H. 4813
General Appropriations Bill for fiscal year 2012-2013
As Reported by the Senate Finance Committee
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
SEC. 29-0002 SECTION 29 PAGE 0131
STATE LIBRARY
---- 2011-2012 ---- ------------------------------ 2012-2013 -----------------------------
APPROPRIATED WAYS & MEANS BILL HOUSE BILL SENATE FINANCE
TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6) (7) (8)
1 IV. LIBRARY SERVICES
2 PERSONAL SERVICE
3 CLASSIFIED POSITIONS 480,733 340,373 480,733 340,373 480,733 340,373 480,733 340,373
4 (14.00) (9.00) (14.00) (9.00) (14.00) (9.00) (14.00) (9.00)
________________________________________________________________________________________________
5 TOTAL PERSONAL SERVICE 480,733 340,373 480,733 340,373 480,733 340,373 480,733 340,373
6 (14.00) (9.00) (14.00) (9.00) (14.00) (9.00) (14.00) (9.00)
7 OTHER OPERATING EXPENSES 621,885 117,958 621,885 117,958 621,885 117,958 621,885 117,958
8 DISTRIBUTION TO SUBDIVISIONS
9 ALLOC CNTY LIBRARIES 100,000 100,000 100,000 100,000
10 ALLOC-PRIVATE SECTOR 50,000 50,000 50,000 50,000
11 AID CNTY-LIBRARIES 4,370,976 4,370,976 5,365,581 5,365,581 5,365,581 5,365,581 5,365,581 5,365,581
12 ALLOC OTHER STATE AGENCIES 50,000 50,000 50,000 50,000
________________________________________________________________________________________________
13 TOTAL DIST SUBDIVISIONS 4,570,976 4,370,976 5,565,581 5,365,581 5,565,581 5,365,581 5,565,581 5,365,581
14 ================================================================================================
15 TOTAL LIBRARY SERVICES 5,673,594 4,829,307 6,668,199 5,823,912 6,668,199 5,823,912 6,668,199 5,823,912
16 (14.00) (9.00) (14.00) (9.00) (14.00) (9.00) (14.00) (9.00)
17 ================================================================================================
18 V. EMPLOYEE BENEFITS
19 C. STATE EMPLOYER CONTRIBUTIONS
20 EMPLOYER CONTRIBUTIONS 439,621 238,042 439,621 238,042 439,621 238,042 439,621 238,042
________________________________________________________________________________________________
21 TOTAL FRINGE BENEFITS 439,621 238,042 439,621 238,042 439,621 238,042 439,621 238,042
22 ================================================================================================
23 TOTAL EMPLOYEE BENEFITS 439,621 238,042 439,621 238,042 439,621 238,042 439,621 238,042
24 ================================================================================================
25 STATE LIBRARY
26
27 TOTAL FUNDS AVAILABLE 10,733,004 7,808,138 11,720,889 8,802,743 11,720,889 8,802,743 11,720,889 8,802,743
28 TOTAL AUTHORIZED FTE POSITIONS (47.00) (23.00) (47.00) (23.00) (47.00) (23.00) (47.00) (23.00)
29 ================================================================================================
SEC. 29-0001 SECTION 29 PAGE 0130
STATE LIBRARY
---- 2011-2012 ---- ------------------------------ 2012-2013 -----------------------------
APPROPRIATED WAYS & MEANS BILL HOUSE BILL SENATE FINANCE
TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6) (7) (8)
1 I. ADMINISTRATION
2 PERSONAL SERVICE
3 DIRECTOR 89,555 89,555 89,555 89,555 89,555 89,555 89,555 89,555
4 (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
5 CLASSIFIED POSITIONS 285,785 285,785 285,785 285,785 285,785 285,785 285,785 285,785
6 (8.00) (8.00) (8.00) (8.00) (8.00) (8.00) (8.00) (8.00)
7 OTHER PERSONAL SERVICES 2,302 2,302 2,302 2,302 2,302 2,302 2,302 2,302
________________________________________________________________________________________________
8 TOTAL PERSONAL SERVICE 377,642 377,642 377,642 377,642 377,642 377,642 377,642 377,642
9 (9.00) (9.00) (9.00) (9.00) (9.00) (9.00) (9.00) (9.00)
10 OTHER OPERATING EXPENSES 743,547 729,547 743,547 729,547 743,547 729,547 743,547 729,547
11 ================================================================================================
12 TOTAL ADMINISTRATION 1,121,189 1,107,189 1,121,189 1,107,189 1,121,189 1,107,189 1,121,189 1,107,189
13 (9.00) (9.00) (9.00) (9.00) (9.00) (9.00) (9.00) (9.00)
14 ================================================================================================
15 II. TALKING BOOK SERVICES
16 PERSONAL SERVICE
17 CLASSIFIED POSITIONS 300,699 300,699 300,699 300,699
18 (11.00) (11.00) (11.00) (11.00)
________________________________________________________________________________________________
19 TOTAL PERSONAL SERVICE 300,699 300,699 300,699 300,699
20 (11.00) (11.00) (11.00) (11.00)
21 OTHER OPERATING EXPENSES 105,397 105,397 105,397 105,397
22 ================================================================================================
23 TOTAL TALKING BOOK SERVICES 406,096 406,096 406,096 406,096
24 (11.00) (11.00) (11.00) (11.00)
25 ================================================================================================
26 III. INNOVATION AND TECHNOLOGY
27 PERSONAL SERVICE
28 CLASSIFIED POSITIONS 325,039 71,088 325,039 71,088 325,039 71,088 325,039 71,088
29 (13.00) (5.00) (13.00) (5.00) (13.00) (5.00) (13.00) (5.00)
________________________________________________________________________________________________
30 TOTAL PERSONAL SERVICE 325,039 71,088 325,039 71,088 325,039 71,088 325,039 71,088
31 (13.00) (5.00) (13.00) (5.00) (13.00) (5.00) (13.00) (5.00)
32 OTHER OPERATING EXPENSES 1,281,264 76,311 1,274,544 76,311 1,274,544 76,311 1,274,544 76,311
33 DISTRIBUTION TO SUBDIVISIONS
34 DISCUS PROGRAMS (H87) 1,486,201 1,486,201 1,486,201 1,486,201 1,486,201 1,486,201 1,486,201 1,486,201
________________________________________________________________________________________________
35 TOTAL DIST SUBDIVISIONS 1,486,201 1,486,201 1,486,201 1,486,201 1,486,201 1,486,201 1,486,201 1,486,201
36 ================================================================================================
37 TOTAL INNOVATION & TECHNOLOGY 3,092,504 1,633,600 3,085,784 1,633,600 3,085,784 1,633,600 3,085,784 1,633,600
38 (13.00) (5.00) (13.00) (5.00) (13.00) (5.00) (13.00) (5.00)
39 ================================================================================================
This web page was last updated on Friday, May 11, 2012 at 4:16 PM