H. 3560
General Appropriations Bill for fiscal year 2009-2010
As Ratified by the General Assembly
**SECTION 52
N08-DEPT OF PROBATION, PAROLE & PARDON SERVICES
TOTAL FUNDS GENERAL FUNDS
______________ _____________
I. ADMINISTRATION
PERSONAL SERVICE
EXECUTIVE DIRECTOR 92,917 92,917
(1.00) (1.00)
CLASSIFIED POSITIONS 1,309,704 691,338
(32.00) (18.00)
UNCLASSIFIED POSITIONS 89,008 89,008
(1.00) (1.00)
OTHER PERSONAL SERVICES 32,061
____________________________
TOTAL PERSONAL SERVICE 1,523,690 873,263
(34.00) (20.00)
OTHER OPERATING EXPENSES 151,642
============================
TOTAL ADMINISTRATION 1,675,332 873,263
(34.00) (20.00)
============================
II. PROGRAMS AND SERVICES
A. OFFENDER PROGRAMMING
1. OFFENDER SUPERVISION
PERSONAL SERVICE
CLASSIFIED POSITIONS 20,964,262 8,592,250
(726.00) (389.00)
UNCLASSIFIED POSITIONS 173,549 173,549
(2.00) (2.00)
OTHER PERSONAL SERVICES 126,052
____________________________
TOTAL PERSONAL SERVICE 21,263,863 8,765,799
(728.00) (391.00)
OTHER OPERATING EXPENSES 6,229,874
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES 9,425
____________________________
TOTAL CASE SRVC/PUB ASST 9,425
____________________________
TOT OFFENDER SUPERVISION 27,503,162 8,765,799
(728.00) (391.00)
============================
2. SEX OFFENDER
MONITORING PROGRAM
PERSONAL SERVICE
CLASSIFIED POSITIONS 1,800,000 1,800,000
(54.00) (54.00)
____________________________
TOTAL PERSONAL SERVICE 1,800,000 1,800,000
(54.00) (54.00)
OTHER OPERATING EXPENSES 495,001 195,001
EMPLOYER CONTRIBS 458,202 458,202
____________________________
TOTAL FRINGE BENEFITS 458,202 458,202
____________________________
TOT SEX OFFENDER
MONITORING AND SUPERVISIO 2,753,203 2,453,203
(54.00) (54.00)
============================
____________________________
TOT OFFENDER PROGRAMMING 30,256,365 11,219,002
(782.00) (445.00)
============================
II. B. RESIDENTIAL PROGRAMS
1. SPARTANBURG REST. CNTR
PERSONAL SERVICE
CLASSIFIED POSITIONS 172,563
(6.00)
OTHER PERSONAL SERVICES 120,000
____________________________
TOTAL PERSONAL SERVICE 292,563
(6.00)
OTHER OPERATING EXPENSES 462,624
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES 7,500
____________________________
TOT CASE SRVC/PUB ASSIST 7,500
____________________________
TOT SPARTANBURG RESIDENT 762,687
(6.00)
============================
II. B. RESIDENTIAL PROGRAMS
2. CHARLESTON RESTITUTION
CENTER
PERSONAL SERVICE
CLASSIFIED POSITIONS 273,608
(7.00)
OTHER PERSONAL SERVICES 144,000
____________________________
TOTAL PERSONAL SERVICE 417,608
(7.00)
OTHER OPERATING EXPENSES 467,022
PUBLIC ASSISTANCE
CASE SERVICES 18,000
____________________________
TOT CASE SRVC/PUB ASSIST 18,000
____________________________
TOTAL CHARLESTON
RESTITUTION CENTER 902,630
(7.00)
============================
II. B. RESIDENTIAL PROGRAMS
3. COLUMBIA RESIDENTIAL
CENTER
PERSONAL SERVICE
CLASSIFIED POSITIONS 219,344
(5.00)
OTHER PERSONAL SERVICES 153,000
____________________________
TOTAL PERSONAL SERVICE 372,344
(5.00)
OTHER OPERATING EXPENSES 511,008
PUBLIC ASSISTANCE PAYMENTS
CASE SERVICES 7,500
____________________________
TOT CASE SRVC/PUB ASSIST 7,500
____________________________
TOTAL COLUMBIA
RESIDENTIAL CENTER 890,852
(5.00)
============================
____________________________
TOT RESIDENTIAL PROGRAMS 2,556,169
(18.00)
============================
II. PROGRAMS AND SERVICES
C. PAROLE BOARD OPERATIONS
PERSONAL SERVICE
PROBATION, PARDON &
PAROLE BOARD 155,230 155,230
CLASSIFIED POSITIONS 662,900 373,311
(18.00) (11.00)
OTHER PERSONAL SERVICES 49,853
____________________________
TOTAL PERSONAL SERVICE 867,983 528,541
(18.00) (11.00)
OTHER OPERATING EXPENSES 47,132
CASE SERVICES
CASE SERVICES 65,000
____________________________
TOT CASE SRVC/PUB ASSIST 65,000
____________________________
TOT PAROLE BOARD OPER 980,115 528,541
(18.00) (11.00)
============================
TOT PROGRAMS AND SRVCS 33,792,649 11,747,543
(818.00) (456.00)
============================
III. EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIBS
EMPLOYER CONTRIBS 8,823,933 3,989,457
____________________________
TOTAL FRINGE BENEFITS 8,823,933 3,989,457
============================
TOTAL EMPLOYEE BENEFITS 8,823,933 3,989,457
============================
DEPT OF PROBATION, PAROLE &
PARDON SERVICES
TOTAL FUNDS AVAILABLE 44,291,914 16,610,263
TOTAL AUTH FTE POSITIONS (852.00) (476.00)
============================
PLEASE NOTE
Text printed in italic, boldface indicates sections
vetoed by the Governor on May 19, 2009.
**Indicates those vetoes overridden by the General Assembly
on May 20 and 21, 2009.
This web page was last updated on Thursday, June 11, 2009 at 4:42 PM