South Carolina General Assembly
120th Session, 2013-2014

H. 4701
General Appropriations Bill for fiscal year 2014-2015
As Amended by the House of Representatives

Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.

     SEC.  20-0009                                              SECTION  20D                                                PAGE 0064
                                                          U S C - BEAUFORT CAMPUS
                                          ---- 2013-2014 ----  ------------------------------ 2014-2015 -----------------------------
                                              APPROPRIATED           HOUSE BILL               SENATE BILL        SENATE AMENDMENTS
                                                                                                                      AMENDED
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS

   1 I. EDUCATION AND GENERAL
   2  A.  UNRESTRICTED
   3   PERSONAL SERVICE
   4    CLASSIFIED POSITIONS            2,995,703     212,574   2,995,703     212,574   2,995,703     212,574   2,995,703     212,574
   5                                      (77.99)      (3.74)     (81.99)      (3.74)     (81.99)      (3.74)     (81.99)      (3.74)
   6    UNCLASSIFIED POSITIONS          6,850,175   2,133,146   6,850,175   2,133,146   6,850,175   2,133,146   6,850,175   2,133,146
   7                                      (71.60)     (17.75)     (72.60)     (17.75)     (72.60)     (17.75)     (72.60)     (17.75)
   8    OTHER PERSONAL SERVICES         1,415,027               1,415,027               1,415,027               1,415,027
                                     ________________________________________________________________________________________________
   9   TOTAL PERSONAL SERVICE          11,260,905   2,345,720  11,260,905   2,345,720  11,260,905   2,345,720  11,260,905   2,345,720
  10                                     (149.59)     (21.49)    (154.59)     (21.49)    (154.59)     (21.49)    (154.59)     (21.49)
  11   OTHER OPERATING EXPENSES         5,939,185               4,289,185               4,410,361     121,176   4,410,361     121,176
                                     ________________________________________________________________________________________________
  12  TOTAL UNRESTRICTED               17,200,090   2,345,720  15,550,090   2,345,720  15,671,266   2,466,896  15,671,266   2,466,896
  13                                     (149.59)     (21.49)    (154.59)     (21.49)    (154.59)     (21.49)    (154.59)     (21.49)
  14                                 ================================================================================================
  15  B.  RESTRICTED
  16   PERSONAL SERVICE
  17    CLASSIFIED POSITIONS                2,532                   2,532                   2,532                   2,532
  18    UNCLASSIFIED POSITIONS            271,918                 271,918                 271,918                 271,918
  19                                       (1.50)                  (3.75)                  (3.75)                  (3.75)
  20    OTHER PERSONAL SERVICES            77,292                  77,292                  77,292                  77,292
                                     ________________________________________________________________________________________________
  21   TOTAL PERSONAL SERVICE             351,742                 351,742                 351,742                 351,742
  22                                       (1.50)                  (3.75)                  (3.75)                  (3.75)
  23   OTHER OPERATING EXPENSES         6,333,157               7,333,157               7,333,157               7,333,157
                                     ________________________________________________________________________________________________
  24  TOTAL RESTRICTED                  6,684,899               7,684,899               7,684,899               7,684,899
  25                                       (1.50)                  (3.75)                  (3.75)                  (3.75)
  26                                 ================================================================================================
  27 TOTAL EDUCATION & GENERAL         23,884,989   2,345,720  23,234,989   2,345,720  23,356,165   2,466,896  23,356,165   2,466,896
  28                                     (151.09)     (21.49)    (158.34)     (21.49)    (158.34)     (21.49)    (158.34)     (21.49)
  29                                 ================================================================================================
  30 II. AUXILIARY SERVICES
  31  OTHER OPERATING EXPENSES
  32   OTHER OPERATING EXPENSES            30,000                  30,000                  30,000                  30,000
  33                                 ================================================================================================
  34 TOTAL AUXILIARY SERVICES              30,000                  30,000                  30,000                  30,000
  35                                 ================================================================================================
  36 III. EMPLOYEE BENEFITS
  37  C.  STATE EMPLOYER
  38   CONTRIBUTIONS
  39   EMPLOYER CONTRIBUTIONS           2,958,432     302,775   3,608,432     302,775   3,608,432     302,775   3,608,432     302,775


SEC. 20-0010 SECTION 20D PAGE 0065 U S C - BEAUFORT CAMPUS ---- 2013-2014 ---- ------------------------------ 2014-2015 ----------------------------- APPROPRIATED HOUSE BILL SENATE BILL SENATE AMENDMENTS AMENDED TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS ________________________________________________________________________________________________ 1 TOTAL FRINGE BENEFITS 2,958,432 302,775 3,608,432 302,775 3,608,432 302,775 3,608,432 302,775 2 ================================================================================================ 3 TOTAL EMPLOYEE BENEFITS 2,958,432 302,775 3,608,432 302,775 3,608,432 302,775 3,608,432 302,775 4 ================================================================================================ 5 U S C - BEAUFORT CAMPUS 6 7 TOTAL FUNDS AVAILABLE 26,873,421 2,648,495 26,873,421 2,648,495 26,994,597 2,769,671 26,994,597 2,769,671 8 TOTAL AUTHORIZED FTE POSITIONS (151.09) (21.49) (158.34) (21.49) (158.34) (21.49) (158.34) (21.49) 9 ================================================================================================

This web page was last updated on Thursday, June 5, 2014 at 3:54 PM