H. 3710
General Appropriations Bill for fiscal year 2013-2014
As Reported by the Conference Committee
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
 
 
     SEC.  18-0002                                              SECTION  18                                                 PAGE 0048
                                                             LANDER UNIVERSITY
                                          ---- 2012-2013 ----  ------------------------------ 2013-2014 -----------------------------
                                              APPROPRIATED           HOUSE BILL               SENATE BILL             CONFERENCE
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1    FISCAL ANALYST III
   2                                                               (1.00)                  (1.00)                  (1.00)
   3    ALUMNI / DEVELOPMENT
   4
   5    MANAGER I
   6                                                               (1.00)                  (1.00)                  (1.00)
   7   UNCLASSIFIED POSITIONS           9,519,901   4,540,640   9,519,901   4,540,640   9,519,901   4,540,640   9,519,901   4,540,640
   8                                     (258.06)    (171.70)    (258.06)    (171.70)    (258.06)    (171.70)    (258.06)    (171.70)
   9   NEW POSITIONS ADDED BY THE
  10   BUDGET AND CONTROL BOARD
  11    ASSOCIATE PROFESSOR
  12                                                               (8.00)                  (8.00)                  (8.00)
  13    ASSISTANT PROFESSOR
  14                                                               (4.00)                  (4.00)                  (4.00)
  15  NEW POSITIONS
  16    ASSOCIATE PROFESSOR
  17                                                              (10.00)                 (10.00)                 (10.00)
  18    ASSISTANT PROFESSOR
  19                                                               (5.00)                  (5.00)                  (5.00)
  20    INSTRUCTOR
  21                                                               (1.00)                  (1.00)                  (1.00)
  22    LIBRARIAN I
  23                                                               (1.00)                  (1.00)                  (1.00)
  24   OTHER PERSONAL SERVICES          1,859,340               1,859,340               1,859,340               1,859,340
                                     ________________________________________________________________________________________________
  25  TOTAL PERSONAL SERVICE           19,466,035   4,697,419  19,466,035   4,697,419  19,466,035   4,697,419  19,466,035   4,697,419
  26                                     (344.91)    (172.70)    (389.91)    (172.70)    (389.91)    (172.70)    (389.91)    (172.70)
  27  OTHER OPERATING EXPENSES          7,094,196               7,094,196               7,094,196               7,094,196
  28                                 ================================================================================================
  29 TOTAL EDUCATION AND GENERAL       26,560,231   4,697,419  26,560,231   4,697,419  26,560,231   4,697,419  26,560,231   4,697,419
  30                                     (344.91)    (172.70)    (389.91)    (172.70)    (389.91)    (172.70)    (389.91)    (172.70)
  31                                 ================================================================================================
  32 II. AUXILIARY ENTERPRISES
  33  PERSONAL SERVICE
  34   CLASSIFIED POSITIONS               534,483                 534,483                 534,483                 534,483
  35                                      (11.00)                 (11.00)                 (11.00)                 (11.00)
  36   OTHER PERSONAL SERVICES            397,500                 397,500                 397,500                 397,500
                                     ________________________________________________________________________________________________
  37  TOTAL PERSONAL SERVICE              931,983                 931,983                 931,983                 931,983
  38                                      (11.00)                 (11.00)                 (11.00)                 (11.00)
  39  OTHER OPERATING EXPENSES          7,282,527               7,282,527               7,282,527               7,282,527
 
 
     SEC.  18-0003                                              SECTION  18                                                 PAGE 0049
                                                             LANDER UNIVERSITY
                                          ---- 2012-2013 ----  ------------------------------ 2013-2014 -----------------------------
                                              APPROPRIATED           HOUSE BILL               SENATE BILL             CONFERENCE
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1                                 ================================================================================================
   2 TOTAL AUXILIARY ENTERPRISES        8,214,510               8,214,510               8,214,510               8,214,510
   3                                      (11.00)                 (11.00)                 (11.00)                 (11.00)
   4                                 ================================================================================================
   5 III. EMPLOYEE BENEFITS
   6  C. STATE EMPLOYER CONTRIBUTIONS
   7   EMPLOYER CONTRIBUTIONS           5,970,902   1,446,708   5,980,320   1,456,126   5,980,320   1,456,126   5,980,320   1,456,126
                                     ________________________________________________________________________________________________
   8  TOTAL FRINGE BENEFITS             5,970,902   1,446,708   5,980,320   1,456,126   5,980,320   1,456,126   5,980,320   1,456,126
   9                                 ================================================================================================
  10 TOTAL EMPLOYEE BENEFITS            5,970,902   1,446,708   5,980,320   1,456,126   5,980,320   1,456,126   5,980,320   1,456,126
  11                                 ================================================================================================
  12 LANDER UNIVERSITY
  13
  14 TOTAL FUNDS AVAILABLE             40,745,643   6,144,127  40,755,061   6,153,545  40,755,061   6,153,545  40,755,061   6,153,545
  15 TOTAL AUTHORIZED FTE POSITIONS      (355.91)    (172.70)    (400.91)    (172.70)    (400.91)    (172.70)    (400.91)    (172.70)
  16                                 ================================================================================================
     SEC.  18-0001                                              SECTION  18                                                 PAGE 0047
                                                             LANDER UNIVERSITY
                                          ---- 2012-2013 ----  ------------------------------ 2013-2014 -----------------------------
                                              APPROPRIATED           HOUSE BILL               SENATE BILL             CONFERENCE
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)
   1 I. EDUCATION AND GENERAL
   2  PERSONAL SERVICE
   3   PRESIDENT                          156,779     156,779     156,779     156,779     156,779     156,779     156,779     156,779
   4                                       (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)      (1.00)
   5   CLASSIFIED POSITIONS             7,930,015               7,930,015               7,930,015               7,930,015
   6                                      (85.85)                 (85.85)                 (85.85)                 (85.85)
   7   NEW POSITIONS ADDED BY THE
   8   BUDGET AND CONTROL BOARD
   9    APPLICATIONS ANALYST
  10                                                               (1.00)                  (1.00)                  (1.00)
  11    STUDENT SERVICES PROGRAM
  12
  13    COORDINATOR II
  14                                                               (1.00)                  (1.00)                  (1.00)
  15    TECH PROGRAMMER
  16                                                               (1.00)                  (1.00)                  (1.00)
  17  NEW POSITIONS
  18    APPLICATIONS ANALYST
  19                                                               (2.00)                  (2.00)                  (2.00)
  20    STUDENT SRVS PROG COORD II
  21                                                               (2.00)                  (2.00)                  (2.00)
  22    TECH PROGRAMMER
  23                                                               (1.00)                  (1.00)                  (1.00)
  24    PROGRAM COORDINATOR II
  25                                                               (1.00)                  (1.00)                  (1.00)
  26    TRADES SPECIALIST IV
  27                                                               (1.00)                  (1.00)                  (1.00)
  28    GROUNDSKEEPER I
  29                                                               (1.00)                  (1.00)                  (1.00)
  30    BUILDINGS & GROUNDS
  31
  32    SPECIALIST I
  33                                                               (1.00)                  (1.00)                  (1.00)
  34    AGRICULTURAL/ANIMAL ASSIST
  35
  36    II
  37                                                               (1.00)                  (1.00)                  (1.00)
  38    FISCAL TECHNICIAN I
  39                                                               (1.00)                  (1.00)                  (1.00)
This web page was last updated on Wednesday, June 19, 2013 at 5:05 PM