H. 4813
General Appropriations Bill for fiscal year 2012-2013
As Reported by the Senate Finance Committee
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
 
 
    SEC.  57-0002                                              SECTION  57                                                 PAGE 0218
                                                        OFFICE OF REGULATORY STAFF
                                          ---- 2011-2012 ----  ------------------------------ 2012-2013 -----------------------------
                                              APPROPRIATED        WAYS & MEANS BILL           HOUSE BILL            SENATE FINANCE
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1 IV. ELECTRIC & GAS
   2  PERSONAL SERVICE
   3   UNCLASSIFIED POSITIONS             798,594                 984,521                 984,521                 984,521
   4                                      (12.00)                 (14.00)                 (14.00)                 (14.00)
                                     ________________________________________________________________________________________________
   5  TOTAL PERSONAL SERVICE              798,594                 984,521                 984,521                 984,521
   6                                      (12.00)                 (14.00)                 (14.00)                 (14.00)
   7                                 ================================================================================================
   8 TOTAL ELECTRIC AND GAS               798,594                 984,521                 984,521                 984,521
   9                                      (12.00)                 (14.00)                 (14.00)                 (14.00)
  10                                 ================================================================================================
  11 V. EMPLOYEE BENEFITS
  12  C. STATE EMPLOYER CONTRIBUTIONS
  13   EMPLOYER CONTRIBUTIONS           1,289,406               1,289,406               1,289,406               1,289,406
                                     ________________________________________________________________________________________________
  14  TOTAL FRINGE BENEFITS             1,289,406               1,289,406               1,289,406               1,289,406
  15                                 ================================================================================================
  16 TOTAL EMPLOYEE BENEFITS            1,289,406               1,289,406               1,289,406               1,289,406
  17                                 ================================================================================================
  18 OFFICE OF REGULATORY STAFF
  19
  20 TOTAL FUNDS AVAILABLE             11,118,806               9,448,542              11,118,806              11,118,806
  21 TOTAL AUTHORIZED FTE POSITIONS       (74.00)                 (74.00)                 (74.00)                 (74.00)
  22                                 ================================================================================================
     SEC.  57-0001                                              SECTION  57                                                 PAGE 0217
                                                        OFFICE OF REGULATORY STAFF
                                          ---- 2011-2012 ----  ------------------------------ 2012-2013 -----------------------------
                                              APPROPRIATED        WAYS & MEANS BILL           HOUSE BILL            SENATE FINANCE
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1 I. OFFICE OF THE EXECUTIVE
   2  DIRECTOR
   3  PERSONAL SERVICE
   4   DIRECTOR                           160,272                 160,272                 160,272                 160,272
   5                                       (1.00)                  (1.00)                  (1.00)                  (1.00)
   6   UNCLASSIFIED POSITIONS             980,688                 955,688                 955,688                 955,688
   7                                      (12.00)                 (11.00)                 (11.00)                 (11.00)
                                     ________________________________________________________________________________________________
   8  TOTAL PERSONAL SERVICE            1,140,960               1,115,960               1,115,960               1,115,960
   9                                      (13.00)                 (12.00)                 (12.00)                 (12.00)
  10  OTHER OPERATING EXPENSES          5,224,377               1,058,681               1,058,681               1,058,681
  11  SPECIAL ITEMS
  12   DUAL PARTY RELAY FUND                                    2,495,432               4,165,696               4,165,696
                                     ________________________________________________________________________________________________
  13  TOTAL SPECIAL ITEMS                                       2,495,432               4,165,696               4,165,696
  14                                 ================================================================================================
  15 TOTAL OFFICE OF EXECUTIVE
  16  DIRECTOR                          6,365,337               4,670,073               6,340,337               6,340,337
  17                                      (13.00)                 (12.00)                 (12.00)                 (12.00)
  18                                 ================================================================================================
  19 II. SUPPORT SERVICES
  20  PERSONAL SERVICE
  21   UNCLASSIFIED POSITIONS           1,565,706               1,434,779               1,434,779               1,434,779
  22                                      (31.00)                 (30.00)                 (30.00)                 (30.00)
                                     ________________________________________________________________________________________________
  23  TOTAL PERSONAL SERVICE            1,565,706               1,434,779               1,434,779               1,434,779
  24                                      (31.00)                 (30.00)                 (30.00)                 (30.00)
  25                                 ================================================================================================
  26 TOTAL SUPPORT SERVICES             1,565,706               1,434,779               1,434,779               1,434,779
  27                                      (31.00)                 (30.00)                 (30.00)                 (30.00)
  28                                 ================================================================================================
  29 III. TELECOM, TRANS
  30  PERSONAL SERVICE
  31   UNCLASSIFIED POSITIONS           1,099,763               1,069,763               1,069,763               1,069,763
  32                                      (18.00)                 (18.00)                 (18.00)                 (18.00)
                                     ________________________________________________________________________________________________
  33  TOTAL PERSONAL SERVICE            1,099,763               1,069,763               1,069,763               1,069,763
  34                                      (18.00)                 (18.00)                 (18.00)                 (18.00)
  35                                 ================================================================================================
  36 TOTAL TELECOM, TRANS,
  37  WATER/WASTEWATER                  1,099,763               1,069,763               1,069,763               1,069,763
  38                                      (18.00)                 (18.00)                 (18.00)                 (18.00)
  39                                 ================================================================================================
This web page was last updated on Friday, May 11, 2012 at 4:16 PM