H. 3560
General Appropriations Bill for fiscal year 2009-2010
As Ratified by the General Assembly
**SECTION 49
K05-DEPARTMENT OF PUBLIC SAFETY
TOTAL FUNDS GENERAL FUNDS
______________ _____________
I. ADMINISTRATIVE SERVICES
PERSONAL SERVICE
DIRECTOR 143,000 114,400
(1.00) (.80)
CLASSIFIED POSITIONS 3,533,653 3,386,153
(117.00) (107.44)
UNCLASSIFIED POSITIONS 112,000 112,000
(1.00) (1.00)
OTHER PERSONAL SERVICES 41,300 30,000
____________________________
TOTAL PERSONAL SERVICE 3,829,953 3,642,553
(119.00) (109.24)
OTHER OPERATING EXPENSES 3,453,993 55,619
DEBT SERVICE
DEBT SERVICE 2,257,400
____________________________
TOTAL DEBT SERVICE 2,257,400
DISTRIBUTION TO SUBDIV
============================
TOT ADMINISTRATIVE SRVCS 9,541,346 3,698,172
(119.00) (109.24)
============================
II. PROGRAMS AND SERVICES
A. HIGHWAY PATROL
PERSONAL SERVICE
CLASSIFIED POSITIONS 38,019,995 33,958,292
(1,310.00) (1,185.45)
UNCLASSIFIED POSITIONS 90,000 90,000
(1.00) (1.00)
OTHER PERSONAL SERVICES 2,120,000 400,000
____________________________
TOTAL PERSONAL SERVICE 40,229,995 34,448,292
(1,311.00) (1,186.45)
OTHER OPERATING EXPENSES 16,097,518 2,216,661
____________________________
TOTAL HIGHWAY PATROL 56,327,513 36,664,953
(1,311.00) (1,186.45)
============================
B. STATE TRANSPORT POLICE
PERSONAL SERVICE
CLASSIFIED POSITIONS 5,772,224 2,142,584
(166.75) (76.65)
UNCLASSIFIED POSITIONS 104,319 104,319
(1.00) (1.00)
OTHER PERSONAL SERVICES 151,827
____________________________
TOTAL PERSONAL SERVICE 6,028,370 2,246,903
(167.75) (77.65)
OTHER OPERATING EXPENSES 3,610,921
____________________________
TOT STATE TRANSPORT POLICE 9,639,291 2,246,903
(167.75) (77.65)
============================
C. BUREAU OF PROTECTIVE
SERVICES
PERSONAL SERVICE
CLASSIFIED POSITIONS 1,735,402 831,157
(61.00) (31.53)
OTHER PERSONAL SERVICES 66,900
____________________________
TOTAL PERSONAL SERVICE 1,802,302 831,157
(61.00) (31.53)
OTHER OPERATING EXPENSES 1,124,202
____________________________
TOTAL BUREAU OF
PROTECTIVE SERVICES 2,926,504 831,157
(61.00) (31.53)
============================
D. HALL OF FAME
PERSONAL SERVICE
CLASSIFIED POSITIONS 137,000
(3.00)
____________________________
TOTAL PERSONAL SERVICE 137,000
(3.00)
OTHER OPERATING EXPENSES 175,000
____________________________
TOTAL HALL OF FAME 312,000
(3.00)
============================
E. SAFETY AND GRANTS
PERSONAL SERVICE
CLASSIFIED POSITIONS 1,794,721 425,771
(31.75) (11.63)
OTHER PERSONAL SERVICES 566,000 1,000
____________________________
TOTAL PERSONAL SERVICE 2,360,721 426,771
(31.75) (11.63)
OTHER OPERATING EXPENSES 10,204,661 128,934
DISTRIBUTION TO SUBDIV
ALLOC MUN - RESTRICTED 5,127,913
ALLOC CNTY-RESTRICTED 5,629,244
ALLOC OTHER STATE AGENCIES 4,250,000
ALLOC OTHER ENTITIES 6,471,365
____________________________
TOTAL DIST SUBDIV 21,478,522
____________________________
TOTAL SAFETY AND GRANTS 34,043,904 555,705
(31.75) (11.63)
============================
TOT PROGRAMS AND SRVCS 103,249,212 40,298,718
(1,574.50) (1,307.26)
============================
III. EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIBS
EMPLOYER CONTRIBS 19,750,942 15,280,898
____________________________
TOTAL FRINGE BENEFITS 19,750,942 15,280,898
============================
TOTAL EMPLOYEE BENEFITS 19,750,942 15,280,898
============================
DEPARTMENT OF PUBLIC SAFETY
TOTAL FUNDS AVAILABLE 132,541,500 59,277,788
TOTAL AUTH FTE POSITIONS (1,693.50) (1,416.50)
============================
PLEASE NOTE
Text printed in italic, boldface indicates sections
vetoed by the Governor on May 19, 2009.
**Indicates those vetoes overridden by the General Assembly
on May 20 and 21, 2009.
This web page was last updated on Thursday, June 11, 2009 at 4:42 PM