONAL SERVICES 52,846 42,330
_______________________________
TOTAL PERSONAL SERVICE 1,931,082 1,556,274
(13.54) (12.74)
OTHER OPER EXPENSES 3,267,971 2,771,505
SPECIAL ITEMS
PALMETTO INITIATIVE 74,440 74,440
RURAL PHYSICIANS PROGRAM 689,845 689,845
NURSING RECRUITMENT 37,955 37,955
_______________________________
TOTAL SPECIAL ITEMS 802,240 802,240
_______________________________
TOTAL CONSORTIUM-GEN 6,001,293 5,130,019
(13.54) (12.74)
===============================
I. CONSORTIUM
B. RESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS 33,000
(.40)
UNCLASSIFIED POSITIONS 89,800
(1.35)
_______________________________
TOTAL PERSONAL SERVICE 122,800
(1.75)
OTHER OPER EXPENSES 2,146,374
_______________________________
TOT CONSORTIUM-RESTRICT 2,269,174
(1.75)
===============================
TOTAL CONSORTIUM 8,270,467 5,130,019
(15.29) (12.74)
===============================
II. FAMILY PRACTICE
PERSONAL SERVICE
CLASSIFIED POSITIONS 216,833 216,833
(2.77) (2.77)
UNCLASSIFIED POSITIONS 1,515,170 1,515,170
(8.26) (8.26)
OTHER PERSONAL SERVICES 14,370 14,370
_______________________________
TOTAL PERSONAL SERVICE 1,746,373 1,746,373
(11.03) (11.03)
OTHER OPER EXPENSES 3,239,264 3,037,593
===============================
TOTAL FAMILY PRACTICE 4,985,637 4,783,966
(11.03) (11.03)
===============================
III. GRADUATE DOCTOR EDUC
OTHER OPER EXPENSES
OTHER OPER EXPENSES 4,055,889 3,973,834
===============================
TOTAL GRAD DOCTOR EDUC 4,055,889 3,973,834
===============================
IV. EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIB
EMPLOYER CONTRIB 799,361 771,561
_______________________________
TOTAL FRINGE BENEFITS 799,361 771,561
===============================
TOTAL EMPLOYEE BENEFITS 799,361 771,561
===============================
AREA HEALTH EDUC CONSORT
TOTAL FUNDS AVAILABLE 18,111,354 14,659,380
TOTAL AUTH FTE POSITIONS (26.32) (23.77)
===============================
TOTAL MEDICAL UNIV OF S.C. 543,236,950 96,799,976
===============================
TOTAL AUTH FTE POSITIONS (2,903.49) (1,304.46)
===============================
This web page was last updated on
Tuesday, June 23, 2009 at 1:54 P.M.