H. 4813
General Appropriations Bill for fiscal year 2012-2013
As Ratified by the General Assembly
SECTION 17B
H53-AREA HEALTH EDUCATION CONSORTIUM
TOTAL FUNDS GENERAL FUNDS
I. CONSORTIUM
A. GENERAL
PERSONAL SERVICE
CLASSIFIED POSITIONS 759,385 623,404
(7.67) (7.39)
UNCLASSIFIED POSITIONS 1,301,339 1,073,028
(5.87) (5.35)
OTHER PERSONAL SERVICES 176,069 165,553
_____________________________
TOTAL PERSONAL SERVICE 2,236,793 1,861,985
(13.54) (12.74)
OTHER OPERATING EXPENSES 3,135,409 1,700,275
SPECIAL ITEMS
RURAL PHYSICIANS PROGRAM 500,000 500,000
NURSING RECRUITMENT 20,000 20,000
_____________________________
TOTAL SPECIAL ITEMS 520,000 520,000
_____________________________
TOT CONSORTIUM-GENERAL 5,892,202 4,082,260
(13.54) (12.74)
=============================
B. RESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS 33,000
(.40)
UNCLASSIFIED POSITIONS 89,800
(1.35)
_____________________________
TOTAL PERSONAL SERVICE 122,800
(1.75)
OTHER OPERATING EXPENSES 694,416
_____________________________
TOT CONSORTIUM-RESTRICT 817,216
(1.75)
=============================
TOTAL CONSORTIUM 6,709,418 4,082,260
(15.29) (12.74)
=============================
II. FAMILY PRACTICE
PERSONAL SERVICE
CLASSIFIED POSITIONS 251,863 251,863
(2.77) (2.77)
UNCLASSIFIED POSITIONS 1,675,399 1,675,399
(8.26) (8.26)
_____________________________
TOTAL PERSONAL SERVICE 1,927,262 1,927,262
(11.03) (11.03)
OTHER OPERATING EXPENSES 2,193,756 1,992,085
=============================
TOTAL FAMILY PRACTICE 4,121,018 3,919,347
(11.03) (11.03)
=============================
III. GRADUATE DOCTOR
OTHER OPERATING EXPENSES 82,055
=============================
TOT GRADUATE DOCTOR EDUC 82,055
=============================
IV. EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIB
EMPLOYER CONTRIBUTIONS 1,004,561 976,761
_____________________________
TOTAL FRINGE BENEFITS 1,004,561 976,761
=============================
TOTAL EMPLOYEE BENEFITS 1,004,561 976,761
=============================
AREA HEALTH EDUC CONSORT
TOTAL FUNDS AVAILABLE 11,917,052 8,978,368
TOTAL AUTH FTE POSITIONS (26.32) (23.77)
=============================
TOTAL MEDICAL UNIV OF SC 663,356,408 60,622,848
=============================
TOTAL AUTH FTE POSITIONS (3,063.49) (1,143.46)
=============================
This web page was last updated on Friday, August 17, 2012 at 3:56 PM