H. 3560
General Appropriations Bill for fiscal year 2009-2010
As Ratified by the General Assembly
**SECTION 68A
U12-DEPARTMENT OF TRANSPORTATION
TOTAL FUNDS GENERAL FUNDS
______________ _____________
I. ADMINISTRATION
A. GENERAL
PERSONAL SERVICE
EXECUTIVE DIRECTOR 146,175
(1.00)
CLASSIFIED POSITIONS 13,081,385
(298.00)
UNCLASSIFIED POSITIONS 320,000
(4.00)
OTHER PERSONAL SERVICES 700,000
____________________________
TOTAL PERSONAL SERVICE 14,247,560
(303.00)
OTHER OPERATING EXPENSES 27,997,600
DEBT SERVICE
DEBT SERVICE 2,400
____________________________
TOTAL DEBT SERVICE 2,400
____________________________
TOTAL GENERAL 42,247,560
(303.00)
============================
B. LAND AND BUILDINGS
OTHER OPERATING EXPENSES
OTHER OPERATING EXPENSES 2,000,000
OTHER OPERATING EXPENSES
CONST BLDGS & ADDITIONS 2,000,000
____________________________
TOTAL PERM IMPRVMTS 2,000,000
____________________________
TOTAL LAND AND BUILDINGS 4,000,000
============================
TOTAL ADMINISTRATION 46,247,560
(303.00)
============================
II. HIGHWAY ENGINEERING
A. ENGR - ADMIN & PROJ MGMT
PERSONAL SERVICE
CLASSIFIED POSITIONS 70,771,242
(1,618.00)
UNCLASSIFIED POSITIONS 150,000
(1.00)
OTHER PERSONAL SERVICES 3,000,000
____________________________
TOTAL PERSONAL SERVICE 73,921,242
(1,619.00)
OTHER OPERATING EXPENSES 9,500,000
____________________________
TOT ENG - ADM & PROJ MGMT 83,421,242
(1,619.00)
============================
B. ENGINEER - CONSTRUCTION
OTHER OPERATING EXPENSES
OTHER OPERATING EXPENSES 110,000,000
PERMANENT IMPRVMTS:
PERMANENT IMPRVMTS 389,438,662
____________________________
TOTAL PERM IMPRVMTS 389,438,662
DEBT SERVICE
PRINCIPAL - LOAN NOTE 1,403,476
INTEREST - LOAN NOTE 3,576,275
____________________________
TOTAL DEBT SERVICE 4,979,751
DISTRIBUTION TO SUBDIV
ALLOC MUN-RESTRICTED 10,000,000
ALLOC CNTY-RESTRICTED 2,000,000
ALLOC OTHER ENTITIES 200,000
____________________________
TOTAL DIST SUBDIV 12,200,000
____________________________
TOTAL ENGINEERING -
CONSTRUCTION 516,618,413
============================
C. HIGHWAY MAINTENANCE
PERSONAL SERVICE
CLASSIFIED POSITIONS 93,654,645
(3,467.96)
OTHER PERSONAL SERVICES 2,500,000
____________________________
TOTAL PERSONAL SERVICE 96,154,645
(3,467.96)
OTHER OPERATING EXPENSES 162,000,000
PERMANENT IMPRVMTS:
PERMANENT IMPRVMTS 50,000
____________________________
TOTAL PERM IMPRVMTS 50,000
SPECIAL ITEMS
COMMERCIAL MOTOR VEHICLE
REST AREAS 55,708 55,708
____________________________
TOTAL SPECIAL ITEMS 55,708 55,708
____________________________
TOT HIGHWAY MAINTENANCE 258,260,353 55,708
(3,467.96)
============================
TOT HIGHWAY ENGINEERING 858,300,008 55,708
(5,086.96)
============================
III. TOLL OPERATIONS
PERSONAL SERVICE
CLASSIFIED POSITIONS 98,396
(2.00)
____________________________
TOTAL PERSONAL SERVICE 98,396
(2.00)
OTHER OPERATING EXPENSES 3,300,000
============================
TOTAL TOLL OPERATIONS 3,398,396
(2.00)
============================
IV. NON-FED AID-HWAY FUND
OTHER OPERATING EXPENSES 40,400,000
============================
TOTAL NON-FEDERAL AID -
HIGHWAY FUND 40,400,000
============================
V. MASS TRANSIT
PERSONAL SERVICE
CLASSIFIED POSITIONS 836,109
(15.00)
UNCLASSIFIED POSITIONS 110,000
(1.00)
OTHER PERSONAL SERVICES 10,000
____________________________
TOTAL PERSONAL SERVICE 956,109
(16.00)
OTHER OPERATING EXPENSES 500,000
AID TO SUBDIV
ALLOC MUN-RESTRICTED 1,600,000
ALLOC OTHER ENTITIES 19,551,345
AID TO OTHER ENTITIES 65,745 65,745
____________________________
TOTAL DIST SUBDIV 21,217,090 65,745
============================
TOTAL MASS TRANSIT 22,673,199 65,745
(16.00)
============================
VI. EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIB
EMPLOYER CONTRIBS 75,132,711
____________________________
TOTAL FRINGE BENEFITS 75,132,711
============================
TOTAL EMPLOYEE BENEFITS 75,132,711
============================
DEPT OF TRANSPORTATION
TOTAL FUNDS AVAILABLE 1,046,151,874 121,453
TOTAL AUTH FTE POSITIONS (5,407.96)
============================
PLEASE NOTE
Text printed in italic, boldface indicates sections
vetoed by the Governor on May 19, 2009.
**Indicates those vetoes overridden by the General Assembly
on May 20 and 21, 2009.
This web page was last updated on Thursday, June 11, 2009 at 4:42 PM