H. 4800
General Appropriations Bill for fiscal year 2008-2009
As Passed by the Senate
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
 
 
     SEC.  72-0003                                              SECTION  72B                                                PAGE 0284
                                                GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS
                                          ---- 2007-2008 ----  ------------------- 2008-2009 ------------------
                                              APPROPRIATED           HOUSE BILL               SENATE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)
                                     ________________________________________________________________________________________________
   1  TOTAL SUPPORT SERVICES            1,254,232   1,254,232   2,297,322   1,248,968   2,220,659   1,172,305
   2                                      (21.76)     (21.76)     (24.76)     (24.76)     (24.76)     (24.76)
   3                                 ================================================================================================
   4 TOTAL DIVISION DIRECTOR            1,254,232   1,254,232   2,297,322   1,248,968   2,220,659   1,172,305
   5                                      (21.76)     (21.76)     (24.76)     (24.76)     (24.76)     (24.76)
   6                                 ================================================================================================
   7 TOTAL ADMINISTRATIVE SERVICES      1,380,016   1,380,016   2,403,981   1,355,627   2,327,318   1,278,964
   8                                      (23.76)     (23.76)     (26.76)     (26.76)     (26.76)     (26.76)
   9                                 ================================================================================================
  10 II. CHILDREN'S SERVICES
  11  A. DIVISION DIRECTOR
  12   1. GUARDIAN AD LITEM
  13    PERSONAL SERVICE:
  14     CLASSIFIED POSITIONS             399,001     399,001     818,100     404,538     818,100     404,538
  15                                      (23.00)     (11.50)     (23.00)     (11.50)     (23.00)     (11.50)
  16     UNCLASSIFIED POSITIONS            43,091      43,091      60,621      29,927      60,621      29,927
  17                                       (1.00)       (.50)      (1.00)       (.50)      (1.00)       (.50)
  18     OTHER PERSONAL SERVICES        1,030,655     642,678   1,900,499     626,611   1,900,499     626,611
                                     ________________________________________________________________________________________________
  19    TOTAL PERSONAL SERVICE          1,472,747   1,084,770   2,779,220   1,061,076   2,779,220   1,061,076
  20                                      (24.00)     (12.00)     (24.00)     (12.00)     (24.00)     (12.00)
  21    OTHER OPERATING EXPENSES        1,195,329     176,492     958,060     172,080     958,060     172,080
                                     ________________________________________________________________________________________________
  22   TOTAL GUARDIAN AD LITEM          2,668,076   1,261,262   3,737,280   1,233,156   3,737,280   1,233,156
  23                                      (24.00)     (12.00)     (24.00)     (12.00)     (24.00)     (12.00)
  24                                 ================================================================================================
  25   2. CHILDREN'S AFFAIRS
  26    PERSONAL SERVICE:
  27     CLASSIFIED POSITIONS             110,246     110,246
  28                                       (3.00)      (3.00)
  29     UNCLASSIFIED POSITIONS                                    38,726      38,726      38,726      38,726
  30                                                               (1.00)      (1.00)      (1.00)      (1.00)
                                     ________________________________________________________________________________________________
  31    TOTAL PERSONAL SERVICE            110,246     110,246      38,726      38,726      38,726      38,726
  32                                       (3.00)      (3.00)      (1.00)      (1.00)      (1.00)      (1.00)
  33    OTHER OPERATING EXPENSES            9,496       9,496       3,186       3,186       3,186       3,186
  34    SPECIAL ITEMS:
  35     CHILDREN'S CASE RESOLUTION        97,541      97,541      35,102      35,102      35,102      35,102
                                     ________________________________________________________________________________________________
  36    TOTAL SPECIAL ITEMS                97,541      97,541      35,102      35,102      35,102      35,102
                                     ________________________________________________________________________________________________
  37   TOTAL CHILDREN'S AFFAIRS           217,283     217,283      77,014      77,014      77,014      77,014
  38                                       (3.00)      (3.00)      (1.00)      (1.00)      (1.00)      (1.00)
  39                                 ================================================================================================
 
 
     SEC.  72-0004                                              SECTION  72B                                                PAGE 0285
                                                GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS
                                          ---- 2007-2008 ----  ------------------- 2008-2009 ------------------
                                              APPROPRIATED           HOUSE BILL               SENATE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)
   1   3. FOSTER CARE
   2    PERSONAL SERVICE:
   3     CLASSIFIED POSITIONS             870,561     370,561     752,977     371,533     752,977     371,533
   4                                      (18.00)      (9.00)     (18.00)      (9.00)     (18.00)      (9.00)
   5    NEW POSITION:
   6      ATTORNEY III                                             48,000      48,000
   7                                                               (1.00)      (1.00)
   8     UNCLASSIFIED POSITIONS            68,633      31,133      74,513      37,830      74,513      37,830
   9                                       (1.00)       (.50)      (1.00)       (.50)      (1.00)       (.50)
  10     OTHER PERSONAL SERVICES           77,753      12,091      70,008      11,789      70,008      11,789
                                     ________________________________________________________________________________________________
  11    TOTAL PERSONAL SERVICE          1,016,947     413,785     945,498     469,152     897,498     421,152
  12                                      (19.00)      (9.50)     (20.00)     (10.50)     (19.00)      (9.50)
  13    OTHER OPERATING EXPENSES          363,300     213,300     345,304     206,901     345,304     206,901
  14    SPECIAL ITEM:
  15     PROTECTION AND ADVOCACY          297,938     297,938     290,489     290,489     290,489     290,489
                                     ________________________________________________________________________________________________
  16    TOTAL SPECIAL ITEMS               297,938     297,938     290,489     290,489     290,489     290,489
                                     ________________________________________________________________________________________________
  17   TOTAL FOSTER CARE                1,678,185     925,023   1,581,291     966,542   1,533,291     918,542
  18                                      (19.00)      (9.50)     (20.00)     (10.50)     (19.00)      (9.50)
  19                                 ================================================================================================
  20   4. CONTINUUM OF CARE
  21    PERSONAL SERVICE
  22     CLASSIFIED POSITIONS           2,897,889   1,697,889   2,955,442   1,655,442   2,955,442   1,655,442
  23                                      (71.51)     (45.06)     (72.51)     (44.06)     (72.51)     (44.06)
  24     UNCLASSIFIED POSITIONS            77,135      77,135      75,207      75,207      75,207      75,207
  25                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
  26     TEMPORARY GRANTS EMPLOYEE        500,000                 400,000                 400,000
  27     OTHER PERSONAL SERVICES           80,000                  80,000                  80,000
                                     ________________________________________________________________________________________________
  28    TOTAL PERSONAL SERVICE          3,555,024   1,775,024   3,510,649   1,730,649   3,510,649   1,730,649
  29                                      (72.51)     (46.06)     (73.51)     (45.06)     (73.51)     (45.06)
  30    OTHER OPERATING EXPENSES        1,072,377     322,377   1,062,706     312,706   1,062,706     312,706
  31    CASE SERVICES:
  32     CASE SERVICES                  3,288,010   1,388,010   3,854,112   1,954,112   3,854,112   1,954,112
                                     ________________________________________________________________________________________________
  33    TOTAL CASE SRVC/PUB ASST        3,288,010   1,388,010   3,854,112   1,954,112   3,854,112   1,954,112
                                     ________________________________________________________________________________________________
  34   TOTAL CONTINUUM OF CARE          7,915,411   3,485,411   8,427,467   3,997,467   8,427,467   3,997,467
  35                                      (72.51)     (46.06)     (73.51)     (45.06)     (73.51)     (45.06)
  36                                 ================================================================================================
  37  TOTAL DIVISION DIRECTOR          12,478,955   5,888,979  13,823,052   6,274,179  13,775,052   6,226,179
  38                                     (118.51)     (70.56)    (118.51)     (68.56)    (117.51)     (67.56)
  39                                 ================================================================================================
 
 
     SEC.  72-0005                                              SECTION  72B                                                PAGE 0286
                                                GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS
                                          ---- 2007-2008 ----  ------------------- 2008-2009 ------------------
                                              APPROPRIATED           HOUSE BILL               SENATE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)
   1 TOTAL CHILDREN'S SERVICES         12,478,955   5,888,979  13,823,052   6,274,179  13,775,052   6,226,179
   2                                     (118.51)     (70.56)    (118.51)     (68.56)    (117.51)     (67.56)
   3                                 ================================================================================================
   4 III. CONSTITUENT SERVICES
   5  A. DIVISION DIRECTOR
   6   1. VICTIMS' ASSISTANCE
   7    PERSONAL SERVICE:
   8     CLASSIFIED POSITIONS             917,676                 974,827                 974,827
   9                                      (28.68)                 (28.68)                 (28.68)
  10     UNCLASSIFIED POSITIONS            33,229                  37,492                  37,492
  11                                       (1.00)                  (1.00)                  (1.00)
  12     TEMPORARY GRANTS EMPLOYEE        245,061                 255,143                 255,143
  13     OTHER PERSONAL SERVICES          174,952                 226,795                 226,795
                                     ________________________________________________________________________________________________
  14    TOTAL PERSONAL SERVICE          1,370,918               1,494,257               1,494,257
  15                                      (29.68)                 (29.68)                 (29.68)
  16    OTHER OPERATING EXPENSES       11,354,791      41,892  12,315,831      40,849  12,315,831      40,849
  17    SPECIAL ITEMS:
  18     VICTIMS RIGHTS                    98,244      98,244      95,788      95,788      95,788      95,788
  19     VICTIMS WITNESS                  181,117     181,117     176,589     176,589     176,589     176,589
                                     ________________________________________________________________________________________________
  20    TOTAL SPECIAL ITEMS               279,361     279,361     272,377     272,377     272,377     272,377
  21    DISTRIBUTION TO SUBDIVISIONS:
  22     ALLOC CNTY-RESTRICTED            650,000                 650,000                 650,000
  23     ALLOC OTHER STATE AGENCIES       139,479                 170,500                 170,500
  24     ALLOC OTHER ENTITIES                                       1,500                   1,500
                                     ________________________________________________________________________________________________
  25    TOTAL DIST SUBDIVISIONS           789,479                 822,000                 822,000
                                     ________________________________________________________________________________________________
  26   TOTAL VICTIMS' ASSISTANCE       13,794,549     321,253  14,904,465     313,226  14,904,465     313,226
  27                                      (29.68)                 (29.68)                 (29.68)
  28                                 ================================================================================================
  29   2. VETERAN'S AFFAIRS
  30    2A. VETERAN'S AFFAIRS
  31     PERSONAL SERVICE:
  32      CLASSIFIED POSITIONS            703,325     703,325     453,391     453,391     453,391     453,391
  33                                      (23.63)     (23.63)     (15.00)     (15.00)     (15.00)     (15.00)
  34      UNCLASSIFIED POSITIONS          183,032     183,032     180,061     180,061     180,061     180,061
  35                                       (5.00)      (5.00)      (5.00)      (5.00)      (5.00)      (5.00)
  36      OTHER PERSONAL SERVICES          15,120      15,120      21,450      21,450      21,450      21,450
                                     ________________________________________________________________________________________________
  37     TOTAL PERSONAL SERVICE           901,477     901,477     654,902     654,902     654,902     654,902
  38                                      (28.63)     (28.63)     (20.00)     (20.00)     (20.00)     (20.00)
  39     OTHER OPERATING EXPENSES          78,578      78,578      38,800      38,800      38,800      38,800
 
 
     SEC.  72-0006                                              SECTION  72B                                                PAGE 0287
                                                GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS
                                          ---- 2007-2008 ----  ------------------- 2008-2009 ------------------
                                              APPROPRIATED           HOUSE BILL               SENATE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)
   1     SPECIAL ITEMS:
   2      POW COMMISSION                    3,924       3,924       3,826       3,826       3,826       3,826
   3      VETERANS COUNSELING              75,000      75,000      73,125      73,125      73,125      73,125
                                     ________________________________________________________________________________________________
   4     TOTAL SPECIAL ITEMS               78,924      78,924      76,951      76,951      76,951      76,951
   5     CASE SERVICES:
   6      CASE SERVICES                   425,000                 425,000                 425,000
                                     ________________________________________________________________________________________________
   7     TOTAL CASE SRVC/PUB ASST         425,000                 425,000                 425,000
                                     ________________________________________________________________________________________________
   8    TOTAL VETERANS' AFFAIRS         1,483,979   1,058,979   1,195,653     770,653   1,195,653     770,653
   9                                      (28.63)     (28.63)     (20.00)     (20.00)     (20.00)     (20.00)
  10    2B. VETERANS' CEMETERY
  11     PERSONAL SERVICE:
  12      CLASSIFIED POSITIONS                                    229,266     229,266     229,266     229,266
  13                                                               (8.63)      (8.63)      (8.63)      (8.63)
                                     ________________________________________________________________________________________________
  14     TOTAL PERSONAL SERVICE                                   229,266     229,266     229,266     229,266
  15                                                               (8.63)      (8.63)      (8.63)      (8.63)
  16     OTHER OPERATING EXPENSES                                  47,363      47,363      47,363      47,363
                                     ________________________________________________________________________________________________
  17    TOTAL VETERANS' CEMETERY                                  276,629     276,629     276,629     276,629
  18                                                               (8.63)      (8.63)      (8.63)      (8.63)
                                     ________________________________________________________________________________________________
  19   TOTAL VETERANS' AFFAIRS          1,483,979   1,058,979   1,472,282   1,047,282   1,472,282   1,047,282
  20                                      (28.63)     (28.63)     (28.63)     (28.63)     (28.63)     (28.63)
  21                                 ================================================================================================
  22  TOTAL DIVISION DIRECTOR          15,278,528   1,380,232  16,376,747   1,360,508  16,376,747   1,360,508
  23                                      (58.31)     (28.63)     (58.31)     (28.63)     (58.31)     (28.63)
  24                                 ================================================================================================
  25  3. COMMISSION ON WOMEN
  26   PERSONAL SERVICE:
  27    CLASSIFIED POSITIONS               42,436      42,436      40,000      40,000      40,000      40,000
  28                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
  29    UNCLASSIFIED POSITIONS             53,055      53,055      50,010      50,010      50,010      50,010
  30                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
                                     ________________________________________________________________________________________________
  31   TOTAL PERSONAL SERVICE              95,491      95,491      90,010      90,010      90,010      90,010
  32                                       (2.00)      (2.00)      (2.00)      (2.00)      (2.00)      (2.00)
  33   OTHER OPERATING EXPENSES             9,990       9,990       9,990       9,990       9,990       9,990
                                     ________________________________________________________________________________________________
  34  TOTAL COMMISSION ON WOMEN           105,481     105,481     100,000     100,000     100,000     100,000
  35                                       (2.00)      (2.00)      (2.00)      (2.00)      (2.00)      (2.00)
  36                                 ================================================================================================
  37  4. OMBUDSMAN
  38   PERSONAL SERVICE:
  39    CLASSIFIED POSITIONS              267,706     120,860     206,281      69,958     206,281      69,958
  40                                       (5.50)      (3.00)      (6.50)      (3.00)      (6.50)      (3.00)
 
 
     SEC.  72-0007                                              SECTION  72B                                                PAGE 0288
                                                GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS
                                          ---- 2007-2008 ----  ------------------- 2008-2009 ------------------
                                              APPROPRIATED           HOUSE BILL               SENATE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)
   1    UNCLASSIFIED POSITIONS            108,508      44,133     153,959      86,365     153,959      86,365
   2                                       (4.00)      (2.00)      (3.00)      (2.00)      (3.00)      (2.00)
   3    OTHER PERSONAL SERVICES            22,000
                                     ________________________________________________________________________________________________
   4   TOTAL PERSONAL SERVICE             398,214     164,993     360,240     156,323     360,240     156,323
   5                                       (9.50)      (5.00)      (9.50)      (5.00)      (9.50)      (5.00)
   6   OTHER OPERATING EXPENSES            70,958      15,850      77,651       9,700      77,651       9,700
                                     ________________________________________________________________________________________________
   7  TOTAL OMBUDSMAN                     469,172     180,843     437,891     166,023     437,891     166,023
   8                                       (9.50)      (5.00)      (9.50)      (5.00)      (9.50)      (5.00)
   9                                 ================================================================================================
  10  5. DEVELOPMENTAL DISABILITIES
  11   PERSONAL SERVICE:
  12    CLASSIFIED POSITIONS              174,131      38,507     224,335      36,386     224,335      36,386
  13                                       (5.75)      (1.26)      (5.75)      (1.26)      (5.75)      (1.26)
  14    UNCLASSIFIED POSITIONS             59,408                  67,053                  67,053
  15                                       (1.00)                  (1.00)                  (1.00)
  16    OTHER PERSONAL SERVICES             4,500                   4,500                   4,500
                                     ________________________________________________________________________________________________
  17   TOTAL PERSONAL SERVICE             238,039      38,507     295,888      36,386     295,888      36,386
  18                                       (6.75)      (1.26)      (6.75)      (1.26)      (6.75)      (1.26)
  19   OTHER OPERATING EXPENSES            91,862      14,862      91,416      14,416      91,416      14,416
  20   DISTRIBUTION TO SUBDIVISIONS:
  21    ALLOC MUN-RESTRICTED                                       60,000                  60,000
  22    ALLOC SCHOOL DIST                 300,000                 300,000                 300,000
  23    ALLOC OTHER STATE AGENCIES        400,000                 400,000                 400,000
  24    ALLOC OTHER ENTITIES              950,000                 890,000                 890,000
  25    AID OTHER STATE AGENCIES           54,176      54,176      51,517      51,517      51,517      51,517
                                     ________________________________________________________________________________________________
  26   TOTAL DIST SUBDIVISIONS          1,704,176      54,176   1,701,517      51,517   1,701,517      51,517
                                     ________________________________________________________________________________________________
  27  TOTAL DEVELOPMENTAL
  28   DISABILITIES                     2,034,077     107,545   2,088,821     102,319   2,088,821     102,319
  29                                       (6.75)      (1.26)      (6.75)      (1.26)      (6.75)      (1.26)
  30                                 ================================================================================================
  31  6. SMALL AND MINORITY BUSINESS
  32   PERSONAL SERVICE:
  33    CLASSIFIED POSITIONS               33,143      33,143      58,500      58,500      58,500      58,500
  34                                       (2.00)      (2.00)      (2.00)      (2.00)      (2.00)      (2.00)
  35    UNCLASSIFIED POSITIONS             53,013      53,013      49,710      49,710      49,710      49,710
  36                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
                                     ________________________________________________________________________________________________
  37   TOTAL PERSONAL SERVICE              86,156      86,156     108,210     108,210     108,210     108,210
  38                                       (3.00)      (3.00)      (3.00)      (3.00)      (3.00)      (3.00)
  39   OTHER OPERATING EXPENSES            18,797      18,797      24,375      24,375      24,375      24,375
 
 
     SEC.  72-0008                                              SECTION  72B                                                PAGE 0289
                                                GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS
                                          ---- 2007-2008 ----  ------------------- 2008-2009 ------------------
                                              APPROPRIATED           HOUSE BILL               SENATE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)
                                     ________________________________________________________________________________________________
   1  TOTAL SMALL AND MINORITY
   2   BUSINESS                           104,953     104,953     132,585     132,585     132,585     132,585
   3                                       (3.00)      (3.00)      (3.00)      (3.00)      (3.00)      (3.00)
   4                                 ================================================================================================
   5  7. ECONOMIC OPPORTUNITY
   6   PERSONAL SERVICE:
   7    CLASSIFIED POSITIONS              791,800                 730,498                 730,498
   8                                      (17.30)                 (17.30)                 (17.30)
   9    UNCLASSIFIED POSITIONS             44,700                  40,711                  40,711
  10                                       (2.00)                  (2.00)                  (2.00)
  11    OTHER PERSONAL SERVICES            29,000                  29,600                  29,600
                                     ________________________________________________________________________________________________
  12   TOTAL PERSONAL SERVICE             865,500                 800,809                 800,809
  13                                      (19.30)                 (19.30)                 (19.30)
  14   OTHER OPERATING EXPENSES           340,000                 353,500                 353,500
  15   DISTRIBUTION TO SUBDIVISIONS:
  16    ALLOC OTHER ENTITIES           29,724,000              31,464,412              31,464,412
                                     ________________________________________________________________________________________________
  17   TOTAL DIST SUBDIVISIONS         29,724,000              31,464,412              31,464,412
                                     ________________________________________________________________________________________________
  18  TOTAL ECONOMIC OPPORTUNITY       30,929,500              32,618,721              32,618,721
  19                                      (19.30)                 (19.30)                 (19.30)
  20                                 ================================================================================================
  21 TOTAL DIVISION DIRECTOR           33,643,183     498,822  35,378,018     500,927  35,378,018     500,927
  22                                      (40.55)     (11.26)     (40.55)     (11.26)     (40.55)     (11.26)
  23                                 ================================================================================================
  24 TOTAL CONSTITUENT SERVICES        48,921,711   1,879,054  51,754,765   1,861,435  51,754,765   1,861,435
  25                                      (98.86)     (39.89)     (98.86)     (39.89)     (98.86)     (39.89)
  26                                 ================================================================================================
  27 IV. EMPLOYEE BENEFITS
  28  C. STATE EMPLOYER CONTRIBUTIONS
  29   EMPLOYER CONTRIBUTIONS           3,154,335   1,471,221   3,660,188   1,445,330   3,646,748   1,431,890
                                     ________________________________________________________________________________________________
  30  TOTAL FRINGE BENEFITS             3,154,335   1,471,221   3,660,188   1,445,330   3,646,748   1,431,890
  31                                 ================================================================================================
  32 TOTAL EMPLOYEE BENEFITS            3,154,335   1,471,221   3,660,188   1,445,330   3,646,748   1,431,890
  33                                 ================================================================================================
  34 V. NONRECURRING APPROPRIATIONS
  35  STATE VETERAN'S CEMETERY             15,000      15,000
  36  CHILDREN'S TRUST FUND               100,000     100,000
  37  VICTIMS' ASSISTANCE-OMBUDSMAN        48,000      48,000
                                     ________________________________________________________________________________________________
  38 TOTAL NON-RECURRING APPRO.           163,000     163,000
  39                                 ================================================================================================
 
 
     SEC.  72-0009                                              SECTION  72B                                                PAGE 0290
                                                GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS
                                          ---- 2007-2008 ----  ------------------- 2008-2009 ------------------
                                              APPROPRIATED           HOUSE BILL               SENATE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)
   1 TOTAL NON-RECURRING                  163,000     163,000
   2                                 ================================================================================================
   3 GOVERNOR'S OFF-EXECUTIVE
   4  POLICY & PROGRAMS
   5 TOTAL RECURRING BASE              65,935,017  10,619,270  71,641,986  10,936,571  71,503,883  10,798,468
   6
   7 TOTAL FUNDS AVAILABLE             66,098,017  10,782,270  71,641,986  10,936,571  71,503,883  10,798,468
   8 TOTAL AUTHORIZED FTE POSITIONS      (241.13)    (134.21)    (244.13)    (135.21)    (243.13)    (134.21)
   9                                 ================================================================================================
 
 
     SEC.  72-0002                                              SECTION  72B                                                PAGE 0283
                                                GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS
                                          ---- 2007-2008 ----  ------------------- 2008-2009 ------------------
                                              APPROPRIATED           HOUSE BILL               SENATE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)
   1 I. ADMINISTRATIVE SERVICES
   2  A. DIVISION DIRECTOR
   3   PERSONAL SERVICE:
   4    CLASSIFIED POSITIONS               37,768      37,768      25,608      25,608      25,608      25,608
   5                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
   6    UNCLASSIFIED POSITIONS             79,916      79,916      69,351      69,351      69,351      69,351
   7                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
                                     ________________________________________________________________________________________________
   8   TOTAL PERSONAL SERVICE             117,684     117,684      94,959      94,959      94,959      94,959
   9                                       (2.00)      (2.00)      (2.00)      (2.00)      (2.00)      (2.00)
  10   OTHER OPERATING EXPENSES             8,100       8,100      11,700      11,700      11,700      11,700
                                     ________________________________________________________________________________________________
  11  TOTAL DIVISION DIRECTOR             125,784     125,784     106,659     106,659     106,659     106,659
  12                                       (2.00)      (2.00)      (2.00)      (2.00)      (2.00)      (2.00)
  13                                 ================================================================================================
  14  1. SUPPORT SERVICES
  15   PERSONAL SERVICE:
  16    CLASSIFIED POSITIONS              543,068     543,068     651,773     651,773     669,254     669,254
  17                                      (20.76)     (20.76)     (21.76)     (21.76)     (21.76)     (21.76)
  18    UNCLASSIFIED POSITIONS             63,780      63,780      79,677      79,677      81,217      81,217
  19                                       (1.00)      (1.00)      (3.00)      (3.00)      (3.00)      (3.00)
  20    OTHER PERSONAL SERVICES            66,871      66,871       9,750       9,750       9,750       9,750
                                     ________________________________________________________________________________________________
  21   TOTAL PERSONAL SERVICE             673,719     673,719     741,200     741,200     760,221     760,221
  22                                      (21.76)     (21.76)     (24.76)     (24.76)     (24.76)     (24.76)
  23   OTHER OPERATING EXPENSES           385,433     385,433     310,688     310,688     310,688     310,688
  24   DISTRIBUTION TO SUBDIVISIONS:
  25    ALLOC OTHER STATE AGENCIES                              1,048,354               1,048,354
                                     ________________________________________________________________________________________________
  26   TOTAL DIST SUBDIVISIONS                                  1,048,354               1,048,354
  27   SPECIAL ITEMS:
  28    IMPLEMENTING FEDERAL               44,283      44,283      44,283      44,283      44,283      44,283
  29    NATIONAL GOVERNORS
  30     ASSOCIATION                       50,003      50,003      50,003      50,003      50,003      50,003
  31    SOUTHERN GROWTH POLICIES           26,312      26,312      26,312      26,312
  32    SOUTHERN STATES ENERGY BOARD       31,372      31,372      31,372      31,372
  33    POET LAUREATE                                               1,000       1,000
  34    APPALACHIAN REGIONAL
  35     COMMISSION                        36,000      36,000      36,000      36,000
  36    SOUTHERN GOVERNORS
  37     ASSOCIATION                        7,110       7,110       7,110       7,110       7,110       7,110
  38    MINING COUNCIL                                              1,000       1,000
                                     ________________________________________________________________________________________________
  39   TOTAL SPECIAL ITEMS                195,080     195,080     197,080     197,080     101,396     101,396
This web page was last updated on 
Tuesday, June 23, 2009 at 11:09 A.M.