H630 Sec. 1-1 SECTION 1
DEPARTMENT OF EDUCATION
pg. 1
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. SUPERINTENDENT OF EDUCATION
2 STATE SUPERINTENDENT OF 92,007 92,007 92,007 92,007 92,007 92,007 92,007 92,007
3   EDUCATION (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
4 CLASSIFIED POSITIONS 1,391,706 1,147,927 1,391,706 1,147,927 1,391,706 1,147,927 1,391,706 1,147,927
5   (25.00) (21.25) (25.00) (21.25) (25.00) (21.25) (25.00) (21.25)
6 UNCLASSIFIED POSITIONS 123,247 123,247 123,247 123,247 123,247 123,247 123,247 123,247
7 OTHER PERSONAL SERVICES 88,800   88,800   88,800   88,800  
8 OTHER OPERATING EXPENSES 987,768 151,025 987,768 151,025 987,768 151,025 987,768 151,025
9 TOTAL I. SUPERINTENDENT OF 2,683,528 1,514,206 2,683,528 1,514,206 2,683,528 1,514,206 2,683,528 1,514,206
10 EDUCATION (26.00) (22.25) (26.00) (22.25) (26.00) (22.25) (26.00) (22.25)
11                  
12 II. BOARD OF EDUCATION
13 OTHER PERSONAL SERVICES 4,787 4,787 4,787 4,787 4,787 4,787 4,787 4,787
14 OTHER OPERATING EXPENSES 53,247 53,247 53,247 53,247 53,247 53,247 53,247 53,247
15 TOTAL II. BOARD OF EDUCATION 58,034 58,034 58,034 58,034 58,034 58,034 58,034 58,034
16                  
17 III. ACCOUNTABILITY
18 A. OPERATIONS
19 CLASSIFIED POSITIONS 6,922,125 2,387,936 6,922,125 2,387,936 6,922,125 2,387,936 6,922,125 2,387,936
20   (83.02) (34.25) (83.02) (34.25) (83.02) (34.25) (83.02) (34.25)
21 UNCLASSIFIED POSITIONS 122,868 122,868 122,868 122,868 122,868 122,868 122,868 122,868
22   (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
23 OTHER PERSONAL SERVICES 473,732 15,709 473,732 15,709 473,732 15,709 473,732 15,709
24 OTHER OPERATING EXPENSES 20,019,972 210,254 20,019,972 210,254 20,019,972 210,254 20,019,972 210,254
25 TOTAL A. OPERATIONS 27,538,697 2,736,767 27,538,697 2,736,767 27,538,697 2,736,767 27,538,697 2,736,767
26 (84.02) (35.25) (84.02) (35.25) (84.02) (35.25) (84.02) (35.25)
27                  
28 B. EDUCATIONAL ACCOUNTABILITY ACT
29 CLASSIFIED POSITIONS 244,236 244,236 244,236 244,236 244,236 244,236 244,236 244,236
30 OTHER OPERATING EXPENSES 64,811 64,811 64,811 64,811 64,811 64,811 64,811 64,811
31 TOTAL B. EDUCATIONAL 309,047 309,047 309,047 309,047 309,047 309,047 309,047 309,047
32 ACCOUNTABILITY ACT                
33                  
34 C. SCOICC
H630 Sec. 1-2 SECTION 1
DEPARTMENT OF EDUCATION
pg. 2
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 CLASSIFIED POSITIONS 259,102 259,102 259,102 259,102 259,102 259,102 259,102 259,102
2   (4.00) (4.00) (4.00) (4.00) (4.00) (4.00) (4.00) (4.00)
3 OTHER PERSONAL SERVICES 44,882 44,882 44,882 44,882 44,882 44,882 44,882 44,882
4 OTHER OPERATING EXPENSES 32,973 32,973 32,973 32,973 32,973 32,973 32,973 32,973
5 TOTAL C. SCOICC 336,957 336,957 336,957 336,957 336,957 336,957 336,957 336,957
6 (4.00) (4.00) (4.00) (4.00) (4.00) (4.00) (4.00) (4.00)
7                  
8 TOTAL III. ACCOUNTABILITY 28,184,701 3,382,771 28,184,701 3,382,771 28,184,701 3,382,771 28,184,701 3,382,771
9 (88.02) (39.25) (88.02) (39.25) (88.02) (39.25) (88.02) (39.25)
10                  
11 IV. CHIEF INFORMATION OFFICE
12 CLASSIFIED POSITIONS 1,695,821 1,665,821 1,695,821 1,665,821 1,695,821 1,665,821 1,695,821 1,665,821
13   (22.51) (16.76) (22.51) (16.76) (22.51) (16.76) (22.51) (16.76)
14 OTHER OPERATING EXPENSES 2,024,656 2,019,656 2,024,656 2,019,656 2,024,656 2,019,656 2,024,656 2,019,656
15 TOTAL IV. CHIEF INFORMATION 3,720,477 3,685,477 3,720,477 3,685,477 3,720,477 3,685,477 3,720,477 3,685,477
16 OFFICE (22.51) (16.76) (22.51) (16.76) (22.51) (16.76) (22.51) (16.76)
17                  
18 V. SCHOOL EFFECTIVENESS & VIRTUALSC
19 CLASSIFIED POSITIONS 5,691,872 4,770,807 5,691,872 4,770,807 5,691,872 4,770,807 5,691,872 4,770,807
20   (102.49) (78.05) (102.49) (78.05) (102.49) (78.05) (102.49) (78.05)
21 UNCLASSIFIED POSITIONS 795,025 795,025 795,025 795,025 795,025 795,025 795,025 795,025
22   (15.00) (15.00) (15.00) (15.00) (15.00) (15.00) (15.00) (15.00)
23 OTHER PERSONAL SERVICES 892,155 469,751 892,155 469,751 892,155 469,751 892,155 469,751
24 OTHER OPERATING EXPENSES 12,350,276 4,640,146 12,350,276 4,640,146 12,350,276 4,640,146 12,350,276 4,640,146
25 TOTAL V. SCHOOL 19,729,328 10,675,729 19,729,328 10,675,729 19,729,328 10,675,729 19,729,328 10,675,729
26 EFFECTIVENESS & VIRTUALSC (117.49) (93.05) (117.49) (93.05) (117.49) (93.05) (117.49) (93.05)
27                  
28 VI. CHIEF FINANCE OPERATIONS
29 A. FINANCE & OPERATIONS
30 CLASSIFIED POSITIONS 1,997,686 1,432,056 1,997,686 1,432,056 1,997,686 1,432,056 1,997,686 1,432,056
31   (48.02) (41.02) (48.02) (41.02) (48.02) (41.02) (48.02) (41.02)
32 OTHER PERSONAL SERVICES 44,201 4,201 44,201 4,201 44,201 4,201 44,201 4,201
33 OTHER OPERATING EXPENSES 1,202,672 843,605 1,202,672 843,605 1,202,672 843,605 1,202,672 843,605
34 AID TO OTHER ENTITIES 5,617 5,617 5,617 5,617 5,617 5,617 5,617 5,617
H630 Sec. 1-3 SECTION 1
DEPARTMENT OF EDUCATION
pg. 3
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 TOTAL A. FINANCE & 3,250,176 2,285,479 3,250,176 2,285,479 3,250,176 2,285,479 3,250,176 2,285,479
2 OPERATIONS (48.02) (41.02) (48.02) (41.02) (48.02) (41.02) (48.02) (41.02)
3                  
4 B. INSTRUCTIONAL MATERIALS
5 CLASSIFIED POSITIONS 161,064   161,064   161,064   161,064  
6   (2.00)   (2.00)   (2.00)   (2.00)  
7 OTHER PERSONAL SERVICES 30,000   30,000   30,000   30,000  
8 OTHER OPERATING EXPENSES 1,336,838   1,336,838   1,336,838   1,336,838  
9 TOTAL B. INSTRUCTIONAL 1,527,902 1,527,902 1,527,902 1,527,902
10 MATERIALS (2.00) (2.00) (2.00) (2.00)
11                  
12 TOTAL VI. CHIEF FINANCE 4,778,078 2,285,479 4,778,078 2,285,479 4,778,078 2,285,479 4,778,078 2,285,479
13 OPERATIONS (50.02) (41.02) (50.02) (41.02) (50.02) (41.02) (50.02) (41.02)
14                  
15 VII. OPERATIONS AND SUPPORT
16 A. SUPPORT OPERATIONS
17 CLASSIFIED POSITIONS 5,115,998 3,706,759 5,115,998 3,706,759 5,115,998 3,706,759 5,115,998 3,706,759
18   (106.00) (53.15) (106.00) (53.15) (106.00) (53.15) (106.00) (53.15)
19 OTHER PERSONAL SERVICES 1,878,625 634 1,878,625 634 1,878,625 634 1,878,625 634
20 OTHER OPERATING EXPENSES 10,180,329 1,218,609 20,180,329 1,218,609 20,180,329 1,218,609 20,180,329 1,218,609
21 AID SCHOOL DISTRICTS 23,698 23,698 23,698 23,698 23,698 23,698 23,698 23,698
22 TOTAL A. SUPPORT OPERATIONS 17,198,650 4,949,700 27,198,650 4,949,700 27,198,650 4,949,700 27,198,650 4,949,700
23 (106.00) (53.15) (106.00) (53.15) (106.00) (53.15) (106.00) (53.15)
24                  
25 B. BUS SHOPS
26 CLASSIFIED POSITIONS 16,604,855 11,604,855 16,604,855 11,604,855 16,604,855 11,604,855 16,604,855 11,604,855
27   (457.62) (376.02) (457.62) (376.02) (457.62) (376.02) (457.62) (376.02)
28 OTHER PERSONAL SERVICES 485,624 98,102 485,624 98,102 485,624 98,102 485,624 98,102
29 OTHER OPERATING EXPENSES 57,227,331 50,552,331 57,227,331 50,552,331 28,030,508 21,355,508 28,604,202 21,929,202
30 AID TO DISTRICTS 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000
31 AID SCHL DIST - BUS DRIVERS' 2,996,195 2,996,195 2,996,195 2,996,195 2,996,195 2,996,195 2,996,195 2,996,195
32    WORKERS' COMP                
33 AID SCH DISTRICT - DRIVER 56,611,213 56,611,213 56,611,213 56,611,213 56,611,213 56,611,213 56,611,213 56,611,213
34    SALARY/F                
H630 Sec. 1-4 SECTION 1
DEPARTMENT OF EDUCATION
pg. 4
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 AID SCH DISTRICT - CONTRACT 1,023,062 1,023,062 1,023,062 1,023,062 1,023,062 1,023,062 1,023,062 1,023,062
2    DRIVERS                
3 BUS DRV AIDE 129,548 129,548 129,548 129,548 129,548 129,548 129,548 129,548
4 AID OTHER STATE AGENCIES 69,751 69,751 69,751 69,751 69,751 69,751 69,751 69,751
5 TOTAL B. BUS SHOPS 135,647,579 123,585,057 135,647,579 123,585,057 106,450,756 94,388,234 107,024,450 94,961,928
6 (457.62) (376.02) (457.62) (376.02) (457.62) (376.02) (457.62) (376.02)
7                  
8 C. BUSES
9 EAA TRANSPORTATION 3,153,136 3,153,136 3,153,136 3,153,136 3,153,136 3,153,136 3,153,136 3,153,136
10 EEDA TRANSPORTATION 608,657 608,657 608,657 608,657 608,657 608,657 608,657 608,657
11 BUS PURCHASES 3,015,506 3,015,506 3,015,506 3,015,506 5,015,506 5,015,506 5,015,506 5,015,506
12 TOTAL C. BUSES 6,777,299 6,777,299 6,777,299 6,777,299 8,777,299 8,777,299 8,777,299 8,777,299
13                  
14 D. OFFICE OF FIRST STEPS TO SCHOOL READINESS
15 CLASSIFIED POSITIONS 761,621 67,621 696,621 2,621        
16   (6.00) (1.00) (5.00)          
17 OTHER PERSONAL SERVICES 275,000   275,000          
18 OTHER OPERATING EXPENSES 5,003,392   5,003,392          
19 BABYNET 8,331,000 750,000            
20 CDEPP 6,424,200 6,424,200            
21 EMPLOYER CONTRIBUTIONS 240,439 29,689 211,159 409        
22 TOTAL D. OFFICE OF FIRST 21,035,652 7,271,510 6,186,172 3,030
23 STEPS TO SCHOOL READINESS (6.00) (1.00) (5.00)
24                  
25 TOTAL VII. OPERATIONS AND 180,659,180 142,583,566 175,809,700 135,315,086 142,426,705 108,115,233 143,000,399 108,688,927
26 SUPPORT (569.62) (430.17) (568.62) (429.17) (563.62) (429.17) (563.62) (429.17)
27                  
28 VIII. EDUCATION IMPROVEMENT ACT
29 A. STANDARDS,TEACHING,LEARNING
30 1. STUDENT LEARNING
31 CLASSIFIED POSITIONS 58,629   58,629   58,629   58,629  
32 OTHER OPERATING EXPENSES 136,739   136,739   136,739   136,739  
33 MODERNIZE VOCATIONAL 13,798,983              
34    EQUIPMENT                
H630 Sec. 1-5 SECTION 1
DEPARTMENT OF EDUCATION
pg. 5
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 HIGH SCHOOLS THAT WORK 2,146,499              
2 ADULT EDUCATION 15,073,736   15,073,736   15,073,736   15,073,736  
3 TECH PREP 3,021,348              
4 AID TO DISTRICTS 37,386,600   14,386,600   14,386,600   14,386,600  
5 AID TO DISTRICTS-TECHNOLOGY     12,000,000   12,000,000   12,000,000  
6 STUDENT AT RISK OF SCHOOL 79,551,723   82,651,723   79,551,723   79,551,723  
7    FAILURE                
8 STUDENT HEALTH AND FITNESS 6,000,000              
9    ACT - NURSES                
10 ALLOC EIA - ARTS CURRICULA 1,487,571   1,487,571   1,487,571   1,487,571  
11 CAREER & TECHNOLOGY EDUCATION     18,966,830   18,966,830   18,966,830  
12 SUMMER READING CAMPS 1,500,000   7,500,000   7,500,000   7,500,000  
13 READING COACHES 9,922,556   9,922,556   9,922,556   9,922,556  
14 EEDA 8,413,832   8,413,832   8,413,832   8,413,832  
15 TOTAL 1. STUDENT LEARNING 178,498,216 170,598,216 167,498,216 167,498,216
16                  
17 2. STUDENT TESTING
18 CLASSIFIED POSITIONS 548,518   548,518   548,518   548,518  
19   (9.00)   (9.00)   (9.00)   (9.00)  
20 OTHER OPERATING EXPENSES 678,748   678,748   678,748   678,748  
21 ASSESSMENT/TESTING 27,261,400   24,161,400   27,261,400   27,261,400  
22 TOTAL 2. STUDENT TESTING 28,488,666 25,388,666 28,488,666 28,488,666
23 (9.00) (9.00) (9.00) (9.00)
24                  
25 3. CURRICULUM & STANDARDS
26 CLASSIFIED POSITIONS 126,232   126,232   126,232   126,232  
27   (2.00)   (2.00)   (2.00)   (2.00)  
28 OTHER PERSONAL SERVICES 4,736   4,736   4,736   4,736  
29 OTHER OPERATING EXPENSES 41,987   41,987   41,987   41,987  
30 READING 6,542,052   6,542,052   6,542,052   6,542,052  
31 INSTRUCTIONAL MATERIALS 20,922,839   20,922,839   20,922,839   20,922,839  
32 TOTAL 3. CURRICULUM & 27,637,846 27,637,846 27,637,846 27,637,846
33 STANDARDS (2.00) (2.00) (2.00) (2.00)
34                  
H630 Sec. 1-6 SECTION 1
DEPARTMENT OF EDUCATION
pg. 6
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 4. ASSIST, INTERVENTION & REWARD
2 CLASSIFIED POSITIONS 1,236,436   1,236,436   1,236,436   1,236,436  
3   (28.35)   (28.35)   (28.35)   (28.35)  
4 OTHER OPERATING EXPENSES 1,374,752   1,374,752   1,374,752   1,374,752  
5 EAA TECHNICAL ASSISTANCE 12,801,301   12,801,301   12,801,301   12,801,301  
6 POWER SCHOOLS/DATA COLLECTION 7,500,000   7,500,000   7,500,000   7,500,000  
7 SCHOOL VALUE ADDED INSTRUMENT     1,400,000   1,400,000   1,400,000  
8 TOTAL 4. ASSIST, 22,912,489 24,312,489 24,312,489 24,312,489
9 INTERVENTION & REWARD (28.35) (28.35) (28.35) (28.35)
10                  
11 TOTAL A. 257,537,217 247,937,217 247,937,217 247,937,217
12 STANDARDS,TEACHING,LEARNING (39.35) (39.35) (39.35) (39.35)
13                  
14 B. EARLY CHILDHOOD EDUCATION
15 CLASSIFIED POSITIONS 831,246   831,246   831,246   831,246  
16   (13.50)   (13.50)   (13.50)   (13.50)  
17 OTHER OPERATING EXPENSES 556,592   556,592   556,592   556,592  
18 ALLOC EIA - 4 YR EARLY 15,513,846   15,513,846   15,513,846   15,513,846  
19    CHILDHOOD                
20 CDEPP - SCDE 34,324,437   34,324,437   34,324,437   34,324,437  
21 TOTAL B. EARLY CHILDHOOD 51,226,121 51,226,121 51,226,121 51,226,121
22 EDUCATION (13.50) (13.50) (13.50) (13.50)
23                  
24 C. TEACHER QUALITY
25 1. CERTIFICATION
26 CLASSIFIED POSITIONS 1,068,102   1,068,102   1,068,102   1,068,102  
27   (25.25)   (25.25)   (25.25)   (25.25)  
28 OTHER PERSONAL SERVICES 1,579   1,579   1,579   1,579  
29 OTHER OPERATING EXPENSES 638,999   638,999   638,999   638,999  
30 TOTAL 1. CERTIFICATION 1,708,680 1,708,680 1,708,680 1,708,680
31 (25.25) (25.25) (25.25) (25.25)
32                  
33 2. RETENTION & REWARD
34 TEACHER OF THE YEAR 155,000   155,000   155,000   155,000  
H630 Sec. 1-7 SECTION 1
DEPARTMENT OF EDUCATION
pg. 7
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 TEACHER QUALITY COMMISSION 372,724   372,724   372,724   372,724  
2 ALLOC EIA - TEACHER SALARIES 150,823,453   150,823,453   150,823,453   150,823,453  
3 TEACHER SUPPLIES 14,346,000   14,721,500   14,721,500   14,721,500  
4 ALLOC EIA - EMPLOYER 18,266,752   22,521,917   26,777,082   22,521,917  
5    CONTRIBUTIONS                
6 INCENTIVE FOR COMPUTER     100,000   100,000   100,000  
7    CODING TEACHERS                
8 NATIONAL BOARD CERTIFICATION 54,000,000   51,000,000   51,000,000   51,000,000  
9 RURAL TEACHER RECRUITMENT 9,748,392   9,748,392   9,748,392   9,748,392  
10 TOTAL 2. RETENTION & REWARD 247,712,321 249,442,986 253,698,151 249,442,986
11                  
12 3. PROFESSIONAL DEVELOPMENT
13 PROFESSIONAL DEVELOPMENT 9,515,911   9,515,911   9,515,911   9,515,911  
14 ADEPT 873,909   873,909   873,909   873,909  
15 TOTAL 3. PROFESSIONAL 10,389,820 10,389,820 10,389,820 10,389,820
16 DEVELOPMENT                
17                  
18 4. ADEPT
19 CLASSIFIED POSITIONS 65,000   65,000   65,000   65,000  
20   (1.00)   (1.00)   (1.00)   (1.00)  
21 TOTAL 4. ADEPT 65,000 65,000 65,000 65,000
22 (1.00) (1.00) (1.00) (1.00)
23                  
24 TOTAL C. TEACHER QUALITY 259,875,821 261,606,486 265,861,651 261,606,486
25 (26.25) (26.25) (26.25) (26.25)
26                  
27 D. LEADERSHIP
28 CLASSIFIED POSITIONS 82,049   82,049   82,049   82,049  
29   (10.77)   (10.77)   (10.77)   (10.77)  
30 OTHER PERSONAL SERVICES 83,121   83,121   83,121   83,121  
31 OTHER OPERATING EXPENSES 279,032   279,032   279,032   279,032  
32 TECHNOLOGY 12,271,826   12,271,826   12,271,826   12,271,826  
33 EMPLOYER CONTRIBUTIONS 1,249,821              
34 TOTAL D. LEADERSHIP 13,965,849 12,716,028 12,716,028 12,716,028
H630 Sec. 1-8 SECTION 1
DEPARTMENT OF EDUCATION
pg. 8
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 (10.77) (10.77) (10.77) (10.77)
2                  
3 E. EIA EMPLOYER CONTRIBUTIONS
4 EMPLOYER CONTRIBUTIONS     1,249,821   1,249,821   1,249,821  
5 TOTAL E. EIA EMPLOYER 1,249,821 1,249,821 1,249,821
6 CONTRIBUTIONS                
7                  
8 F. PARTNERSHIPS
9 ETV - K-12 PUBLIC EDUCATION 3,394,281   3,394,281   3,576,409   3,576,409  
10    (H670)                
11 ETV - INFRASTRUCTURE (H670) 2,000,000   2,000,000   2,000,000   2,000,000  
12 LITERACY & DISTANCE LEARNING 415,000   415,000   415,000   415,000  
13    (P360)                
14 REACH OUT & READ (A850) 1,000,000   1,000,000   1,000,000   1,000,000  
15 SC YOUTH CHALLENGE ACADEMY 1,000,000   1,000,000   1,000,000   1,000,000  
16    (E240)                
17 ARTS EDUCATION PROG ( H910) 1,000,000   1,070,000   1,070,000   1,070,000  
18 TEACHER PAY (F300) 73,861              
19 EDUCATION OVERSIGHT 1,793,242   1,793,242   1,793,242   1,793,242  
20    COMMITTEE (A850)                
21 SCIENCE PLUS (A850) 563,406   563,406   563,406   563,406  
22 STEM CENTERS SC (H120) 1,750,000   1,750,000   1,750,000   1,750,000  
23 TEACH FOR AMERICA SC (A850) 3,000,000   3,000,000   3,000,000   3,000,000  
24 GOVERNOR'S SCHOOL FOR ARTS & 1,192,439   1,355,672   1,355,672   1,355,672  
25    HUMANITIES (H630)                
26 WIL LOU GRAY OPPORTUNITY 605,294   651,383   651,383   651,383  
27    SCHOOL (H710)                
28 SCHOOL FOR DEAF & BLIND 7,439,286   7,557,223   7,557,223   7,557,223  
29    (H750)                
30 DIABILITIES & SPECIAL NEEDS 548,653   548,653   548,653   548,653  
31    (J160)                
32 SC COUNCIL ON ECONOMIC 300,000       300,000   300,000  
33    EDUCATION (H270)                
34 JOHN DE LA HOWE SC (L120) 417,734       417,734   417,734  
H630 Sec. 1-9 SECTION 1
DEPARTMENT OF EDUCATION
pg. 9
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 CLEMSON AGRICULTURE 989,758   989,758   989,758   989,758  
2    EDUCATION TEACHERS (P200)                
3 CENTER FOR EDUCATIONAL 715,933   715,933   715,933   715,933  
4    PARTNERSHIPS (H270)                
5 QUAVER MUSIC(SDE)     100,000   100,000   100,000  
6 CENTERS OF EXCELLENCE (H030) 1,137,526   350,000   1,137,526   1,137,526  
7 TEACHER RECRUIT PROGRAM 4,243,527   4,243,527   4,243,527   4,243,527  
8    (H030)                
9 TEACHER LOAN PROGRAM (E160) 5,089,881   5,089,881   5,089,881   5,089,881  
10 BABYNET AUTISM THERAPY (J020)     3,926,408   3,926,408   3,926,408  
11 REGIONAL EDUCATION CENTERS 1,802,000   1,952,000   1,952,000   1,952,000  
12    (P320)                
13 FAMILY CONNECTION SC (H630) 300,000   300,000   300,000   300,000  
14 GOV SCHOOL FOR MATH & 719,425   860,442   860,442   860,442  
15    SCIENCE (H630)                
16 CENTER FOR EDUC RECRUIT, 531,680   531,680   531,680   531,680  
17    RETEN, & ADV (CERRA) (H470)                
18 TOTAL F. PARTNERSHIPS 42,022,926 45,158,489 46,845,877 46,845,877
19                  
20 G. TRANSPORTATION
21 OTHER OPERATING EXPENSES 12,575,684   12,575,684   41,772,506   41,198,813  
22 TOTAL G. TRANSPORTATION 12,575,684 12,575,684 41,772,506 41,198,813
23                  
24 H. CHARTER SCHOOL DISTRICT
25 CHARTER SCHOOL DISTRICT 81,118,747   100,556,551   100,556,551   100,556,551  
26 TOTAL H. CHARTER SCHOOL 81,118,747 100,556,551 100,556,551 100,556,551
27 DISTRICT                
28                  
29 I. FIRST STEPS TO SCHOOL READINESS
30 CLASSIFIED POSITIONS 2,179,885   2,179,885   2,179,885   2,179,885  
31   (84.50)   (26.50)   (26.50)   (26.50)  
32 UNCLASSIFIED POSITIONS 121,540   121,540   121,540   121,540  
33   (1.00)   (1.00)   (1.00)   (1.00)  
34 OTHER PERSONAL SERVICES 150,000   150,000   150,000   150,000  
H630 Sec. 1-10 SECTION 1
DEPARTMENT OF EDUCATION
pg. 10
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 OTHER OPERATING EXPENSES 1,906,225   1,906,225   1,906,225   1,906,225  
2 COUNTY PARTNERSHIPS 14,435,228   14,435,228   14,435,228   14,435,228  
3 CDEPP 9,767,864   9,767,864   9,767,864   9,767,864  
4 BABYNET AUTISM THERAPY 3,686,408              
5 EMPLOYER CONTRIBUTIONS 1,015,485   775,485   775,485   775,485  
6 TOTAL I. FIRST STEPS TO 33,262,635 29,336,227 29,336,227 29,336,227
7 SCHOOL READINESS (85.50) (27.50) (27.50) (27.50)
8                  
9 J. ABBEVILLE EQUITY SCHOOL DISTRICTS CAPITAL IMPROVEMENTS
10 ABBEVILLE EQUITY SCH DIST     35,139,376   1   4,828,859  
11    CAPITAL IMPROVEMENTS (NR)                
12 TOTAL J. ABBEVILLE EQUITY 35,139,376 1 4,828,859
13 SCHOOL DISTRICTS CAPITAL IM                
14                  
15 TOTAL VIII. EDUCATION 751,585,000 797,502,000 797,502,000 797,502,000
16 IMPROVEMENT ACT (175.37) (117.37) (117.37) (117.37)
17                  
18 IX. GOVERNORS SCH SCIENCE & MATH
19 CLASSIFIED POSITIONS 2,600,068 2,600,068 2,600,068 2,600,068 2,600,068 2,600,068 2,600,068 2,600,068
20   (59.30) (59.30) (59.30) (59.30) (59.30) (59.30) (59.30) (59.30)
21 UNCLASSIFIED POSITIONS 3,575,711 3,465,711 3,575,711 3,465,711 3,575,711 3,465,711 3,575,711 3,465,711
22   (29.79) (29.02) (29.79) (29.02) (29.79) (29.02) (29.79) (29.02)
23 NEW POSITION CERTIFIED     172,500 172,500 172,500 172,500 172,500 172,500
24   TEACHER     (3.00) (3.00) (3.00) (3.00) (3.00) (3.00)
25 OTHER PERSONAL SERVICES 171,100 68,600 171,100 68,600 171,100 68,600 171,100 68,600
26 OTHER OPERATING EXPENSES 4,694,985 4,215,985 4,709,485 4,230,485 4,709,485 4,230,485 4,709,485 4,230,485
27 ALLOC OTHER ENTITIES 13,200   13,200   13,200   13,200  
28 EMPLOYER CONTRIBUTIONS 1,968,538 1,926,738 2,037,513 1,995,713 2,037,513 1,995,713 2,037,513 1,995,713
29 TOTAL IX. GOVERNORS SCH 13,023,602 12,277,102 13,279,577 12,533,077 13,279,577 12,533,077 13,279,577 12,533,077
30 SCIENCE & MATH (89.09) (88.32) (92.09) (91.32) (92.09) (91.32) (92.09) (91.32)
31                  
32 X. AID TO SCHOOL DISTRICTS
33 A. DISTRIBUTION TO SUBDIVISIONS
34 CDEPP - SCDE 13,099,665 13,099,665 13,099,665 13,099,665 13,099,665 13,099,665 13,099,665 13,099,665
H630 Sec. 1-11 SECTION 1
DEPARTMENT OF EDUCATION
pg. 11
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 ALLOC SCHOOL DIST 808,180,265   808,180,265   808,180,265   808,180,265  
2 ALLOC OTHER STATE AGENCIES 14,597,340   14,597,340   14,597,340   14,597,340  
3 ALLOC OTHER ENTITIES 13,560,038   13,560,038   13,560,038   13,560,038  
4 TEACHER SUPPLY 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000
5 SUMMER READING CAMPS 6,000,000 6,000,000            
6 ADULT ED 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000
7 AID SCHOOL DISTRICTS 89,839 89,839 89,839 89,839 89,839 89,839 89,839 89,839
8 STUDENT HEALTH AND FITNESS 20,297,502 20,297,502 26,297,502 26,297,502 26,297,502 26,297,502 26,297,502 26,297,502
9 READING COACHES 29,483,100 29,483,100 29,483,100 29,483,100 29,483,100 29,483,100 29,483,100 29,483,100
10 LUNCH PROGRAM 25,800 25,800 25,800 25,800 25,800 25,800 25,800 25,800
11 EMPLOYER CONTRIBUTIONS - EFA 741,906,879 741,906,879 748,791,496 748,791,496 754,439,942 754,439,942 752,826,100 752,826,100
12 EDUCATION FINANCE ACT 1,728,148,671 1,728,148,671 1,759,392,393 1,759,392,393 1,785,026,138 1,785,026,138 1,777,702,211 1,777,702,211
13 GUIDANCE/CAREER SPECIALIST 31,362,113 31,362,113 31,362,113 31,362,113 31,362,113 31,362,113 31,362,113 31,362,113
14 AID SCHOOL DISTRICT - 136,796,735 136,796,735 136,796,735 136,796,735 136,796,735 136,796,735 136,796,735 136,796,735
15    RETIREE INS                
16 TOTAL A. DISTRIBUTION TO 3,544,647,947 2,708,310,304 3,582,776,286 2,746,438,643 3,614,058,477 2,777,720,834 3,605,120,708 2,768,783,065
17 SUBDIVISIONS                
18                  
19 B. SPECIAL ALLOCATIONS
20 STATE MUSEUM (H950) 275,000 275,000 275,000 275,000 275,000 275,000 275,000 275,000
21 VOCATIONAL EQUIPMENT (H710) 39,978 39,978 39,978 39,978 39,978 39,978 39,978 39,978
22 ARCHIVES AND HISTORY (H790) 22,377 22,377 22,377 22,377 22,377 22,377 22,377 22,377
23 STATUS OFFENDER (L120) 346,473 346,473     346,473 346,473 346,473 346,473
24 HANDICAPPED - PROFOUNDLY 85,286 85,286 85,286 85,286 85,286 85,286 85,286 85,286
25    MENTALLY                
26 STUDENT LOAN CORP - CAREER 1,065,125 1,065,125 1,065,125 1,065,125 1,065,125 1,065,125 1,065,125 1,065,125
27    CHANGERS                
28 SC COUNCIL ON HOLOCAUST 54,264 54,264 54,264 54,264 150,000 150,000 150,000 150,000
29 ARCHIBALD RUTLEDGE 10,478 10,478 10,478 10,478 10,478 10,478 10,478 10,478
30    SCHOLARSHIPS                
31 TOTAL B. SPECIAL ALLOCATIONS 1,898,981 1,898,981 1,552,508 1,552,508 1,994,717 1,994,717 1,994,717 1,994,717
32                  
33 TOTAL X. AID TO SCHOOL 3,546,546,928 2,710,209,285 3,584,328,794 2,747,991,151 3,616,053,194 2,779,715,551 3,607,115,425 2,770,777,782
34 DISTRICTS                
H630 Sec. 1-12 SECTION 1
DEPARTMENT OF EDUCATION
pg. 12
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1                  
2 XI. GOV SCHL FOR ARTS & HUMANITIES
3 CLASSIFIED POSITIONS 2,027,979 1,962,979 2,027,979 1,962,979 2,027,979 1,962,979 2,027,979 1,962,979
4   (43.02) (42.52) (43.02) (42.52) (43.02) (42.52) (43.02) (42.52)
5 NEW POSITION PROGRAM         40,000 40,000 40,000 40,000
6   COORDINATOR II         (1.00) (1.00) (1.00) (1.00)
7 UNCLASSIFIED POSITIONS 2,706,820 2,637,820 2,706,820 2,637,820 2,706,820 2,637,820 2,706,820 2,637,820
8   (33.33) (32.58) (33.33) (32.58) (33.33) (32.58) (33.33) (32.58)
9 OTHER PERSONAL SERVICES 845,106 526,835 845,106 526,835 845,106 526,835 845,106 526,835
10 OTHER OPERATING EXPENSES 1,496,826 1,046,826 1,624,826 1,174,826 1,624,826 1,174,826 1,624,826 1,174,826
11 EMPLOYER CONTRIBUTIONS 1,946,162 1,843,662 1,946,162 1,843,662 1,959,762 1,857,262 1,959,762 1,857,262
12 TOTAL XI. GOV SCHL FOR ARTS 9,022,893 8,018,122 9,150,893 8,146,122 9,204,493 8,199,722 9,204,493 8,199,722
13 & HUMANITIES (76.35) (75.10) (76.35) (75.10) (77.35) (76.10) (77.35) (76.10)
14                  
15 XII. FIRST STEPS TO SCH READINESS
16 CLASSIFIED POSITIONS     65,000 65,000 761,621 67,621 761,621 67,621
17       (1.00) (1.00) (6.00) (1.00) (6.00) (1.00)
18 OTHER PERSONAL SERVICES         275,000   275,000  
19 OTHER OPERATING EXPENSES         5,003,392   5,003,392  
20 FIRST STEPS TO SCH READINESS     29,280 29,280 240,439 29,689 240,439 29,689
21 CDEPP-PRIVATE     6,424,200 6,424,200 6,424,200 6,424,200 6,424,200 6,424,200
22 TOTAL XII. FIRST STEPS TO 6,518,480 6,518,480 12,704,652 6,521,510 12,704,652 6,521,510
23 SCH READINESS (1.00) (1.00) (6.00) (1.00) (6.00) (1.00)
24                  
25 XIII. EMPLOYEE BENEFITS
26 EMPLOYER CONTRIBUTIONS 16,225,526 11,012,709 16,225,526 11,012,709 16,225,526 11,012,709 16,225,526 11,012,709
27 TOTAL XIII. EMPLOYEE 16,225,526 11,012,709 16,225,526 11,012,709 16,225,526 11,012,709 16,225,526 11,012,709
28 BENEFITS                
29                  
30 TOTAL DEPARTMENT OF 4,576,217,275 2,905,702,480 4,661,969,116 2,943,118,321 4,666,550,293 2,947,699,498 4,658,186,218 2,939,335,423
31 EDUCATION (1,214.47) (805.92) (1,159.47) (808.92) (1,160.47) (809.92) (1,160.47) (809.92)
H660 Sec. 3-1 SECTION 3
LOTTERY EXPENDITURE ACCOUNT
pg. 13
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. LOTTERY EXPENDITURE ACCOUNT
2 LOTTERY EXPENDITURES 400,675,000   383,865,355   383,865,355   383,865,355  
3 UNCLAIMED PRIZES 18,000,000   17,000,000   17,000,000   17,000,000  
4 TOTAL I. LOTTERY 418,675,000 400,865,355 400,865,355 400,865,355
5 EXPENDITURE ACCOUNT                
6                  
7 TOTAL LOTTERY EXPENDITURE 418,675,000 400,865,355 400,865,355 400,865,355
A850 Sec. 4-1 SECTION 4
EDUCATION OVERSIGHT COMMITTEE
pg. 14
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. ADMINISTRATION
2 EXECUTIVE DIRECTOR 99,600   99,600   99,600   99,600  
3   (1.00)   (1.00)   (1.00)   (1.00)  
4 UNCLASSIFIED LEGISLATIVE 330,000   330,000   330,000   330,000  
5   MISC (P) (9.00)   (9.00)   (9.00)   (9.00)  
6 TAXABLE SUBSISTENCE 2,000   2,000   2,000   2,000  
7 OTHER PERSONAL SERVICES 130,000   130,000   130,000   130,000  
8 OTHER OPERATING EXPENSES 1,101,642   1,101,642   1,101,642   1,101,642  
9 TOTAL I. ADMINISTRATION 1,663,242 1,663,242 1,663,242 1,663,242
10 (10.00) (10.00) (10.00) (10.00)
11                  
12 II. EMPLOYEE BENEFITS
13 EMPLOYER CONTRIBUTIONS 130,000   130,000   130,000   130,000  
14 TOTAL II. EMPLOYEE BENEFITS 130,000 130,000 130,000 130,000
15                  
16 TOTAL EDUCATION OVERSIGHT 1,793,242 1,793,242 1,793,242 1,793,242
17 COMMITTEE (10.00) (10.00) (10.00) (10.00)
H710 Sec. 5-1 SECTION 5
WIL LOU GRAY OPPORTUNITY SCHOOL
pg. 15
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. ADMINISTRATION
2 SUPERINTENDENT 79,070 79,070 90,140 90,140 90,140 90,140 90,140 90,140
3   (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
4 CLASSIFIED POSITIONS 194,090 194,090 183,020 183,020 183,020 183,020 183,020 183,020
5   (4.00) (4.00) (4.00) (4.00) (4.00) (4.00) (4.00) (4.00)
6 NEW POSITION HUMAN RESOURCE     45,000 45,000 45,000 45,000 45,000 45,000
7   MANAGER I     (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
8 OTHER PERSONAL SERVICES 4,085 4,085 4,085 4,085 4,085 4,085 4,085 4,085
9 OTHER OPERATING EXPENSES 24,419 24,419 24,419 24,419 24,419 24,419 24,419 24,419
10 TOTAL I. ADMINISTRATION 301,664 301,664 346,664 346,664 346,664 346,664 346,664 346,664
11 (5.00) (5.00) (6.00) (6.00) (6.00) (6.00) (6.00) (6.00)
12                  
13 II. EDUCATIONAL PROGRAM
14 A. ACADEMIC PROGRAM
15 CLASSIFIED POSITIONS 609,773 609,773 609,773 609,773 609,773 609,773 609,773 609,773
16   (15.62) (15.36) (15.62) (15.36) (15.62) (15.36) (15.62) (15.36)
17 UNCLASSIFIED POSITIONS 489,426 394,426 489,426 394,426 489,426 394,426 489,426 394,426
18   (11.55) (6.45) (11.55) (6.45) (11.55) (6.45) (11.55) (6.45)
19 OTHER PERSONAL SERVICES 38,770 38,770 38,770 38,770 38,770 38,770 38,770 38,770
20 OTHER OPERATING EXPENSES 181,589 171,589 216,589 171,589 216,589 171,589 216,589 171,589
21 TOTAL A. ACADEMIC PROGRAM 1,319,558 1,214,558 1,354,558 1,214,558 1,354,558 1,214,558 1,354,558 1,214,558
22 (27.17) (21.81) (27.17) (21.81) (27.17) (21.81) (27.17) (21.81)
23                  
24 B. VOCATIONAL EDUCATION
25 UNCLASSIFIED POSITIONS 91,854 91,854 91,854 91,854 91,854 91,854 91,854 91,854
26   (4.43) (3.50) (4.43) (3.50) (4.43) (3.50) (4.43) (3.50)
27 OTHER OPERATING EXPENSES 127,040 102,040 127,040 102,040 127,040 102,040 127,040 102,040
28 TOTAL B. VOCATIONAL 218,894 193,894 218,894 193,894 218,894 193,894 218,894 193,894
29 EDUCATION (4.43) (3.50) (4.43) (3.50) (4.43) (3.50) (4.43) (3.50)
30                  
31 C. LIBRARY
32 UNCLASSIFIED POSITIONS 28,436 28,436 28,436 28,436 28,436 28,436 28,436 28,436
33   (0.81) (0.61) (0.81) (0.61) (0.81) (0.61) (0.81) (0.61)
34 OTHER OPERATING EXPENSES 2,837 2,837 2,837 2,837 2,837 2,837 2,837 2,837
H710 Sec. 5-2 SECTION 5
WIL LOU GRAY OPPORTUNITY SCHOOL
pg. 16
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 TOTAL C. LIBRARY 31,273 31,273 31,273 31,273 31,273 31,273 31,273 31,273
2 (0.81) (0.61) (0.81) (0.61) (0.81) (0.61) (0.81) (0.61)
3                  
4 TOTAL II. EDUCATIONAL 1,569,725 1,439,725 1,604,725 1,439,725 1,604,725 1,439,725 1,604,725 1,439,725
5 PROGRAM (32.41) (25.92) (32.41) (25.92) (32.41) (25.92) (32.41) (25.92)
6                  
7 III. STUDENT SERVICES
8 CLASSIFIED POSITIONS 1,356,301 1,356,301 1,356,301 1,356,301 1,356,301 1,356,301 1,356,301 1,356,301
9   (41.39) (41.39) (41.39) (41.39) (41.39) (41.39) (41.39) (41.39)
10 OTHER PERSONAL SERVICES 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
11 OTHER OPERATING EXPENSES 158,000 125,000 158,000 125,000 158,000 125,000 158,000 125,000
12 TOTAL III. STUDENT SERVICES 1,529,301 1,496,301 1,529,301 1,496,301 1,529,301 1,496,301 1,529,301 1,496,301
13 (41.39) (41.39) (41.39) (41.39) (41.39) (41.39) (41.39) (41.39)
14                  
15 IV. SUPPORT SERVICES
16 CLASSIFIED POSITIONS 631,982 535,982 631,982 535,982 631,982 535,982 631,982 535,982
17   (18.61) (15.84) (18.61) (15.84) (18.61) (15.84) (18.61) (15.84)
18 OTHER PERSONAL SERVICES 55,000 25,000 55,000 25,000 55,000 25,000 55,000 25,000
19 OTHER OPERATING EXPENSES 1,904,233 1,057,912 1,904,233 1,057,912 1,904,233 1,057,912 1,904,233 1,057,912
20 TOTAL IV. SUPPORT SERVICES 2,591,215 1,618,894 2,591,215 1,618,894 2,591,215 1,618,894 2,591,215 1,618,894
21 (18.61) (15.84) (18.61) (15.84) (18.61) (15.84) (18.61) (15.84)
22                  
23 V. EMPLOYEE BENEFITS
24 EMPLOYER CONTRIBUTIONS 1,298,902 1,243,902 1,328,902 1,273,902 1,328,902 1,273,902 1,328,902 1,273,902
25 TOTAL V. EMPLOYEE BENEFITS 1,298,902 1,243,902 1,328,902 1,273,902 1,328,902 1,273,902 1,328,902 1,273,902
26                  
27 TOTAL WIL LOU GRAY 7,290,807 6,100,486 7,400,807 6,175,486 7,400,807 6,175,486 7,400,807 6,175,486
28 OPPORTUNITY SCHOOL (97.41) (88.15) (98.41) (89.15) (98.41) (89.15) (98.41) (89.15)
H750 Sec. 6-1 SECTION 6
SCHOOL FOR THE DEAF AND THE BLIND
pg. 17
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. ADMINISTRATION
2 PRESIDENT 118,000 118,000 122,720 122,720 122,720 122,720 122,720 122,720
3   (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
4 CLASSIFIED POSITIONS 1,208,613 1,122,351 1,403,893 1,117,631 1,403,893 1,117,631 1,403,893 1,117,631
5   (23.50) (22.00) (23.50) (22.00) (23.50) (22.00) (23.50) (22.00)
6 UNCLASSIFIED POSITIONS 88,900   88,900   88,900   88,900  
7   (1.00)   (1.00)   (1.00)   (1.00)  
8 OTHER PERSONAL SERVICES 176,779 162,668 176,779 162,668 176,779 162,668 176,779 162,668
9 OTHER OPERATING EXPENSES 3,576,775 3,497,586 3,576,775 3,497,586 3,576,775 3,497,586 3,576,775 3,497,586
10 DEBT SERVICE CHARGES 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000
11 INTEREST - MASTER LEASE 10,855 10,855 10,855 10,855 10,855 10,855 10,855 10,855
12    PROGRAM                
13 S C ASSOC FOR THE BLIND 138,256 138,256 138,256 138,256 138,256 138,256 138,256 138,256
14 TOTAL I. ADMINISTRATION 5,428,178 5,159,716 5,628,178 5,159,716 5,628,178 5,159,716 5,628,178 5,159,716
15 (25.50) (23.00) (25.50) (23.00) (25.50) (23.00) (25.50) (23.00)
16                  
17 II. EDUCATION
18 A. DEAF EDUCATION
19 CLASSIFIED POSITIONS 120,054 120,054 120,054 120,054 120,054 120,054 120,054 120,054
20   (4.00) (5.00) (5.00) (5.00) (5.00) (5.00) (5.00) (5.00)
21 UNCLASSIFIED POSITIONS 226,252 226,252 226,252 226,252 226,252 226,252 226,252 226,252
22   (14.00) (4.20) (14.00) (4.20) (14.00) (4.20) (14.00) (4.20)
23 OTHER PERSONAL SERVICES 86,674 86,674 86,674 86,674 86,674 86,674 86,674 86,674
24 OTHER OPERATING EXPENSES 339,805 333,990 339,805 333,990 339,805 333,990 339,805 333,990
25 TOTAL A. DEAF EDUCATION 772,785 766,970 772,785 766,970 772,785 766,970 772,785 766,970
26 (18.00) (9.20) (19.00) (9.20) (19.00) (9.20) (19.00) (9.20)
27                  
28 B. BLIND EDUCATION
29 CLASSIFIED POSITIONS 108,093 108,093 108,093 108,093 108,093 108,093 108,093 108,093
30   (4.00) (4.00) (4.00) (4.00) (4.00) (4.00) (4.00) (4.00)
31 UNCLASSIFIED POSITIONS 206,644 206,644 206,644 206,644 206,644 206,644 206,644 206,644
32   (13.00) (3.90) (13.00) (3.90) (13.00) (3.90) (13.00) (3.90)
33 OTHER PERSONAL SERVICES 87,649 87,649 87,649 87,649 87,649 87,649 87,649 87,649
34 OTHER OPERATING EXPENSES 396,728 392,423 396,728 392,423 396,728 392,423 396,728 392,423
H750 Sec. 6-2 SECTION 6
SCHOOL FOR THE DEAF AND THE BLIND
pg. 18
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 AID OTHER STATE AGENCIES 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000
2 TOTAL B. BLIND EDUCATION 849,114 844,809 849,114 844,809 849,114 844,809 849,114 844,809
3 (17.00) (7.90) (17.00) (7.90) (17.00) (7.90) (17.00) (7.90)
4                  
5 C. MULTIHANDICAPPED EDUCATION
6 CLASSIFIED POSITIONS 285,938 285,938 285,938 285,938 285,938 285,938 285,938 285,938
7   (13.00) (13.00) (13.00) (13.00) (13.00) (13.00) (13.00) (13.00)
8 UNCLASSIFIED POSITIONS 218,109 218,109 218,109 218,109 218,109 218,109 218,109 218,109
9   (13.00) (3.90) (12.30) (3.90) (12.30) (3.90) (12.30) (3.90)
10 OTHER PERSONAL SERVICES 39,810 39,810 39,810 39,810 39,810 39,810 39,810 39,810
11 OTHER OPERATING EXPENSES 338,300 333,421 338,300 333,421 338,300 333,421 338,300 333,421
12 TOTAL C. MULTIHANDICAPPED 882,157 877,278 882,157 877,278 882,157 877,278 882,157 877,278
13 EDUCATION (26.00) (16.90) (25.30) (16.90) (25.30) (16.90) (25.30) (16.90)
14                  
15 TOTAL II. EDUCATION 2,504,056 2,489,057 2,504,056 2,489,057 2,504,056 2,489,057 2,504,056 2,489,057
16 (61.00) (34.00) (61.30) (34.00) (61.30) (34.00) (61.30) (34.00)
17                  
18 III. STUDENT SUPPORT SERVICES
19 CLASSIFIED POSITIONS 1,124,209 360,425 1,274,209 360,425 1,274,209 360,425 1,274,209 360,425
20   (16.02) (8.69) (16.02) (8.69) (16.02) (8.69) (16.02) (8.69)
21 UNCLASSIFIED POSITIONS 790,435 559,182 790,435 559,182 790,435 559,182 790,435 559,182
22   (20.50) (5.06) (20.50) (5.06) (20.50) (5.06) (20.50) (5.06)
23 OTHER PERSONAL SERVICES 1,019,721 115,633 1,019,721 115,633 1,019,721 115,633 1,019,721 115,633
24 OTHER OPERATING EXPENSES 2,537,891 542,201 2,737,891 542,201 2,737,891 542,201 2,737,891 542,201
25 TOTAL III. STUDENT SUPPORT 5,472,256 1,577,441 5,822,256 1,577,441 5,822,256 1,577,441 5,822,256 1,577,441
26 SERVICES (36.52) (13.75) (36.52) (13.75) (36.52) (13.75) (36.52) (13.75)
27                  
28 IV. RESIDENTIAL LIFE
29 CLASSIFIED POSITIONS 652,370 652,370 652,370 652,370 652,370 652,370 652,370 652,370
30   (100.85) (100.85) (100.85) (100.85) (100.85) (100.85) (100.85) (100.85)
31 UNCLASSIFIED POSITIONS 102,906 102,906 102,906 102,906 102,906 102,906 102,906 102,906
32   (6.30) (2.10) (6.30) (2.10) (6.30) (2.10) (6.30) (2.10)
33 OTHER PERSONAL SERVICES 1,055,409 1,055,409 1,055,409 1,055,409 1,055,409 1,055,409 1,055,409 1,055,409
34 OTHER OPERATING EXPENSES 63,897 16,245 63,897 16,245 63,897 16,245 63,897 16,245
H750 Sec. 6-3 SECTION 6
SCHOOL FOR THE DEAF AND THE BLIND
pg. 19
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 TOTAL IV. RESIDENTIAL LIFE 1,874,582 1,826,930 1,874,582 1,826,930 1,874,582 1,826,930 1,874,582 1,826,930
2 (107.15) (102.95) (107.15) (102.95) (107.15) (102.95) (107.15) (102.95)
3                  
4 V. OUTREACH SERVICES
5 CLASSIFIED POSITIONS 974,175   1,174,175   1,174,175   1,174,175  
6   (10.69)   (10.39)   (10.39)   (10.39)  
7 UNCLASSIFIED POSITIONS 1,079,157   1,079,157   1,079,157   1,079,157  
8   (45.45)   (45.45)   (45.45)   (45.45)  
9 OTHER PERSONAL SERVICES 443,135   443,135   443,135   443,135  
10 OTHER OPERATING EXPENSES 1,903,305   2,003,305   2,003,305   2,003,305  
11 TOTAL V. OUTREACH SERVICES 4,399,772 4,699,772 4,699,772 4,699,772
12 (56.14) (55.84) (55.84) (55.84)
13                  
14 VI. PHYSICAL SUPPORT
15 CLASSIFIED POSITIONS 274,253 274,253 274,253 274,253 274,253 274,253 274,253 274,253
16   (6.18) (6.18) (6.18) (6.18) (6.18) (6.18) (6.18) (6.18)
17 OTHER PERSONAL SERVICES 226,780 226,780 226,780 226,780 226,780 226,780 226,780 226,780
18 OTHER OPERATING EXPENSES 937,096 703,176 937,096 703,176 937,096 703,176 937,096 703,176
19 TOTAL VI. PHYSICAL SUPPORT 1,438,129 1,204,209 1,438,129 1,204,209 1,438,129 1,204,209 1,438,129 1,204,209
20 (6.18) (6.18) (6.18) (6.18) (6.18) (6.18) (6.18) (6.18)
21                  
22 VII. EMPLOYEE BENEFITS
23 EMPLOYER CONTRIBUTIONS 4,261,040 2,711,205 4,411,040 2,711,205 4,411,040 2,711,205 4,411,040 2,711,205
24 TOTAL VII. EMPLOYEE BENEFITS 4,261,040 2,711,205 4,411,040 2,711,205 4,411,040 2,711,205 4,411,040 2,711,205
25                  
26 TOTAL SCHOOL FOR THE DEAF 25,378,013 14,968,558 26,378,013 14,968,558 26,378,013 14,968,558 26,378,013 14,968,558
27 AND THE BLIND (292.49) (179.88) (292.49) (179.88) (292.49) (179.88) (292.49) (179.88)
L120 Sec. 7-1 SECTION 7
JOHN DE LA HOWE SCHOOL
pg. 20
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. ADMINISTRATION
2 SUPERINTENDENT 79,070 79,070 85,791 85,791 85,791 85,791 85,791 85,791
3   (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
4 CLASSIFIED POSITIONS 201,410 201,410 194,689 194,689 194,689 194,689 194,689 194,689
5   (6.00) (6.00) (4.00) (4.00) (4.00) (4.00) (4.00) (4.00)
6 OTHER PERSONAL SERVICES 20,761 1,952 20,761 1,952 20,761 1,952 20,761 1,952
7 OTHER OPERATING EXPENSES 39,600 14,600 39,600 14,600 39,600 14,600 39,600 14,600
8 TOTAL I. ADMINISTRATION 340,841 297,032 340,841 297,032 340,841 297,032 340,841 297,032
9 (7.00) (7.00) (5.00) (5.00) (5.00) (5.00) (5.00) (5.00)
10                  
11 II. EDUCATION
12 CLASSIFIED POSITIONS 81,845 47,508 81,845 47,508 81,845 47,508 81,845 47,508
13   (3.35) (1.90) (3.35) (1.90) (3.35) (1.90) (3.35) (1.90)
14 UNCLASSIFIED POSITIONS 444,143 418,924 444,143 418,924 444,143 418,924 444,143 418,924
15   (18.25) (7.74) (15.82) (6.56) (15.82) (6.56) (15.82) (6.56)
16 OTHER PERSONAL SERVICES 83,000 53,000 83,000 53,000 83,000 53,000 83,000 53,000
17 OTHER OPERATING EXPENSES 382,293 10,076 382,293 10,076 382,293 10,076 382,293 10,076
18 TOTAL II. EDUCATION 991,281 529,508 991,281 529,508 991,281 529,508 991,281 529,508
19 (21.60) (9.64) (19.17) (8.46) (19.17) (8.46) (19.17) (8.46)
20                  
21 III. CHILDREN'S SERVICES
22 A. RESIDENTIAL SERVICES
23 CLASSIFIED POSITIONS 942,686 942,686 942,686 942,686 942,686 942,686 942,686 942,686
24   (30.34) (30.34) (28.48) (28.48) (28.48) (28.48) (28.48) (28.48)
25 OTHER PERSONAL SERVICES 1,064 1,064 1,064 1,064 1,064 1,064 1,064 1,064
26 OTHER OPERATING EXPENSES 295,731 106,094 295,731 106,094 295,731 106,094 295,731 106,094
27 CASE SERVICES 2,000   2,000   2,000   2,000  
28 TOTAL A. RESIDENTIAL 1,241,481 1,049,844 1,241,481 1,049,844 1,241,481 1,049,844 1,241,481 1,049,844
29 SERVICES (30.34) (30.34) (28.48) (28.48) (28.48) (28.48) (28.48) (28.48)
30                  
31 B. BEHAVIORAL HEALTH
32 CLASSIFIED POSITIONS 275,678 275,678 275,678 275,678 275,678 275,678 275,678 275,678
33   (10.40) (9.72) (10.40) (9.72) (10.40) (9.72) (10.40) (9.72)
34 OTHER OPERATING EXPENSES 102,516 44,641 102,516 44,641 102,516 44,641 102,516 44,641
L120 Sec. 7-2 SECTION 7
JOHN DE LA HOWE SCHOOL
pg. 21
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 TOTAL B. BEHAVIORAL HEALTH 378,194 320,319 378,194 320,319 378,194 320,319 378,194 320,319
2 (10.40) (9.72) (10.40) (9.72) (10.40) (9.72) (10.40) (9.72)
3                  
4 C. EXPERIMENTAL LEARNING
5 CLASSIFIED POSITIONS 181,432 181,432 181,432 181,432 181,432 181,432 181,432 181,432
6   (7.00) (7.00) (6.27) (6.27) (6.27) (6.27) (6.27) (6.27)
7 OTHER OPERATING EXPENSES 50,000 5,000 50,000 5,000 50,000 5,000 50,000 5,000
8 TOTAL C. EXPERIMENTAL 231,432 186,432 231,432 186,432 231,432 186,432 231,432 186,432
9 LEARNING (7.00) (7.00) (6.27) (6.27) (6.27) (6.27) (6.27) (6.27)
10                  
11 D. WILDERNESS CAMP
12 CLASSIFIED POSITIONS 382,176 382,176 382,176 382,176 382,176 382,176 382,176 382,176
13   (11.07) (11.07) (11.07) (11.07) (11.07) (11.07) (11.07) (11.07)
14 OTHER OPERATING EXPENSES 213,700 138,700 213,700 138,700 213,700 138,700 213,700 138,700
15 TOTAL D. WILDERNESS CAMP 595,876 520,876 595,876 520,876 595,876 520,876 595,876 520,876
16 (11.07) (11.07) (11.07) (11.07) (11.07) (11.07) (11.07) (11.07)
17                  
18 TOTAL III. CHILDREN'S 2,446,983 2,077,471 2,446,983 2,077,471 2,446,983 2,077,471 2,446,983 2,077,471
19 SERVICES (58.81) (58.13) (56.22) (55.54) (56.22) (55.54) (56.22) (55.54)
20                  
21 IV. SUPPORT SERVICES
22 CLASSIFIED POSITIONS 412,464 412,464 412,464 412,464 412,464 412,464 412,464 412,464
23   (19.00) (18.75) (18.00) (17.75) (18.00) (17.75) (18.00) (17.75)
24 OTHER OPERATING EXPENSES 339,842 133,865 339,842 133,865 339,842 133,865 339,842 133,865
25 TOTAL IV. SUPPORT SERVICES 752,306 546,329 752,306 546,329 752,306 546,329 752,306 546,329
26 (19.00) (18.75) (18.00) (17.75) (18.00) (17.75) (18.00) (17.75)
27                  
28 V. EMPLOYEE BENEFITS
29 EMPLOYER CONTRIBUTIONS 1,356,573 1,300,370 1,356,573 1,300,370 1,356,573 1,300,370 1,356,573 1,300,370
30 TOTAL V. EMPLOYEE BENEFITS 1,356,573 1,300,370 1,356,573 1,300,370 1,356,573 1,300,370 1,356,573 1,300,370
31                  
32 TOTAL JOHN DE LA HOWE SCHOOL 5,887,984 4,750,710 5,887,984 4,750,710 5,887,984 4,750,710 5,887,984 4,750,710
33 (106.41) (93.52) (98.39) (86.75) (98.39) (86.75) (98.39) (86.75)
H670 Sec. 8-1 SECTION 8
EDUCATIONAL TELEVISION COMMISSION
pg. 22
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. INTERNAL ADMINISTRATION
2 PRESIDENT & GENERAL MANAGER 136,708   142,176   142,176   142,176  
3   (1.00)   (1.00)   (1.00)   (1.00)  
4 CLASSIFIED POSITIONS 876,792   871,324   871,324   871,324  
5   (18.00)   (18.00)   (18.00)   (18.00)  
6 OTHER PERSONAL SERVICES 225,000   225,000   225,000   225,000  
7 OTHER OPERATING EXPENSES 645,000   645,000   645,000   645,000  
8 TOTAL I. INTERNAL 1,883,500 1,883,500 1,883,500 1,883,500
9 ADMINISTRATION (19.00) (19.00) (19.00) (19.00)
10                  
11 II. PROGRAM AND SERVICES
12 A. TOWERNET
13 1. ENGINEERING ADMINISTRATION
14 CLASSIFIED POSITIONS 480,000   480,000   480,000   480,000  
15   (9.00)   (9.00)   (9.00)   (9.00)  
16 OTHER OPERATING EXPENSES 13,500   13,500   13,500   13,500  
17 TOTAL 1. ENGINEERING 493,500 493,500 493,500 493,500
18 ADMINISTRATION (9.00) (9.00) (9.00) (9.00)
19                  
20 2. TRANSMISSIONS & RECEPTION
21 CLASSIFIED POSITIONS 2,010,000 110,000 2,010,000 110,000 2,010,000 110,000 2,010,000 110,000
22   (38.00)   (38.00)   (38.00)   (38.00)  
23 OTHER PERSONAL SERVICES 55,000   55,000   55,000   55,000  
24 OTHER OPERATING EXPENSES 2,181,989 30,989 2,181,989 30,989 2,181,989 30,989 2,181,989 30,989
25 TOTAL 2. TRANSMISSIONS & 4,246,989 140,989 4,246,989 140,989 4,246,989 140,989 4,246,989 140,989
26 RECEPTION (38.00) (38.00) (38.00) (38.00)
27                  
28 3. COMMUNICATIONS
29 CLASSIFIED POSITIONS 125,000   125,000   125,000   125,000  
30   (4.00)   (4.00)   (4.00)   (4.00)  
31 OTHER PERSONAL SERVICES 60,000   60,000   60,000   60,000  
32 OTHER OPERATING EXPENSES 75,000   75,000   75,000   75,000  
33 TOTAL 3. COMMUNICATIONS 260,000 260,000 260,000 260,000
34 (4.00) (4.00) (4.00) (4.00)
H670 Sec. 8-2 SECTION 8
EDUCATIONAL TELEVISION COMMISSION
pg. 23
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1                  
2 TOTAL A. TOWERNET 5,000,489 140,989 5,000,489 140,989 5,000,489 140,989 5,000,489 140,989
3 (51.00) (51.00) (51.00) (51.00)
4                  
5 B. DIGITAL EDUCATION
6 1. PRE-K EDUCATION
7 CLASSIFIED POSITIONS 40,000   40,000   40,000   40,000  
8   (1.00)   (1.00)   (1.00)   (1.00)  
9 OTHER OPERATING EXPENSES 60,000   60,000   60,000   60,000  
10 TOTAL 1. PRE-K EDUCATION 100,000 100,000 100,000 100,000
11 (1.00) (1.00) (1.00) (1.00)
12                  
13 2. K-12 EDUCATION
14 CLASSIFIED POSITIONS 297,000   297,000   297,000   297,000  
15   (10.00)   (10.00)   (10.00)   (10.00)  
16 NEW POSITION CURRICULUM - -
17   COORDINATOR II         (2.00)   (2.00)  
18 OTHER PERSONAL SERVICES 36,000   36,000   36,000   36,000  
19 OTHER OPERATING EXPENSES 1,055,000   1,055,000   1,055,000   1,055,000  
20 TOTAL 2. K-12 EDUCATION 1,388,000 1,388,000 1,388,000 1,388,000
21 (10.00) (10.00) (12.00) (12.00)
22                  
23 3. HIGHER EDUCATION
24 CLASSIFIED POSITIONS 208,000   208,000   208,000   208,000  
25   (6.00)   (6.00)   (6.00)   (6.00)  
26 OTHER OPERATING EXPENSES 150,000   150,000   150,000   150,000  
27 TOTAL 3. HIGHER EDUCATION 358,000 358,000 358,000 358,000
28 (6.00) (6.00) (6.00) (6.00)
29                  
30 4. AGENCY, LOCAL & OTHER EDUCATION SERVICES
31 CLASSIFIED POSITIONS 435,000   435,000   435,000   435,000  
32   (8.00)   (8.00)   (8.00)   (8.00)  
33 OTHER OPERATING EXPENSES 570,000   570,000   570,000   570,000  
34 TOTAL 4. AGENCY, LOCAL & 1,005,000 1,005,000 1,005,000 1,005,000
H670 Sec. 8-3 SECTION 8
EDUCATIONAL TELEVISION COMMISSION
pg. 24
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 OTHER EDUCATION SERVICES (8.00) (8.00) (8.00) (8.00)
2                  
3 5. TRAINING AND ASSESSMENT
4 CLASSIFIED POSITIONS 105,000   105,000   105,000   105,000  
5   (3.00)   (3.00)   (3.00)   (3.00)  
6 OTHER PERSONAL SERVICES 30,000   30,000   30,000   30,000  
7 OTHER OPERATING EXPENSES 50,000   50,000   50,000   50,000  
8 TOTAL 5. TRAINING AND 185,000 185,000 185,000 185,000
9 ASSESSMENT (3.00) (3.00) (3.00) (3.00)
10                  
11 TOTAL B. DIGITAL EDUCATION 3,036,000 3,036,000 3,036,000 3,036,000
12 (28.00) (28.00) (30.00) (30.00)
13                  
14 C. RADIO CONTENT
15 CLASSIFIED POSITIONS 300,000   300,000   300,000   300,000  
16   (8.00)   (8.00)   (8.00)   (8.00)  
17 NEW POSITION PRODUCTION - -
18   MANAGER I         (2.00)   (2.00)  
19 OTHER PERSONAL SERVICES 45,000   45,000   45,000   45,000  
20 OTHER OPERATING EXPENSES 1,150,000   1,150,000   1,150,000   1,150,000  
21 TOTAL C. RADIO CONTENT 1,495,000 1,495,000 1,495,000 1,495,000
22 (8.00) (8.00) (10.00) (10.00)
23                  
24 D. TELEVISION CONTENT
25 1. NATIONAL
26 CLASSIFIED POSITIONS 92,000   92,000   92,000   92,000  
27   (2.00)   (2.00)   (2.00)   (2.00)  
28 OTHER OPERATING EXPENSES 2,000,000   2,000,000   2,000,000   2,000,000  
29 TOTAL 1. NATIONAL 2,092,000 2,092,000 2,092,000 2,092,000
30 (2.00) (2.00) (2.00) (2.00)
31                  
32 2. LOCAL & TRANSPARENCY
33 CLASSIFIED POSITIONS 1,005,000   1,005,000   1,005,000   1,005,000  
34   (23.20)   (23.20)   (23.20)   (23.20)  
H670 Sec. 8-4 SECTION 8
EDUCATIONAL TELEVISION COMMISSION
pg. 25
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 OTHER PERSONAL SERVICES 150,000 45,000 150,000 45,000 150,000 45,000 150,000 45,000
2 OTHER OPERATING EXPENSES 1,483,600 55,000 1,483,600 55,000 1,483,600 55,000 1,483,600 55,000
3 TOTAL 2. LOCAL & 2,638,600 100,000 2,638,600 100,000 2,638,600 100,000 2,638,600 100,000
4 TRANSPARENCY (23.20) (23.20) (23.20) (23.20)
5                  
6 3. REGIONAL OPERATIONS
7 CLASSIFIED POSITIONS 255,000   255,000   255,000   255,000  
8   (8.00)   (8.00)   (8.00)   (8.00)  
9 NEW POSITION PROGRAM MANAGER - -
10   I         (1.00)   (1.00)  
11 OTHER PERSONAL SERVICES 25,000   25,000   25,000   25,000  
12 OTHER OPERATING EXPENSES 125,000   125,000   125,000   125,000  
13 TOTAL 3. REGIONAL OPERATIONS 405,000 405,000 405,000 405,000
14 (8.00) (8.00) (9.00) (9.00)
15                  
16 TOTAL D. TELEVISION CONTENT 5,135,600 100,000 5,135,600 100,000 5,135,600 100,000 5,135,600 100,000
17 (33.20) (33.20) (34.20) (34.20)
18                  
19 E. ENTERPRISE ACTIVITIES
20 1. FUNDRAISING
21 CLASSIFIED POSITIONS 120,000   120,000   120,000   120,000  
22   (1.00)   (1.00)   (1.00)   (1.00)  
23 OTHER OPERATING EXPENSES 115,000   115,000   115,000   115,000  
24 TOTAL 1. FUNDRAISING 235,000 235,000 235,000 235,000
25 (1.00) (1.00) (1.00) (1.00)
26                  
27 2. UNDERWRITING
28 CLASSIFIED POSITIONS 180,000   180,000   180,000   180,000  
29   (5.00)   (5.00)   (5.00)   (5.00)  
30 OTHER OPERATING EXPENSES 20,000   20,000   20,000   20,000  
31 TOTAL 2. UNDERWRITING 200,000 200,000 200,000 200,000
32 (5.00) (5.00) (5.00) (5.00)
33                  
34 3. MARKETING
H670 Sec. 8-5 SECTION 8
EDUCATIONAL TELEVISION COMMISSION
pg. 26
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 OTHER OPERATING EXPENSES 60,000   60,000   60,000   60,000  
2 TOTAL 3. MARKETING 60,000 60,000 60,000 60,000
3                  
4 TOTAL E. ENTERPRISE 495,000 495,000 495,000 495,000
5 ACTIVITIES (6.00) (6.00) (6.00) (6.00)
6                  
7 TOTAL II. PROGRAM AND 15,162,089 240,989 15,162,089 240,989 15,162,089 240,989 15,162,089 240,989
8 SERVICES (126.20) (126.20) (131.20) (131.20)
9                  
10 III. EMPLOYEE BENEFITS
11 EMPLOYER CONTRIBUTIONS 2,152,213 41,813 2,152,213 41,813 2,152,213 41,813 2,152,213 41,813
12 TOTAL III. EMPLOYEE BENEFITS 2,152,213 41,813 2,152,213 41,813 2,152,213 41,813 2,152,213 41,813
13                  
14 IV. NON-RECURRING APPROPRIATIONS
15 RUTLEDGE MOVE         452,000   452,000  
16 TOWER INSPECTIONS/REPAIRS         100,000   100,000  
17 TCC HVAC REPLACEMENT YEAR ONE         627,000   627,000  
18 STUDIO UPGRADES/REMOTE         946,000   946,000  
19    TRUCKS UPGRADE                
20 MASTER CONTROL (KIDS         600,000   600,000  
21    EDUCATIONAL CHANNEL)                
22 ATSC 3.0 UPGRADES         475,000   475,000  
23 FCC REQUIRED CHANNEL         8,000,000   8,000,000  
24    REASSIGNMENT                
25 TOTAL IV. NON-RECURRING 11,200,000 11,200,000
26 APPROPRIATIONS                
27                  
28 TOTAL EDUCATIONAL 19,197,802 282,802 19,197,802 282,802 30,397,802 282,802 30,397,802 282,802
29 TELEVISION COMMISSION (145.20) (145.20) (150.20) (150.20)
H030 Sec. 11-1 SECTION 11
COMMISSION ON HIGHER EDUCATION
pg. 27
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. ADMINISTRATION
2 EXECUTIVE DIRECTOR 170,572 170,572 170,572 170,572 170,572 170,572 170,572 170,572
3   (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
4 CLASSIFIED POSITIONS 1,419,490 1,419,490 1,419,490 1,419,490 1,419,490 1,419,490 1,419,490 1,419,490
5   (37.00) (26.95) (37.00) (26.95) (37.00) (26.95) (37.00) (26.95)
6 UNCLASSIFIED POSITIONS - - - - - - - -
7   (1.70) (1.15) (1.70) (1.15) (1.70) (1.15) (1.70) (1.15)
8 OTHER PERSONAL SERVICES 60,765 60,765 60,765 60,765 60,765 60,765 60,765 60,765
9 OTHER OPERATING EXPENSES 285,520 285,520 285,520 285,520 372,000 372,000 285,520 285,520
10 TOTAL I. ADMINISTRATION 1,936,347 1,936,347 1,936,347 1,936,347 2,022,827 2,022,827 1,936,347 1,936,347
11 (39.70) (29.10) (39.70) (29.10) (39.70) (29.10) (39.70) (29.10)
12                  
13 II. OTHER AGENCIES AND ENTITIES
14 GREENVILLE TC - UNIVERSITY 594,390 594,390 594,390 594,390 594,390 594,390 594,390 594,390
15    CNT                
16 UNIVERSITY CNTR OF 1,084,899 1,084,899 1,084,899 1,084,899 1,094,899 1,094,899 1,084,899 1,084,899
17    GRNVILLE-OPERATIONS                
18 ACADEMIC ENDOWMENT 160,592 160,592 160,592 160,592 160,592 160,592 160,592 160,592
19 EPSCOR 161,314 161,314 161,314 161,314 161,314 161,314 161,314 161,314
20 AFRICAN AMERICAN LOAN PROGRAM 119,300 119,300 119,300 119,300 119,300 119,300 119,300 119,300
21 PERFORMANCE FUNDING 1,397,520 1,397,520 1,397,520 1,397,520 1,397,520 1,397,520 1,397,520 1,397,520
22 STATE ELECTRONIC LIBRARY 3,350,866 164,289 3,350,866 164,289 3,350,866 164,289 3,350,866 164,289
23 PROFESSOR OF THE YEAR         15,000 15,000    
24 TOTAL II. OTHER AGENCIES 6,868,881 3,682,304 6,868,881 3,682,304 6,893,881 3,707,304 6,868,881 3,682,304
25 AND ENTITIES                
26                  
27 III. LICENSING
28 CLASSIFIED POSITIONS 239,534 47,972 239,534 47,972 239,534 47,972 239,534 47,972
29   (3.00) (0.60) (3.00) (0.60) (3.00) (0.60) (3.00) (0.60)
30 OTHER OPERATING EXPENSES 59,929   59,929   109,929   109,929  
31 TOTAL III. LICENSING 299,463 47,972 299,463 47,972 349,463 47,972 349,463 47,972
32 (3.00) (0.60) (3.00) (0.60) (3.00) (0.60) (3.00) (0.60)
33                  
34 IV. STATE APPROVING SECTION
H030 Sec. 11-2 SECTION 11
COMMISSION ON HIGHER EDUCATION
pg. 28
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 UNCLASSIFIED POSITIONS 32,788   32,788   32,788   32,788  
2   (0.30)   (0.30)   (0.30)   (0.30)  
3 OTHER PERSONAL SERVICES 162,129   162,129   162,129   162,129  
4 OTHER OPERATING EXPENSES 66,723   66,723   66,723   66,723  
5 TOTAL IV. STATE APPROVING 261,640 261,640 261,640 261,640
6 SECTION (0.30) (0.30) (0.30) (0.30)
7                  
8 V. CHE GRANT & OTHER HIGHER EDUC COLLABORATION
9 EEDA 1,180,576 1,180,576 1,180,576 1,180,576 1,180,576 1,180,576 1,180,576 1,180,576
10 IMPROVING TEACHER QUALITY 876,879   876,879   876,879   876,879  
11    (ITQ)                
12 GEAR UP 3,620,801 177,201 3,620,801 177,201 3,620,801 177,201 3,620,801 177,201
13 COLLEGE GOAL SUNDAY 41,000   41,000   41,000   41,000  
14 SMARTSTATE PROGRAM 885,284   885,284   885,284   885,284  
15    ADMINISTRATION                
16 TOTAL V. CHE GRANT & OTHER 6,604,540 1,357,777 6,604,540 1,357,777 6,604,540 1,357,777 6,604,540 1,357,777
17 HIGHER EDUC COLLABORATION                
18                  
19 VI. EMPLOYEE BENEFITS
20 EMPLOYER CONTRIBUTIONS 777,412 574,863 777,412 574,863 777,412 574,863 777,412 574,863
21 TOTAL VI. EMPLOYEE BENEFITS 777,412 574,863 777,412 574,863 777,412 574,863 777,412 574,863
22                  
23 VII. SCHOLARSHIPS & ASSISTANCE
24 NATIONAL GUARD TUITION 89,968 89,968 89,968 89,968     89,968 89,968
25 SREB CONTRACT PROGRAM & 3,785,183 3,785,183 3,785,183 3,785,183 3,785,183 3,785,183 3,785,183 3,785,183
26    ASSESSMENTS                
27 EDUCATIONAL ENDOWMENT 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000
28 NEEDS BASED GRANTS 350,000 350,000 350,000 350,000 1,650,000 1,650,000 850,000 850,000
29 TOTAL VII. SCHOLARSHIPS & 28,225,151 28,225,151 28,225,151 28,225,151 29,435,183 29,435,183 28,725,151 28,725,151
30 ASSISTANCE                
31                  
32 TOTAL COMMISSION ON HIGHER 44,973,434 35,824,414 44,973,434 35,824,414 46,344,946 37,145,926 45,523,434 36,324,414
33 EDUCATION (43.00) (29.70) (43.00) (29.70) (43.00) (29.70) (43.00) (29.70)
H060 Sec. 12-1 SECTION 12
HIGHER EDUCATION TUITION GRANTS COMMISSION
pg. 29
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. ADMINISTRATION
2 DIRECTOR 70,492 70,492 73,698 73,698 73,698 73,698 73,698 73,698
3   (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
4 CLASSIFIED POSITIONS 136,312 136,312 133,106 133,106 133,106 133,106 133,106 133,106
5   (4.00) (4.00) (4.00) (4.00) (4.00) (4.00) (4.00) (4.00)
6 OTHER OPERATING EXPENSES 10,608 10,608 26,608 26,608 26,608 26,608 26,608 26,608
7 TOTAL I. ADMINISTRATION 217,412 217,412 233,412 233,412 233,412 233,412 233,412 233,412
8 (5.00) (5.00) (5.00) (5.00) (5.00) (5.00) (5.00) (5.00)
9                  
10 II. TUITION GRANTS
11 OTHER OPERATING EXPENSES 30,958,624 25,958,624 30,958,624 25,958,624 31,258,624 26,258,624 30,958,624 25,958,624
12 TOTAL II. TUITION GRANTS 30,958,624 25,958,624 30,958,624 25,958,624 31,258,624 26,258,624 30,958,624 25,958,624
13                  
14 III. EMPLOYEE BENEFITS
15 EMPLOYER CONTRIBUTIONS 84,512 84,512 84,512 84,512 84,512 84,512 84,512 84,512
16 TOTAL III. EMPLOYEE BENEFITS 84,512 84,512 84,512 84,512 84,512 84,512 84,512 84,512
17                  
18 TOTAL HIGHER EDUCATION 31,260,548 26,260,548 31,276,548 26,276,548 31,576,548 26,576,548 31,276,548 26,276,548
19 TUITION GRANTS COMMISSION (5.00) (5.00) (5.00) (5.00) (5.00) (5.00) (5.00) (5.00)
H090 Sec. 13-1 SECTION 13
THE CITADEL
pg. 30
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. EDUCATION & GENERAL
2 A. E&G-UNRESTRICTED
3 PRESIDENT 187,530 187,530 195,031 195,031 195,031 195,031 195,031 195,031
4   (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
5 CLASSIFIED POSITIONS 15,393,320 3,512,353 15,385,819 3,504,852 15,385,819 3,504,852 15,385,819 3,504,852
6   (381.05) (170.71) (381.05) (170.71) (381.05) (170.71) (381.05) (170.71)
7 UNCLASSIFIED POSITIONS 17,747,843 3,457,420 17,747,843 3,457,420 17,747,843 3,457,420 17,747,843 3,457,420
8   (157.50) (95.93) (157.50) (95.93) (157.50) (95.93) (157.50) (95.93)
9 NEW POSITION ASSISTANT         215,000 215,000 179,834 179,834
10   PROFESSOR         (2.00) (2.00) (2.00) (2.00)
11 OTHER PERSONAL SERVICES 5,521,551   5,521,551   5,521,551   5,521,551  
12 OTHER OPERATING EXPENSES 16,575,583 1,017,599 18,575,583 1,017,599 18,575,583 1,017,599 18,575,583 1,017,599
13 TOTAL A. E&G-UNRESTRICTED 55,425,827 8,174,902 57,425,827 8,174,902 57,640,827 8,389,902 57,605,661 8,354,736
14 (539.55) (267.64) (539.55) (267.64) (541.55) (269.64) (541.55) (269.64)
15                  
16 B. E&G-RESTRICTED
17 OTHER PERSONAL SERVICES 3,029,402   3,029,402   3,029,402   3,029,402  
18 OTHER OPERATING EXPENSES 47,830,904   47,830,904   47,830,904   47,830,904  
19 TOTAL B. E&G-RESTRICTED 50,860,306 50,860,306 50,860,306 50,860,306
20                  
21 TOTAL I. EDUCATION & GENERAL 106,286,133 8,174,902 108,286,133 8,174,902 108,501,133 8,389,902 108,465,967 8,354,736
22 (539.55) (267.64) (539.55) (267.64) (541.55) (269.64) (541.55) (269.64)
23                  
24 II. AUXILIARY ENTERPRISES
25 CLASSIFIED POSITIONS 2,058,237   2,058,237   2,058,237   2,058,237  
26   (95.20)   (95.20)   (95.20)   (95.20)  
27 UNCLASSIFIED POSITIONS 2,951,807   2,951,807   2,951,807   2,951,807  
28   (28.00)   (28.00)   (28.00)   (28.00)  
29 OTHER PERSONAL SERVICES 1,301,054   1,301,054   1,301,054   1,301,054  
30 OTHER OPERATING EXPENSES 20,340,914   20,340,914   20,340,914   20,340,914  
31 TOTAL II. AUXILIARY 26,652,012 26,652,012 26,652,012 26,652,012
32 ENTERPRISES (123.20) (123.20) (123.20) (123.20)
33                  
34 III. EMPLOYEE BENEFITS
H090 Sec. 13-2 SECTION 13
THE CITADEL
pg. 31
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 EMPLOYER CONTRIBUTIONS 14,371,918 2,267,098 14,371,918 2,267,098 14,371,918 2,267,098 14,371,918 2,267,098
2 TOTAL III. EMPLOYEE BENEFITS 14,371,918 2,267,098 14,371,918 2,267,098 14,371,918 2,267,098 14,371,918 2,267,098
3                  
4 TOTAL THE CITADEL 147,310,063 10,442,000 149,310,063 10,442,000 149,525,063 10,657,000 149,489,897 10,621,834
5 (662.75) (267.64) (662.75) (267.64) (664.75) (269.64) (664.75) (269.64)
H120 Sec. 14-1 SECTION 14
CLEMSON UNIVERSITY - EDUCATION & GENERAL
pg. 32
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. EDUCATION & GENERAL
2 A. E&G-UNRESTRICTED
3 PRESIDENT 300,510 300,510 312,530 312,530 312,530 312,530 312,530 312,530
4   (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
5 CLASSIFIED POSITIONS 81,777,051 1,541,590 85,163,984 1,529,570 85,163,984 1,529,570 85,163,984 1,529,570
6   (1,533.32) (1,001.85) (1,533.32) (1,001.85) (1,533.32) (1,001.85) (1,533.32) (1,001.85)
7 NEW POSITION ASST ACADEMIC - - -
8   PROGRAM DIRECTOR     (7.00)   (7.00)   (7.00)  
9 NEW POSITION RESEARCH - - -
10   ASSOCIATE     (1.00)   (1.00)   (1.00)  
11 NEW POSITION ADMINISTRATIVE - - -
12   ASSISTANT I     (1.00)   (1.00)   (1.00)  
13 NEW POSITION ACCOUNTING/FIS - - -
14   ANALYST II     (2.00)   (2.00)   (2.00)  
15 NEW POSITION ACCOUNTANT/FIS - - -
16   ANALYST III     (1.00)   (1.00)   (1.00)  
17 NEW POSITION ADMINISTRATIVE - - -
18   COORDINATOR I     (1.00)   (1.00)   (1.00)  
19 NEW POSITION PROGRAM - - -
20   ASSISTANT     (1.00)   (1.00)   (1.00)  
21 NEW POSITION PROGRAM         55,000 55,000 55,000 55,000
22   COORDINATOR II     (2.00)   (3.00) (1.00) (3.00) (1.00)
23 NEW POSITION SENIOR - - -
24   CONSULTANT     (1.00)   (1.00)   (1.00)  
25 NEW POSITION PROGRAM MANAGER - - -
26   I     (3.00)   (3.00)   (3.00)  
27 NEW POSITION PROGRAM MANAGER - - -
28   II     (1.00)   (1.00)   (1.00)  
29 NEW POSITION SENIOR SOFTWARE - - -
30   ENGINEER     (1.00)   (1.00)   (1.00)  
31 NEW POSITION SYSTEMS - - -
32   PROGRAMMER II     (2.00)   (2.00)   (2.00)  
33 NEW POSITION INFO RESOURCE - - -
34   COORDINATOR     (1.00)   (1.00)   (1.00)  
H120 Sec. 14-2 SECTION 14
CLEMSON UNIVERSITY - EDUCATION & GENERAL
pg. 33
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 NEW POSITION DATA BASE - - -
2   ADMINISTRATOR I     (1.00)   (1.00)   (1.00)  
3 NEW POSITION GRANTS - - -
4   ADMINISTRATOR II     (1.00)   (1.00)   (1.00)  
5 NEW POSITION STUDENT SVCS - - -
6   PROG COORD II     (17.00)   (17.00)   (17.00)  
7 NEW POSITION STUDENT - - -
8   SERVICES MANAGER I     (3.00)   (3.00)   (3.00)  
9 NEW POSITION HUMAN SERVICES - - -
10   COORDINATOR I     (1.00)   (1.00)   (1.00)  
11 NEW POSITION ENG/ASSOC ENG - - -
12   III     (2.00)   (2.00)   (2.00)  
13 NEW POSITION INVESTIGATOR IV - - -
14       (1.00)   (1.00)   (1.00)  
15 NEW POSITION LAW ENFORCEMENT - - -
16   OFFICER II     (2.00)   (2.00)   (2.00)  
17 NEW POSITION LAW ENFORCEMENT - - -
18   OFFICER III     (1.00)   (1.00)   (1.00)  
19 NEW POSITION FIRE SAFETY - - -
20   OFFICER II     (3.00)   (3.00)   (3.00)  
21 NEW POSITION - - -
22   BUILDING/GROUNDS SPEC II     (1.00)   (1.00)   (1.00)  
23 NEW POSITION TRADES - - -
24   SPECIALIST IV     (6.00)   (6.00)   (6.00)  
25 NEW POSITION INFORMATION - - -
26   SYSTEMS/BUSINESS ANALYST II     (1.00)   (1.00)   (1.00)  
27 NEW POSITION CURRICULUM         65,000 65,000 65,000 65,000
28   COORDINATOR II         (1.00) (1.00) (1.00) (1.00)
29 UNCLASSIFIED POSITIONS 151,124,765 54,274,248 157,814,421 54,274,248 157,814,421 54,274,248 157,814,421 54,274,248
30   (969.62) (298.86) (969.62) (298.86) (969.62) (298.86) (969.62) (298.86)
31 NEW POSITION LECTURER - - -
32       (22.00)   (22.00)   (22.00)  
33 NEW POSITION PROFESSOR         200,000 200,000 200,000 200,000
34       (15.00)   (17.00) (2.00) (17.00) (2.00)
H120 Sec. 14-3 SECTION 14
CLEMSON UNIVERSITY - EDUCATION & GENERAL
pg. 34
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 NEW POSITION SCIENTIST - - -
2       (5.00)   (5.00)   (5.00)  
3 NEW POSITION CHIEF OF - - -
4   STAFF-EXEC COMP     (1.00)   (1.00)   (1.00)  
5 NEW POSITION ASST - - -
6   DIRECTOR-EXEC COMP     (1.00)   (1.00)   (1.00)  
7 NEW POSITION VICE PRESIDENT - - -
8       (1.00)   (1.00)   (1.00)  
9 NEW POSITION ASSISTANT         90,000 90,000 90,000 90,000
10   PROFESSOR         (1.00) (1.00) (1.00) (1.00)
11 OTHER PERSONAL SERVICES 29,866,387 909,117 32,171,244 909,117 32,171,244 909,117 32,171,244 909,117
12 OTHER OPERATING EXPENSES 139,504,105 3,580,578 140,291,578 3,580,578 141,631,578 4,920,578 141,345,343 4,634,343
13 SCHOLARSHIPS 29,405,323   31,220,276   31,220,276   31,220,276  
14 TOTAL A. E&G-UNRESTRICTED 431,978,141 60,606,043 446,974,033 60,606,043 448,724,033 62,356,043 448,437,798 62,069,808
15 (2,503.94) (1,301.71) (2,613.94) (1,301.71) (2,618.94) (1,306.71) (2,618.94) (1,306.71)
16                  
17 B. E&G-RESTRICTED
18 CLASSIFIED POSITIONS 2,890,434   2,796,723   2,796,723   2,796,723  
19   (57.33)   (57.33)   (57.33)   (57.33)  
20 UNCLASSIFIED POSITIONS 17,995,849   17,268,628   17,268,628   17,268,628  
21   (107.83)   (107.83)   (107.83)   (107.83)  
22 OTHER PERSONAL SERVICES 26,488,343   25,229,987   25,229,987   25,229,987  
23 OTHER OPERATING EXPENSES 73,860,810   67,316,580   67,316,580   67,316,580  
24 SCHOLARSHIPS 112,074,295   112,660,042   112,660,042   112,660,042  
25 TOTAL B. E&G-RESTRICTED 233,309,731 225,271,960 225,271,960 225,271,960
26 (165.16) (165.16) (165.16) (165.16)
27                  
28 TOTAL I. EDUCATION & GENERAL 665,287,872 60,606,043 672,245,993 60,606,043 673,995,993 62,356,043 673,709,758 62,069,808
29 (2,669.10) (1,301.71) (2,779.10) (1,301.71) (2,784.10) (1,306.71) (2,784.10) (1,306.71)
30                  
31 II. AUXILIARY ENTERPRISES
32 CLASSIFIED POSITIONS 20,468,572   22,288,089   22,288,089   22,288,089  
33   (332.59)   (332.59)   (332.59)   (332.59)  
34 NEW POSITION STUDENT SVCS - - -
H120 Sec. 14-4 SECTION 14
CLEMSON UNIVERSITY - EDUCATION & GENERAL
pg. 35
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1   PROG COORD II     (2.00)   (2.00)   (2.00)  
2 NEW POSITION HUMAN SERVICES - - -
3   COORDINATOR I     (1.00)   (1.00)   (1.00)  
4 NEW POSITION ATHLETIC - - -
5   ADMINISTRATOR     (3.00)   (3.00)   (3.00)  
6 NEW POSITION INFORMATION - - -
7   SYSTEMS/BUSINESS ANALYST II     (1.00)   (1.00)   (1.00)  
8 UNCLASSIFIED POSITIONS 24,443,864   28,351,520   28,351,520   28,351,520  
9   (142.38)   (142.38)   (142.38)   (142.38)  
10 OTHER PERSONAL SERVICES 6,459,704   8,206,336   8,206,336   8,206,336  
11 OTHER OPERATING EXPENSES 102,913,529   117,437,861   117,437,861   117,437,861  
12 DEBT SERVICE 6,879,163   6,879,163   6,879,163   6,879,163  
13 PRINCIPAL - LOAN NOTE 1,142,605   2,030,389   2,030,389   2,030,389  
14 INT PAYMENT - CLEMSON STOCK 1,341,318   2,472,624   2,472,624   2,472,624  
15 SCHOLARSHIPS 8,921,659   10,477,800   10,477,800   10,477,800  
16 TOTAL II. AUXILIARY 172,570,414 198,143,782 198,143,782 198,143,782
17 ENTERPRISES (474.97) (481.97) (481.97) (481.97)
18                  
19 III. EMPLOYEE BENEFITS
20 EMPLOYER CONTRIBUTIONS 113,599,193 19,425,084 118,955,636 19,425,084 118,955,636 19,425,084 118,955,636 19,425,084
21 TOTAL III. EMPLOYEE BENEFITS 113,599,193 19,425,084 118,955,636 19,425,084 118,955,636 19,425,084 118,955,636 19,425,084
22                  
23 TOTAL CLEMSON UNIVERSITY - 951,457,479 80,031,127 989,345,411 80,031,127 991,095,411 81,781,127 990,809,176 81,494,892
24 EDUCATION & GENERAL (3,144.07) (1,301.71) (3,261.07) (1,301.71) (3,266.07) (1,306.71) (3,266.07) (1,306.71)
H150 Sec. 15-1 SECTION 15
UNIVERSITY OF CHARLESTON
pg. 36
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. EDUCATION & GENERAL
2 PRESIDENT 197,400 197,400 205,296 205,296 205,296 205,296 205,296 205,296
3   (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
4 CLASSIFIED POSITIONS 39,488,549 5,047,012 43,480,653 5,039,116 43,480,653 5,039,116 43,480,653 5,039,116
5   (746.94) (248.47) (746.94) (248.47) (746.94) (248.47) (746.94) (248.47)
6 UNCLASSIFIED POSITIONS 58,822,245 11,244,682 58,822,245 11,244,682 58,822,245 11,244,682 58,822,245 11,244,682
7   (562.49) (238.91) (562.49) (238.91) (562.49) (238.91) (562.49) (238.91)
8 OTHER PERSONAL SERVICES 17,670,896   17,670,896   17,670,896   17,670,896  
9 OTHER OPERATING EXPENSES 73,872,473 2,670,066 77,872,473 2,670,066 78,372,473 3,170,066 78,290,691 3,088,284
10 LOWCOUNTRY GRAD CENTER 785,099 785,099 785,099 785,099 785,099 785,099 785,099 785,099
11 TOTAL I. EDUCATION & GENERAL 190,836,662 19,944,259 198,836,662 19,944,259 199,336,662 20,444,259 199,254,880 20,362,477
12 (1,310.43) (488.38) (1,310.43) (488.38) (1,310.43) (488.38) (1,310.43) (488.38)
13                  
14 II. AUXILIARY SERVICES
15 CLASSIFIED POSITIONS 2,797,790   2,797,790   2,797,790   2,797,790  
16   (77.50)   (77.50)   (77.50)   (77.50)  
17 UNCLASSIFIED POSITIONS 2,056,206   2,056,206   2,056,206   2,056,206  
18   (26.25)   (26.25)   (26.25)   (26.25)  
19 OTHER PERSONAL SERVICES 2,500,264   2,500,264   2,500,264   2,500,264  
20 OTHER OPERATING EXPENSES 33,257,925   33,257,925   33,257,925   33,257,925  
21 TOTAL II. AUXILIARY SERVICES 40,612,185 40,612,185 40,612,185 40,612,185
22 (103.75) (103.75) (103.75) (103.75)
23                  
24 III. EMPLOYEE BENEFITS
25 EMPLOYER CONTRIBUTIONS 28,065,383 5,007,195 28,065,383 5,007,195 28,065,383 5,007,195 28,065,383 5,007,195
26 TOTAL III. EMPLOYEE BENEFITS 28,065,383 5,007,195 28,065,383 5,007,195 28,065,383 5,007,195 28,065,383 5,007,195
27                  
28 TOTAL UNIVERSITY OF 259,514,230 24,951,454 267,514,230 24,951,454 268,014,230 25,451,454 267,932,448 25,369,672
29 CHARLESTON (1,414.18) (488.38) (1,414.18) (488.38) (1,414.18) (488.38) (1,414.18) (488.38)
H170 Sec. 16-1 SECTION 16
COASTAL CAROLINA UNIVERSITY
pg. 37
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. EDUCATION & GENERAL
2 A. E&G-UNRESTRICTED
3 PRESIDENT 197,400 197,400 205,296 205,296 205,296 205,296 205,296 205,296
4   (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
5 CLASSIFIED POSITIONS 26,177,647 1,396,855 30,169,751 1,388,959 30,169,751 1,388,959 30,169,751 1,388,959
6   (650.90) (55.83) (650.90) (55.83) (650.90) (55.83) (650.90) (55.83)
7 UNCLASSIFIED POSITIONS 38,878,747 5,520,175 43,378,747 5,520,175 43,978,747 6,120,175 43,880,609 6,022,037
8   (536.56) (130.91) (536.56) (130.91) (536.56) (140.91) (536.56) (140.91)
9 OTHER PERSONAL SERVICES 19,400,000   22,727,452 2,327,452 22,727,452 2,327,452 22,727,452 2,327,452
10 OTHER OPERATING EXPENSES 45,383,382 2,327,452 34,555,930   34,555,930   34,555,930  
11 SCHOLARSHIPS 8,000,000   12,000,000   12,000,000   12,000,000  
12 TOTAL A. E&G-UNRESTRICTED 138,037,176 9,441,882 143,037,176 9,441,882 143,637,176 10,041,882 143,539,038 9,943,744
13 (1,188.46) (187.74) (1,188.46) (187.74) (1,188.46) (197.74) (1,188.46) (197.74)
14                  
15 B. E&G-RESTRICTED
16 CLASSIFIED POSITIONS 248,500   248,500   248,500   248,500  
17   (3.50)   (3.50)   (3.50)   (3.50)  
18 UNCLASSIFIED POSITIONS 80,585   80,585   80,585   80,585  
19   (7.12)   (7.12)   (7.12)   (7.12)  
20 OTHER PERSONAL SERVICES 1,242,869   1,242,869   1,242,869   1,242,869  
21 OTHER OPERATING EXPENSES 2,632,589   10,332,589   10,332,589   10,332,589  
22 SCHOLARSHIPS 18,060,000   18,060,000   18,060,000   18,060,000  
23 TOTAL B. E&G-RESTRICTED 22,264,543 29,964,543 29,964,543 29,964,543
24 (10.62) (10.62) (10.62) (10.62)
25                  
26 TOTAL I. EDUCATION & GENERAL 160,301,719 9,441,882 173,001,719 9,441,882 173,601,719 10,041,882 173,503,581 9,943,744
27 (1,199.08) (187.74) (1,199.08) (187.74) (1,199.08) (197.74) (1,199.08) (197.74)
28                  
29 II. AUXILIARY ENTERPRISES
30 CLASSIFIED POSITIONS 830,653   1,830,653   1,830,653   1,830,653  
31   (22.00)   (22.00)   (22.00)   (22.00)  
32 OTHER PERSONAL SERVICES 2,530,000   3,530,000   3,530,000   3,530,000  
33 OTHER OPERATING EXPENSES 9,789,347   11,789,347   11,789,347   11,789,347  
34 TOTAL II. AUXILIARY 13,150,000 17,150,000 17,150,000 17,150,000
H170 Sec. 16-2 SECTION 16
COASTAL CAROLINA UNIVERSITY
pg. 38
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 ENTERPRISES (22.00) (22.00) (22.00) (22.00)
2                  
3 III. EMPLOYEE BENEFITS
4 EMPLOYER CONTRIBUTIONS 28,593,452 2,726,246 28,593,452 2,726,246 28,593,452 2,726,246 28,593,452 2,726,246
5 TOTAL III. EMPLOYEE BENEFITS 28,593,452 2,726,246 28,593,452 2,726,246 28,593,452 2,726,246 28,593,452 2,726,246
6                  
7 TOTAL COASTAL CAROLINA 202,045,171 12,168,128 218,745,171 12,168,128 219,345,171 12,768,128 219,247,033 12,669,990
8 UNIVERSITY (1,221.08) (187.74) (1,221.08) (187.74) (1,221.08) (197.74) (1,221.08) (197.74)
H180 Sec. 17-1 SECTION 17
FRANCIS MARION UNIVERSITY
pg. 39
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. EDUCATION AND GENERAL
2 A. E&G-UNRESTRICTED
3 PRESIDENT 178,343 178,343 185,477 185,477 185,477 185,477 185,477 185,477
4   (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
5 CLASSIFIED POSITIONS 9,110,193 3,536,257 11,162,040 3,529,123 11,162,040 3,529,123 11,162,040 3,529,123
6   (236.07) (163.19) (236.07) (163.19) (236.07) (163.19) (236.07) (163.19)
7 UNCLASSIFIED POSITIONS 20,230,802 6,560,600 18,285,251 6,560,600 18,285,251 6,560,600 18,285,251 6,560,600
8   (215.04) (130.99) (215.04) (130.99) (215.04) (130.99) (215.04) (130.99)
9 OTHER PERSONAL SERVICES 553,614   553,614   553,614   553,614  
10 OTHER OPERATING EXPENSES 4,616,036 1,698,230 4,633,818 1,698,230 5,133,818 2,198,230 5,052,036 2,116,448
11 TOTAL A. E&G-UNRESTRICTED 34,688,988 11,973,430 34,820,200 11,973,430 35,320,200 12,473,430 35,238,418 12,391,648
12 (452.11) (295.18) (452.11) (295.18) (452.11) (295.18) (452.11) (295.18)
13                  
14 B. E&G-RESTRICTED
15 CLASSIFIED POSITIONS     68,412   68,412   68,412  
16   (1.25)   (1.25)   (1.25)   (1.25)  
17 UNCLASSIFIED POSITIONS 545,489   685,942   685,942   685,942  
18   (5.00)   (5.00)   (5.00)   (5.00)  
19 OTHER PERSONAL SERVICES 690,434   690,434   690,434   690,434  
20 OTHER OPERATING EXPENSES 19,290,085   19,081,220   19,081,220   19,081,220  
21 TOTAL B. E&G-RESTRICTED 20,526,008 20,526,008 20,526,008 20,526,008
22 (6.25) (6.25) (6.25) (6.25)
23                  
24 TOTAL I. EDUCATION AND 55,214,996 11,973,430 55,346,208 11,973,430 55,846,208 12,473,430 55,764,426 12,391,648
25 GENERAL (458.36) (295.18) (458.36) (295.18) (458.36) (295.18) (458.36) (295.18)
26                  
27 II. AUXILIARY SERVICES
28 CLASSIFIED POSITIONS 9,804   9,804   9,804   9,804  
29   (7.00)   (7.00)   (7.00)   (7.00)  
30 OTHER PERSONAL SERVICES 4,864   4,864   4,864   4,864  
31 OTHER OPERATING EXPENSES 227,903   1,035,704   1,035,704   1,035,704  
32 TOTAL II. AUXILIARY SERVICES 242,571 1,050,372 1,050,372 1,050,372
33 (7.00) (7.00) (7.00) (7.00)
34                  
H180 Sec. 17-2 SECTION 17
FRANCIS MARION UNIVERSITY
pg. 40
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 III. EMPLOYEE BENEFITS
2 EMPLOYER CONTRIBUTIONS 9,651,399 3,073,273 10,438,619 3,073,273 10,438,619 3,073,273 10,438,619 3,073,273
3 TOTAL III. EMPLOYEE BENEFITS 9,651,399 3,073,273 10,438,619 3,073,273 10,438,619 3,073,273 10,438,619 3,073,273
4                  
5 TOTAL FRANCIS MARION 65,108,966 15,046,703 66,835,199 15,046,703 67,335,199 15,546,703 67,253,417 15,464,921
6 UNIVERSITY (465.36) (295.18) (465.36) (295.18) (465.36) (295.18) (465.36) (295.18)
H210 Sec. 18-1 SECTION 18
LANDER UNIVERSITY
pg. 41
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. EDUCATION & GENERAL
2 PRESIDENT 160,000 160,000 166,400 166,400 166,400 166,400 166,400 166,400
3   (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
4 CLASSIFIED POSITIONS 13,380,374 79,216 17,017,947 2,909,179 17,017,947 2,909,179 17,017,947 2,909,179
5   (101.85)   (193.60) (91.75) (193.60) (91.75) (193.60) (91.75)
6 NEW POSITION DIRECTOR     65,000   65,000   65,000  
7       (1.00)   (1.00)   (1.00)  
8 NEW POSITION ACCOUNTING/FIS     42,000   42,000   42,000  
9   ANALYST I     (1.00)   (1.00)   (1.00)  
10 NEW POSITION PROGRAM MANAGER     62,000   62,000   62,000  
11   I     (1.00)   (1.00)   (1.00)  
12 NEW POSITION INFO RESOURCE     66,686   66,686   66,686  
13   CONSULTANT I     (1.00)   (1.00)   (1.00)  
14 NEW POSITION STUDENT SVCS     87,806   87,806   87,806  
15   PROG COORD I     (2.00)   (2.00)   (2.00)  
16 NEW POSITION STUDENT SVCS     87,007   87,007   87,007  
17   PROG COORD II     (2.00)   (2.00)   (2.00)  
18 NEW POSITION LAW ENFORCEMENT     70,000   70,000   70,000  
19   OFFICER I     (2.00)   (2.00)   (2.00)  
20 UNCLASSIFIED POSITIONS 9,568,191 4,755,469 8,125,099 2,596,194 8,125,099 2,596,194 8,125,099 2,596,194
21   (287.06) (171.70) (195.31) (79.95) (195.31) (79.95) (195.31) (79.95)
22 NEW POSITION ASSISTANT     360,000   360,000   360,000  
23   PROFESSOR     (6.00)   (6.00)   (6.00)  
24 NEW POSITION PROFESSOR     100,000   100,000   100,000  
25       (1.00)   (1.00)   (1.00)  
26 OTHER PERSONAL SERVICES 2,085,055   2,085,055   2,085,055   2,085,055  
27 OTHER OPERATING EXPENSES 26,009,970 850,196 26,521,140   26,696,140 175,000 26,667,516 146,376
28 TOTAL I. EDUCATION & GENERAL 51,203,590 5,844,881 54,856,140 5,671,773 55,031,140 5,846,773 55,002,516 5,818,149
29 (389.91) (172.70) (406.91) (172.70) (406.91) (172.70) (406.91) (172.70)
30                  
31 II. AUXILIARY ENTERPRISES
32 CLASSIFIED POSITIONS 564,915   644,415   644,415   644,415  
33   (11.00)   (11.00)   (11.00)   (11.00)  
34 UNCLASSIFIED POSITIONS     70,500   70,500   70,500  
H210 Sec. 18-2 SECTION 18
LANDER UNIVERSITY
pg. 42
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 OTHER PERSONAL SERVICES 371,420   371,420   371,420   371,420  
2 OTHER OPERATING EXPENSES 14,543,224   15,683,654   15,683,654   15,683,654  
3 TOTAL II. AUXILIARY 15,479,559 16,769,989 16,769,989 16,769,989
4 ENTERPRISES (11.00) (11.00) (11.00) (11.00)
5                  
6 III. EMPLOYEE BENEFITS
7 EMPLOYER CONTRIBUTIONS 7,019,198 1,802,817 7,543,797 1,975,925 7,543,797 1,975,925 7,543,797 1,975,925
8 TOTAL III. EMPLOYEE BENEFITS 7,019,198 1,802,817 7,543,797 1,975,925 7,543,797 1,975,925 7,543,797 1,975,925
9                  
10 TOTAL LANDER UNIVERSITY 73,702,347 7,647,698 79,169,926 7,647,698 79,344,926 7,822,698 79,316,302 7,794,074
11 (400.91) (172.70) (417.91) (172.70) (417.91) (172.70) (417.91) (172.70)
H240 Sec. 19-1 SECTION 19
SOUTH CAROLINA STATE UNIVERSITY
pg. 43
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. EDUCATION & GENERAL
2 A. E&G-UNRESTRICTED
3 PRESIDENT 173,400 173,400 195,000 195,000 195,000 195,000 195,000 195,000
4   (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
5 CLASSIFIED POSITIONS 7,006,330 3,296,769 6,984,730 3,275,169 6,984,730 3,275,169 6,984,730 3,275,169
6   (63.87) (36.82) (11.51) (10.16) (11.51) (10.16) (11.51) (10.16)
7 UNCLASSIFIED POSITIONS 11,611,737 6,259,429 11,611,737 6,259,429 11,611,737 6,259,429 11,611,737 6,259,429
8   (299.47) (203.12) (299.47) (203.12) (299.47) (203.12) (299.47) (203.12)
9 OTHER PERSONAL SERVICES 2,049,280   2,049,280   2,049,280   2,049,280  
10 OTHER OPERATING EXPENSES 13,143,459 303,849 13,143,459 303,849 13,243,459 403,849 13,227,103 387,493
11 TRANSPORTATION CENTER 1,334,489   1,334,489   1,334,489   1,334,489  
12 TEACHER TRAINING & 51,506   51,506   51,506   51,506  
13    DEVELOPMENT                
14 TOTAL A. E&G-UNRESTRICTED 35,370,201 10,033,447 35,370,201 10,033,447 35,470,201 10,133,447 35,453,845 10,117,091
15 (364.34) (240.94) (311.98) (214.28) (311.98) (214.28) (311.98) (214.28)
16                  
17 B. E&G-RESTRICTED
18 CLASSIFIED POSITIONS 549,426   549,426   549,426   549,426  
19   (0.07)   (0.07)   (0.07)   (0.07)  
20 UNCLASSIFIED POSITIONS 7,048,782   7,048,782   7,048,782   7,048,782  
21   (0.20)   (0.20)   (0.20)   (0.20)  
22 OTHER PERSONAL SERVICES 4,676,603   4,676,603   4,676,603   4,676,603  
23 OTHER OPERATING EXPENSES 45,511,798   45,511,798   45,511,798   45,511,798  
24 EIA-TEACHER RECRUITMENT 467,000   467,000   467,000   467,000  
25 TOTAL B. E&G-RESTRICTED 58,253,609 58,253,609 58,253,609 58,253,609
26 (0.27) (0.27) (0.27) (0.27)
27                  
28 TOTAL I. EDUCATION & GENERAL 93,623,810 10,033,447 93,623,810 10,033,447 93,723,810 10,133,447 93,707,454 10,117,091
29 (364.61) (240.94) (312.25) (214.28) (312.25) (214.28) (312.25) (214.28)
30                  
31 II. AUXILIARY ENTERPRISES
32 CLASSIFIED POSITIONS 842,970   842,970   842,970   842,970  
33   (72.39)   (62.73)   (62.73)   (62.73)  
34 OTHER PERSONAL SERVICES 1,094,336   1,094,336   1,094,336   1,094,336  
H240 Sec. 19-2 SECTION 19
SOUTH CAROLINA STATE UNIVERSITY
pg. 44
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 OTHER OPERATING EXPENSES 10,322,914   10,322,914   10,322,914   10,322,914  
2 TOTAL II. AUXILIARY 12,260,220 12,260,220 12,260,220 12,260,220
3 ENTERPRISES (72.39) (62.73) (62.73) (62.73)
4                  
5 III. EMPLOYEE BENEFITS
6 EMPLOYER CONTRIBUTIONS 14,094,857 3,688,138 14,094,857 3,688,138 14,094,857 3,688,138 14,094,857 3,688,138
7 TOTAL III. EMPLOYEE BENEFITS 14,094,857 3,688,138 14,094,857 3,688,138 14,094,857 3,688,138 14,094,857 3,688,138
8                  
9 TOTAL SOUTH CAROLINA STATE 119,978,887 13,721,585 119,978,887 13,721,585 120,078,887 13,821,585 120,062,531 13,805,229
10 UNIVERSITY (437.00) (240.94) (374.98) (214.28) (374.98) (214.28) (374.98) (214.28)
H270 Sec. 20A-1 SECTION 20A
UNIVERSITY OF SOUTH CAROLINA
pg. 45
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. UNIVERSITY OF SOUTH CAROLINA
2 A. USC-NON-MED UNRESTRICTED E&G
3 PRESIDENT 312,530 312,530 325,031 325,031 325,031 325,031 325,031 325,031
4   (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
5 CLASSIFIED POSITIONS 91,318,945 22,202,644 91,306,444 22,190,143 91,306,444 22,190,143 91,306,444 22,190,143
6   (2,309.47) (1,540.57) (2,289.47) (1,540.57) (2,289.47) (1,540.57) (2,289.47) (1,540.57)
7 NEW POSITION ACCOUNTING/FIS - - -
8   ANALYST II     (2.00)   (2.00)   (2.00)  
9 NEW POSITION PROGRAM - - -
10   ASSISTANT     (2.00)   (2.00)   (2.00)  
11 NEW POSITION PROJECT MANAGER - - -
12   I     (4.00)   (4.00)   (4.00)  
13 NEW POSITION PROJECT MANAGER - - -
14   II     (1.00)   (1.00)   (1.00)  
15 NEW POSITION STUDENT SVCS         275,000 275,000 275,000 275,000
16   PROG COORD II         (5.00) (5.00) (5.00) (5.00)
17 NEW POSITION STUDENT         328,000 328,000 328,000 328,000
18   SERVICES MANAGER I         (5.00) (5.00) (5.00) (5.00)
19 UNCLASSIFIED POSITIONS 165,469,397 58,175,610 170,669,397 63,375,610 170,669,397 63,375,610 170,669,397 63,375,610
20   (1,279.89) (908.81) (1,294.89) (908.81) (1,294.89) (908.81) (1,294.89) (908.81)
21 NEW POSITION INSTRUCTOR - - -
22       (18.00)   (18.00)   (18.00)  
23 NEW POSITION ASSISTANT - - -
24   PROFESSOR     (35.00)   (35.00)   (35.00)  
25 NEW POSITION ASSOCIATE         1,225,000 1,225,000 1,225,000 1,225,000
26   PROFESSOR         (15.00) (15.00) (15.00) (15.00)
27 OTHER PERSONAL SERVICES 35,520,863   35,520,863   35,520,863   35,520,863  
28 OTHER OPERATING EXPENSES 219,137,231 6,500,000 212,637,231   212,712,231 75,000 212,637,231  
29 LAW LIBRARY 344,076 344,076 344,076 344,076 344,076 344,076 344,076 344,076
30 SMALL BUSINESS DEVELOP CTR 791,734 791,734 791,734 791,734 791,734 791,734 791,734 791,734
31 PALMETTO POISON CENTER 251,763 251,763 251,763 251,763 351,763 351,763 351,763 351,763
32 TOTAL A. USC-NON-MED 513,146,539 88,578,357 511,846,539 87,278,357 513,849,539 89,281,357 513,774,539 89,206,357
33 UNRESTRICTED E&G (3,590.36) (2,450.38) (3,647.36) (2,450.38) (3,672.36) (2,475.38) (3,672.36) (2,475.38)
34                  
H270 Sec. 20A-2 SECTION 20A
UNIVERSITY OF SOUTH CAROLINA
pg. 46
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 B. USC-NON-MED-RESTRICTED E&G
2 CLASSIFIED POSITIONS 3,163,925   3,163,925   3,163,925   3,163,925  
3   (119.09)   (119.09)   (119.09)   (119.09)  
4 UNCLASSIFIED POSITIONS 33,617,643   33,617,643   33,617,643   33,617,643  
5   (222.82)   (222.82)   (222.82)   (222.82)  
6 OTHER PERSONAL SERVICES 19,453,772   19,453,772   19,453,772   19,453,772  
7 OTHER OPERATING EXPENSES 161,213,051   161,213,051   161,213,051   161,213,051  
8 EIA-SCHOOL IMPROVEMENT 127,303   127,303   127,303   127,303  
9    COUNCIL                
10 TOTAL B. 217,575,694 217,575,694 217,575,694 217,575,694
11 USC-NON-MED-RESTRICTED E&G (341.91) (341.91) (341.91) (341.91)
12                  
13 C. USC-NON-MED AUXILIARY
14 CLASSIFIED POSITIONS 16,333,515   16,333,515   16,333,515   16,333,515  
15   (223.08)   (223.08)   (223.08)   (223.08)  
16 NEW POSITION MEDIA RESOURCES - - -
17   SPECIALIST II     (1.00)   (1.00)   (1.00)  
18 NEW POSITION STUDENT SVCS - - -
19   PROG COORD II     (6.00)   (6.00)   (6.00)  
20 NEW POSITION STUDENT - - -
21   SERVICES MANAGER I     (4.00)   (4.00)   (4.00)  
22 NEW POSITION LAW ENFORCEMENT - - -
23   OFFICER III     (2.00)   (2.00)   (2.00)  
24 NEW POSITION - - -
25   BUILDING/GROUNDS SPEC III     (2.00)   (2.00)   (2.00)  
26 NEW POSITION ATHLETIC - - -
27   ADMINISTRATOR     (3.00)   (3.00)   (3.00)  
28 UNCLASSIFIED POSITIONS 21,137,961   21,137,961   21,137,961   21,137,961  
29   (112.00)   (112.00)   (112.00)   (112.00)  
30 OTHER PERSONAL SERVICES 15,192,182   15,192,182   15,192,182   15,192,182  
31 OTHER OPERATING EXPENSES 101,989,879   101,989,879   101,989,879   101,989,879  
32 TOTAL C. USC-NON-MED 154,653,537 154,653,537 154,653,537 154,653,537
33 AUXILIARY (335.08) (353.08) (353.08) (353.08)
34                  
H270 Sec. 20A-3 SECTION 20A
UNIVERSITY OF SOUTH CAROLINA
pg. 47
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 TOTAL I. UNIVERSITY OF 885,375,770 88,578,357 884,075,770 87,278,357 886,078,770 89,281,357 886,003,770 89,206,357
2 SOUTH CAROLINA (4,267.35) (2,450.38) (4,342.35) (2,450.38) (4,367.35) (2,475.38) (4,367.35) (2,475.38)
3                  
4 II. USC-MEDICINE
5 A. USC-MEDICINE UNRESTRICTED
6 CLASSIFIED POSITIONS 5,947,850 1,320,503 6,747,850 1,320,503 6,747,850 1,320,503 6,747,850 1,320,503
7   (170.55) (86.70) (168.55) (86.70) (168.55) (86.70) (168.55) (86.70)
8 UNCLASSIFIED POSITIONS 13,025,925 9,899,171 15,025,925 9,899,171 15,025,925 9,899,171 15,025,925 9,899,171
9   (187.13) (127.30) (187.13) (127.30) (187.13) (127.30) (187.13) (127.30)
10 OTHER PERSONAL SERVICES 1,015,541   1,015,541   1,015,541   1,015,541  
11 OTHER OPERATING EXPENSES 7,800,935 208,409 8,000,935 208,409 8,200,935 408,409 8,200,935 408,409
12 TOTAL A. USC-MEDICINE 27,790,251 11,428,083 30,790,251 11,428,083 30,990,251 11,628,083 30,990,251 11,628,083
13 UNRESTRICTED (357.68) (214.00) (355.68) (214.00) (355.68) (214.00) (355.68) (214.00)
14                  
15 B. USC-MEDICINE RESTRICTED
16 CLASSIFIED POSITIONS 2,316,700   2,316,700   2,316,700   2,316,700  
17   (141.58)   (141.58)   (141.58)   (141.58)  
18 UNCLASSIFIED POSITIONS 13,679,419   14,179,419   14,179,419   14,179,419  
19   (114.84)   (114.84)   (114.84)   (114.84)  
20 OTHER PERSONAL SERVICES 1,467,010   1,467,010   1,467,010   1,467,010  
21 OTHER OPERATING EXPENSES 13,356,490   15,356,490   15,356,490   15,356,490  
22 TOTAL B. USC-MEDICINE 30,819,619 33,319,619 33,319,619 33,319,619
23 RESTRICTED (256.42) (256.42) (256.42) (256.42)
24                  
25 C. USC-MEDICINE: EMPLOYEE BENEFITS
26 EMPLOYER CONTRIBUTIONS 12,004,359 3,213,750 12,004,359 3,213,750 12,004,359 3,213,750 12,004,359 3,213,750
27 TOTAL C. USC-MEDICINE: 12,004,359 3,213,750 12,004,359 3,213,750 12,004,359 3,213,750 12,004,359 3,213,750
28 EMPLOYEE BENEFITS                
29                  
30 TOTAL II. USC-MEDICINE 70,614,229 14,641,833 76,114,229 14,641,833 76,314,229 14,841,833 76,314,229 14,841,833
31 (614.10) (214.00) (612.10) (214.00) (612.10) (214.00) (612.10) (214.00)
32                  
33 III. USC GREENVILLE SCHOOL OF MEDICINE
34 A. UNRESTRICTED
H270 Sec. 20A-4 SECTION 20A
UNIVERSITY OF SOUTH CAROLINA
pg. 48
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 CLASSIFIED POSITIONS 2,375,000   2,375,000   2,375,000   2,375,000  
2   (11.00)   (13.00)   (13.00)   (13.00)  
3 UNCLASSIFIED POSITIONS 1,200,000   3,700,000   3,700,000   3,700,000  
4   (27.00)   (27.00)   (27.00)   (27.00)  
5 NEW POSITION ASSOCIATE - - -
6   PROFESSOR     (3.00)   (3.00)   (3.00)  
7 OTHER OPERATING EXPENSES 15,286,743   15,286,743   15,286,743   15,286,743  
8 TOTAL A. UNRESTRICTED 18,861,743 21,361,743 21,361,743 21,361,743
9 (38.00) (43.00) (43.00) (43.00)
10                  
11 B. RESTRICTED
12 CLASSIFIED POSITIONS 480,000   480,000   480,000   480,000  
13   (5.00)   (5.00)   (5.00)   (5.00)  
14 UNCLASSIFIED POSITIONS - - - -
15   (1.00)   (1.00)   (1.00)   (1.00)  
16 OTHER OPERATING EXPENSES 5,490,000   5,490,000   5,490,000   5,490,000  
17 TOTAL B. RESTRICTED 5,970,000 5,970,000 5,970,000 5,970,000
18 (6.00) (6.00) (6.00) (6.00)
19                  
20 C. GREENVILLE-MEDICINE: EMPLOYEE BENEFITS
21 EMPLOYER CONTRIBUTIONS 780,000   780,000   780,000   780,000  
22 TOTAL C. 780,000 780,000 780,000 780,000
23 GREENVILLE-MEDICINE: EMPLO                
24                  
25 TOTAL III. USC GREENVILLE 25,611,743 28,111,743 28,111,743 28,111,743
26 SCHOOL OF MEDICINE (44.00) (49.00) (49.00) (49.00)
27                  
28 IV. EMPLOYEE BENEFITS
29 EMPLOYER CONTRIBUTIONS 131,767,717 24,016,295 133,067,717 25,316,295 133,539,717 25,788,295 133,226,255 25,474,833
30 TOTAL IV. EMPLOYEE BENEFITS 131,767,717 24,016,295 133,067,717 25,316,295 133,539,717 25,788,295 133,226,255 25,474,833
31                  
32 TOTAL UNIVERSITY OF SOUTH 1,113,369,459 127,236,485 1,121,369,459 127,236,485 1,124,044,459 129,911,485 1,123,655,997 129,523,023
33 CAROLINA (4,925.45) (2,664.38) (5,003.45) (2,664.38) (5,028.45) (2,689.38) (5,028.45) (2,689.38)
H290 Sec. 20B-1 SECTION 20B
USC - AIKEN CAMPUS
pg. 49
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. EDUCATION & GENERAL
2 A. EDUCATION & GENERAL-UNRESTRICTED
3 CLASSIFIED POSITIONS 5,659,543 654,543 5,659,543 654,543 5,659,543 654,543 5,659,543 654,543
4   (184.80) (49.06) (184.80) (49.06) (184.80) (49.06) (184.80) (49.06)
5 UNCLASSIFIED POSITIONS 13,603,524 5,328,524 13,923,524 5,648,524 13,923,524 5,648,524 13,923,524 5,648,524
6   (164.42) (106.82) (164.42) (106.82) (164.42) (106.82) (164.42) (106.82)
7 OTHER PERSONAL SERVICES 1,300,000   1,300,000   1,300,000   1,300,000  
8 OTHER OPERATING EXPENSES 7,928,739 400,000 7,528,739   7,688,739 160,000 7,662,569 133,830
9 TOTAL A. EDUCATION & 28,491,806 6,383,067 28,411,806 6,303,067 28,571,806 6,463,067 28,545,636 6,436,897
10 GENERAL-UNRESTRICTED (349.22) (155.88) (349.22) (155.88) (349.22) (155.88) (349.22) (155.88)
11                  
12 B. EDUC & GENERAL-RESTRICTED
13 CLASSIFIED POSITIONS 64,471   64,471   64,471   64,471  
14   (5.44)   (5.44)   (5.44)   (5.44)  
15 UNCLASSIFIED POSITIONS 487,302   587,302   587,302   587,302  
16   (8.85)   (8.85)   (8.85)   (8.85)  
17 OTHER PERSONAL SERVICES 221,877   371,877   371,877   371,877  
18 OTHER OPERATING EXPENSES 16,830,364   17,580,364   17,580,364   17,580,364  
19 TOTAL B. EDUC & 17,604,014 18,604,014 18,604,014 18,604,014
20 GENERAL-RESTRICTED (14.29) (14.29) (14.29) (14.29)
21                  
22 TOTAL I. EDUCATION & GENERAL 46,095,820 6,383,067 47,015,820 6,303,067 47,175,820 6,463,067 47,149,650 6,436,897
23 (363.51) (155.88) (363.51) (155.88) (363.51) (155.88) (363.51) (155.88)
24                  
25 II. AUXILIARY SERVICES
26 CLASSIFIED POSITIONS 524,713   524,713   524,713   524,713  
27   (13.75)   (13.75)   (13.75)   (13.75)  
28 OTHER PERSONAL SERVICES 200,000   200,000   200,000   200,000  
29 OTHER OPERATING EXPENSES 3,002,789   3,002,789   3,002,789   3,002,789  
30 TOTAL II. AUXILIARY SERVICES 3,727,502 3,727,502 3,727,502 3,727,502
31 (13.75) (13.75) (13.75) (13.75)
32                  
33 III. EMPLOYEE BENEFITS
34 EMPLOYER CONTRIBUTIONS 7,867,552 1,653,838 7,947,552 1,733,838 7,947,552 1,733,838 7,947,552 1,733,838
H290 Sec. 20B-2 SECTION 20B
USC - AIKEN CAMPUS
pg. 50
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 TOTAL III. EMPLOYEE BENEFITS 7,867,552 1,653,838 7,947,552 1,733,838 7,947,552 1,733,838 7,947,552 1,733,838
2                  
3 TOTAL USC - AIKEN CAMPUS 57,690,874 8,036,905 58,690,874 8,036,905 58,850,874 8,196,905 58,824,704 8,170,735
4 (377.26) (155.88) (377.26) (155.88) (377.26) (155.88) (377.26) (155.88)
H340 Sec. 20C-1 SECTION 20C
USC - UPSTATE
pg. 51
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. EDUCATION & GENERAL
2 A. EDUC & GENERAL-UNRESTRICTED
3 CLASSIFIED POSITIONS 9,447,307 1,298,799 9,447,307 1,298,799 9,447,307 1,298,799 9,447,307 1,298,799
4   (252.72) (53.81) (252.72) (53.81) (252.72) (53.81) (252.72) (53.81)
5 UNCLASSIFIED POSITIONS 22,545,793 7,033,064 22,945,793 7,433,064 22,945,793 7,433,064 22,945,793 7,433,064
6   (247.21) (131.01) (247.21) (131.01) (247.21) (131.01) (247.21) (131.01)
7 OTHER PERSONAL SERVICES 2,528,044   2,528,044   2,528,044   2,528,044  
8 OTHER OPERATING EXPENSES 16,354,394 500,000 15,854,394   16,069,394 215,000 16,034,228 179,834
9 TOTAL A. EDUC & 50,875,538 8,831,863 50,775,538 8,731,863 50,990,538 8,946,863 50,955,372 8,911,697
10 GENERAL-UNRESTRICTED (499.93) (184.82) (499.93) (184.82) (499.93) (184.82) (499.93) (184.82)
11                  
12 B. EDUC & GENERAL-RESTRICTED
13 CLASSIFIED POSITIONS 69,092   69,092   69,092   69,092  
14   (2.54)   (2.54)   (2.54)   (2.54)  
15 UNCLASSIFIED POSITIONS 507,063   507,063   507,063   507,063  
16   (1.53)   (1.53)   (1.53)   (1.53)  
17 OTHER PERSONAL SERVICES 395,290   395,290   395,290   395,290  
18 OTHER OPERATING EXPENSES 24,943,866   24,943,866   24,943,866   24,943,866  
19 TOTAL B. EDUC & 25,915,311 25,915,311 25,915,311 25,915,311
20 GENERAL-RESTRICTED (4.07) (4.07) (4.07) (4.07)
21                  
22 TOTAL I. EDUCATION & GENERAL 76,790,849 8,831,863 76,690,849 8,731,863 76,905,849 8,946,863 76,870,683 8,911,697
23 (504.00) (184.82) (504.00) (184.82) (504.00) (184.82) (504.00) (184.82)
24                  
25 II. AUXILIARY SERVICES
26 CLASSIFIED POSITIONS 468,257   468,257   468,257   468,257  
27   (12.00)   (12.00)   (12.00)   (12.00)  
28 OTHER PERSONAL SERVICES 354,480   354,480   354,480   354,480  
29 OTHER OPERATING EXPENSES 3,430,750   3,430,750   3,430,750   3,430,750  
30 TOTAL II. AUXILIARY SERVICES 4,253,487 4,253,487 4,253,487 4,253,487
31 (12.00) (12.00) (12.00) (12.00)
32                  
33 III. EMPLOYEE BENEFITS
34 EMPLOYER CONTRIBUTIONS 13,192,373 2,277,866 13,292,373 2,377,866 13,292,373 2,377,866 13,292,373 2,377,866
H340 Sec. 20C-2 SECTION 20C
USC - UPSTATE
pg. 52
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 TOTAL III. EMPLOYEE BENEFITS 13,192,373 2,277,866 13,292,373 2,377,866 13,292,373 2,377,866 13,292,373 2,377,866
2                  
3 TOTAL USC - UPSTATE 94,236,709 11,109,729 94,236,709 11,109,729 94,451,709 11,324,729 94,416,543 11,289,563
4 (516.00) (184.82) (516.00) (184.82) (516.00) (184.82) (516.00) (184.82)
H360 Sec. 20D-1 SECTION 20D
USC - BEAUFORT CAMPUS
pg. 53
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. EDUCATION & GENERAL
2 A. EDUC & GENERAL-UNRESTRICTED
3 CLASSIFIED POSITIONS 3,958,681 225,552 3,958,681 225,552 3,958,681 225,552 3,958,681 225,552
4   (104.99) (28.74) (99.49) (28.74) (99.49) (28.74) (99.49) (28.74)
5 NEW POSITION PROGRAM - - -
6   ASSISTANT     (1.00)   (1.00)   (1.00)  
7 NEW POSITION DIRECTOR OF - - -
8   LIBRARIES     (1.00)   (1.00)   (1.00)  
9 UNCLASSIFIED POSITIONS 8,219,596 2,502,567 8,539,596 2,822,567 8,539,596 2,822,567 8,539,596 2,822,567
10   (88.10) (22.75) (98.60) (22.75) (98.60) (22.75) (98.60) (22.75)
11 NEW POSITION INSTRUCTOR - - -
12       (8.00)   (8.00)   (8.00)  
13 OTHER PERSONAL SERVICES 2,215,027   2,215,027   2,215,027   2,215,027  
14 OTHER OPERATING EXPENSES 4,439,185 400,000 4,039,185   4,125,185 86,000 4,111,119 71,934
15 TOTAL A. EDUC & 18,832,489 3,128,119 18,752,489 3,048,119 18,838,489 3,134,119 18,824,423 3,120,053
16 GENERAL-UNRESTRICTED (193.09) (51.49) (208.09) (51.49) (208.09) (51.49) (208.09) (51.49)
17                  
18 B. EDUC & GENERAL-RESTRICTED
19 CLASSIFIED POSITIONS 102,532   102,532   102,532   102,532  
20 UNCLASSIFIED POSITIONS 271,918   271,918   271,918   271,918  
21   (3.75)   (3.75)   (3.75)   (3.75)  
22 OTHER PERSONAL SERVICES 77,292   77,292   77,292   77,292  
23 OTHER OPERATING EXPENSES 7,893,157   8,493,157   8,493,157   8,493,157  
24 TOTAL B. EDUC & 8,344,899 8,944,899 8,944,899 8,944,899
25 GENERAL-RESTRICTED (3.75) (3.75) (3.75) (3.75)
26                  
27 TOTAL I. EDUCATION & GENERAL 27,177,388 3,128,119 27,697,388 3,048,119 27,783,388 3,134,119 27,769,322 3,120,053
28 (196.84) (51.49) (211.84) (51.49) (211.84) (51.49) (211.84) (51.49)
29                  
30 II. AUXILIARY SERVICES
31 NEW POSITION STUDENT SVCS - - -
32   PROG COORD II     (2.00)   (2.00)   (2.00)  
33 NEW POSITION LAW ENFORCEMENT - - -
34   OFFICER I     (2.00)   (2.00)   (2.00)  
H360 Sec. 20D-2 SECTION 20D
USC - BEAUFORT CAMPUS
pg. 54
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 NEW POSITION - - -
2   BUILDING/GROUNDS SPEC III     (1.00)   (1.00)   (1.00)  
3 OTHER OPERATING EXPENSES 30,000   30,000   30,000   30,000  
4 TOTAL II. AUXILIARY SERVICES 30,000 30,000 30,000 30,000
5 (5.00) (5.00) (5.00)
6                  
7 III. EMPLOYEE BENEFITS
8 EMPLOYER CONTRIBUTIONS 5,039,685 434,028 5,119,685 514,028 5,119,685 514,028 5,119,685 514,028
9 TOTAL III. EMPLOYEE BENEFITS 5,039,685 434,028 5,119,685 514,028 5,119,685 514,028 5,119,685 514,028
10                  
11 TOTAL USC - BEAUFORT CAMPUS 32,247,073 3,562,147 32,847,073 3,562,147 32,933,073 3,648,147 32,919,007 3,634,081
12 (196.84) (51.49) (216.84) (51.49) (216.84) (51.49) (216.84) (51.49)
H370 Sec. 20E-1 SECTION 20E
USC - LANCASTER CAMPUS
pg. 55
  2016-2017 2017-2018 2017-2018 2017-2018
  APPROPRIATION HOUSE AMENDED SENATE CONFERENCE COMMITTEE
    TOTAL
FUNDS
(1)
GENERAL
FUNDS
(2)
TOTAL
FUNDS
(3)
GENERAL
FUNDS
(4)
TOTAL
FUNDS
(5)
GENERAL
FUNDS
(6)
TOTAL
FUNDS
(7)
GENERAL
FUNDS
(8)
1 I. EDUCATION & GENERAL
2 A. EDUC & GENERAL-UNRESTRICTED
3