H. 3620
General Appropriations Bill for fiscal year 2007-2008
As Enacted
SECTION 5MB
H53-AREA HEALTH EDUCATION CONSORTIUM
TOTAL FUNDS GENERAL FUNDS
______________ _____________
I. CONSORTIUM
A. GENERAL
PERSONAL SERVICE
CLASSIFIED POSITIONS 733,671 597,690
(7.67) (7.39)
UNCLASSIFIED POSITIONS 1,252,358 1,024,047
(5.87) (5.35)
OTHER PERSONAL SERVICES 52,846 42,330
____________________________
TOTAL PERSONAL SERVICE 2,038,875 1,664,067
(13.54) (12.74)
OTHER OPERATING EXPENSES 3,312,971 2,771,505
SPECIAL ITEMS
PALMETTO INITIATIVE 74,440 74,440
RURAL PHYSICIANS PROGRAM 689,845 689,845
INFRASTRUCTURE DEV 415,000 415,000
NURSING RECRUITMENT 37,955 37,955
____________________________
TOTAL SPECIAL ITEMS 1,217,240 1,217,240
____________________________
TOT CONSORTIUM-GENERAL 6,569,086 5,652,812
(13.54) (12.74)
============================
B. RESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS 33,000
(.40)
UNCLASSIFIED POSITIONS 89,800
(1.35)
____________________________
TOTAL PERSONAL SERVICE 122,800
(1.75)
OTHER OPERATING EXPENSES 2,288,702
____________________________
TOT CONSORTIUM-RESTRICTED 2,411,502
(1.75)
============================
TOTAL CONSORTIUM 8,980,588 5,652,812
(15.29) (12.74)
============================
II. FAMILY PRACTICE
PERSONAL SERVICE
CLASSIFIED POSITIONS 240,541 240,541
(2.77) (2.77)
UNCLASSIFIED POSITIONS 1,614,780 1,614,780
(8.26) (8.26)
OTHER PERSONAL SERVICES 14,370 14,370
____________________________
TOTAL PERSONAL SERVICE 1,869,691 1,869,691
(11.03) (11.03)
OTHER OPERATING EXPENSES 3,239,264 3,037,593
============================
TOTAL FAMILY PRACTICE 5,108,955 4,907,284
(11.03) (11.03)
============================
III. GRADUATE DOCTOR EDUC
OTHER OPERATING EXPENSES 4,055,889 3,973,834
============================
TOT GRADUATE DOCTOR EDUC 4,055,889 3,973,834
============================
IV. EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIB
EMPLOYER CONTRIBUTIONS 886,698 858,898
____________________________
TOTAL FRINGE BENEFITS 886,698 858,898
============================
TOTAL EMPLOYEE BENEFITS 886,698 858,898
============================
AREA HLTH EDUC CONSORTIUM
TOTAL FUNDS AVAILABLE 19,032,130 15,392,828
TOTAL AUTH FTE POSITIONS (26.32) (23.77)
============================
TOTAL MEDICAL UNIV OF SC 561,688,854 104,874,725
============================
TOTAL AUTH FTE POSITIONS (2,903.49) (1,304.46)
============================
This web page was last updated on
Tuesday, June 23, 2009 at 11:29 A.M.