H. 4813
General Appropriations Bill for fiscal year 2012-2013
As Reported by the Senate Finance Committee
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
 
 
     SEC.  14-0002                                              SECTION  14                                                 PAGE 0049
                                                      SOUTH CAROLINA STATE UNIVERSITY
                                          ---- 2011-2012 ----  ------------------------------ 2012-2013 -----------------------------
                                              APPROPRIATED        WAYS & MEANS BILL           HOUSE BILL            SENATE FINANCE
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1 II.  AUXILIARY ENTERPRISES
   2  PERSONAL SERVICE
   3   CLASSIFIED POSITIONS               842,970                 842,970                 842,970                 842,970
   4                                      (81.39)                 (81.39)                 (81.39)                 (81.39)
   5   OTHER PERSONAL SERVICES          1,094,336               1,094,336               1,094,336               1,094,336
                                     ________________________________________________________________________________________________
   6  TOTAL PERSONAL SERVICE            1,937,306               1,937,306               1,937,306               1,937,306
   7                                      (81.39)                 (81.39)                 (81.39)                 (81.39)
   8  OTHER OPERATING EXPENSES         17,468,353              13,322,914              13,322,914              13,322,914
   9                                 ================================================================================================
  10 TOTAL AUXILIARY ENTERPRISES       19,405,659              15,260,220              15,260,220              15,260,220
  11                                      (81.39)                 (81.39)                 (81.39)                 (81.39)
  12                                 ================================================================================================
  13 III. EMPLOYEE BENEFITS
  14  C. STATE EMPLOYER CONTRIBUTIONS
  15   EMPLOYER CONTRIBUTIONS          13,072,714   2,665,995  13,072,714   2,665,995  13,072,714   2,665,995  13,072,714   2,665,995
                                     ________________________________________________________________________________________________
  16  TOTAL FRINGE BENEFITS            13,072,714   2,665,995  13,072,714   2,665,995  13,072,714   2,665,995  13,072,714   2,665,995
  17                                 ================================================================================================
  18 TOTAL EMPLOYEE BENEFITS           13,072,714   2,665,995  13,072,714   2,665,995  13,072,714   2,665,995  13,072,714   2,665,995
  19                                 ================================================================================================
  20 SOUTH CAROLINA STATE UNIVERSITY
  21
  22 TOTAL FUNDS AVAILABLE            149,281,114  11,378,373 145,135,675  11,378,373 145,135,675  11,378,373 145,135,675  11,378,373
  23 TOTAL AUTHORIZED FTE POSITIONS      (570.88)    (324.42)    (569.88)    (324.42)    (569.88)    (324.42)    (569.88)    (324.42)
  24                                 ================================================================================================
     SEC.  14-0001                                              SECTION  14                                                 PAGE 0048
                                                      SOUTH CAROLINA STATE UNIVERSITY
                                          ---- 2011-2012 ----  ------------------------------ 2012-2013 -----------------------------
                                              APPROPRIATED        WAYS & MEANS BILL           HOUSE BILL            SENATE FINANCE
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1 I.  EDUCATION & GENERAL
   2  A.  UNRESTRICTED
   3   PERSONAL SERVICE
   4    PRESIDENT                         144,911     144,911     144,911     144,911     144,911     144,911     144,911     144,911
   5                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
   6    CLASSIFIED POSITIONS            8,991,657   2,282,096   8,991,657   2,282,096   8,991,657   2,282,096   8,991,657   2,282,096
   7                                     (176.10)    (120.30)    (176.10)    (120.30)    (176.10)    (120.30)    (176.10)    (120.30)
   8    UNCLASSIFIED POSITIONS         15,111,737   6,259,429  15,111,737   6,259,429  15,111,737   6,259,429  15,111,737   6,259,429
   9                                     (308.12)    (203.12)    (307.12)    (203.12)    (307.12)    (203.12)    (307.12)    (203.12)
  10    OTHER PERSONAL SERVICES         7,075,222      25,942   7,049,280               7,049,280               7,049,280
                                     ________________________________________________________________________________________________
  11   TOTAL PERSONAL SERVICE          31,323,527   8,712,378  31,297,585   8,686,436  31,297,585   8,686,436  31,297,585   8,686,436
  12                                     (485.22)    (324.42)    (484.22)    (324.42)    (484.22)    (324.42)    (484.22)    (324.42)
  13   OTHER OPERATING EXPENSES        24,839,610              24,865,552      25,942  24,865,552      25,942  24,865,552      25,942
  14   SPECIAL ITEMS
  15    TRANSPORTATION CENTER           1,334,489               1,334,489               1,334,489               1,334,489
  16    TEACHER TRAINING &
  17     DEVELOPMENT                       51,506                  51,506                  51,506                  51,506
                                     ________________________________________________________________________________________________
  18   TOTAL SPECIAL ITEMS              1,385,995               1,385,995               1,385,995               1,385,995
                                     ________________________________________________________________________________________________
  19  TOTAL UNRESTRICTED               57,549,132   8,712,378  57,549,132   8,712,378  57,549,132   8,712,378  57,549,132   8,712,378
  20                                     (485.22)    (324.42)    (484.22)    (324.42)    (484.22)    (324.42)    (484.22)    (324.42)
  21                                 ================================================================================================
  22  B.  RESTRICTED
  23   PERSONAL SERVICE
  24    CLASSIFIED POSITIONS              549,426                 549,426                 549,426                 549,426
  25                                       (2.07)                  (2.07)                  (2.07)                  (2.07)
  26    UNCLASSIFIED POSITIONS          7,048,782               7,048,782               7,048,782               7,048,782
  27                                       (2.20)                  (2.20)                  (2.20)                  (2.20)
  28    OTHER PERSONAL SERVICES         4,676,603               4,676,603               4,676,603               4,676,603
                                     ________________________________________________________________________________________________
  29   TOTAL PERSONAL SERVICE          12,274,811              12,274,811              12,274,811              12,274,811
  30                                       (4.27)                  (4.27)                  (4.27)                  (4.27)
  31   OTHER OPERATING EXPENSES        46,511,798              46,511,798              46,511,798              46,511,798
  32   SPECIAL ITEMS
  33    EIA-TEACHER RECRUITMENT           467,000                 467,000                 467,000                 467,000
                                     ________________________________________________________________________________________________
  34   TOTAL SPECIAL ITEMS                467,000                 467,000                 467,000                 467,000
                                     ________________________________________________________________________________________________
  35  TOTAL RESTRICTED                 59,253,609              59,253,609              59,253,609              59,253,609
  36                                       (4.27)                  (4.27)                  (4.27)                  (4.27)
  37                                 ================================================================================================
  38 TOTAL EDUCATION & GENERAL        116,802,741   8,712,378 116,802,741   8,712,378 116,802,741   8,712,378 116,802,741   8,712,378
  39                                     (489.49)    (324.42)    (488.49)    (324.42)    (488.49)    (324.42)    (488.49)    (324.42)
  40                                 ================================================================================================
This web page was last updated on Friday, May 11, 2012 at 4:16 PM